Preview

ANALYSES AND DATA INTERPRETATION

Satisfactory Essays
Open Document
Open Document
927 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
ANALYSES AND DATA INTERPRETATION
ANALYSES AND DATA INTERPRETATION
MASTER TABLE FOR WORKING CAPITAL:
Particulars
2008-09
2009-10
2010-11
2011-12
Cash
26641162
55642473
138100028
161490169
Raw-Materials
518716903
2590738053
2733309086
3670256062
Work-in-progress
14357756
212436011
593120762
6448792
Finished-Goods
387209501
765102729
1581471825
1093748619
Debtors
43076543
13796139
89900304
83813855
TOTAL

990001865
3637715405
5135902005
5015757497

Statement showing working capital on 2009

INTERPRETATION The above graph shows that current assets are Inventory, Dr, Cash & Bank and Loans& advances more than current liabilities which are short-term borrowing, trade paybles, other current liabilities, short-term provision. It shows that company is growing stage.

Statement showing working capital on 2010

SL NO
PARTICULARS
2010
I
Current Assets

Inventories
1725628265

Debtors
13796139

Cash & Bank
55642473

Loan & Advance
261030560
A
Sub Total A
2056097437
II
Current Liabilities

Short-term borrowing
1458847725

Trade paybles
7098139

other current liabi
22122852

Short-term provision
22602332

B
Sub total B
1510671048

III
Net working Cap A-B
545426389

INTERPRETATION The above graph shows that current assets are Inventory, Dr, Cash & Bank and Loans& advances more than current liabilities which are short-term borrowing, trade paybles, other current liabilities, short-term provision. But compare to last year 2009 Net working capital has decreased.

Statement showing working capital on 2011

SL NO
PARTICULARS
2011
I
Current Assets

Inventories
1240563436

Debtors
89900304

Cash & Bank
138100028

Loan & Advance
584403148
A
Sub Total A
2052966916
II
Current Liabilities

Short-term borrowing
681859399

Trade paybles
131836764

other current liabi
394407197

Short-term provision
74344100

B
Sub total B
1282447460

III
Net working CapA-B
770519456
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Better Essays

    Patton Fuller Ratio
    • 796 Words
    • 4 Pages

    Patton Fuller Ratio

    The Current Ratio decrease, due to assests, and an increase in liabilities, which indicates a 2.23% change in the ratio of assets to liabilities. The sharp drop in cash was offset by large rises in Net Accounts Receivable and Inventory, which are ordinarily unfavorable events also. However, if significant supplies were purchased (due to vendor discounts), the increase in Inventory could have been an astute business decision. The uncollected Accounts Receivables are troublesome.…

    • 796 Words
    • 4 Pages
    Better Essays
    Read More
  • Good Essays

    Acc 400
    • 795 Words
    • 4 Pages

    Acc 400

    Current and non-current assets are important items to evaluate a balance sheet. The following paper evaluates the meaning and differences between current and non-current assets. In addition to that, the paper will describe the order of liquidity and its application in a balance sheet.…

    • 795 Words
    • 4 Pages
    Good Essays
    Read More
  • Good Essays

    Financial Analysis for J.C Penney and Target
    • 1395 Words
    • 6 Pages

    Financial Analysis for J.C Penney and Target

    Working capital is the measure of a company’s efficiency and operating liquidity. The working capital is usually calculated by subtracting current assets from current liabilities. To find the Working Capital Ratio, divide current assets by current liabilities. Working capital can be positive or negative depending on how much debt the company currently has on its balance sheet. Generally, companies that have a lot of working capital will experience more growth in the future. These companies will be able to excel because they can expand and improve their operations using their existing resources. Companies with small or negative working capital may lack the funds needed for growth or future operations. Working capital also shows if the company has sufficient liquid resources to satisfy short-term liabilities and operational expenses.…

    • 1395 Words
    • 6 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Chapter Two
    • 663 Words
    • 3 Pages

    Chapter Two

    ___ Net working capital __ refers to the difference between a firm's current assets and its current liabilities.…

    • 663 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Bed Bath and Beyond
    • 296 Words
    • 2 Pages

    Bed Bath and Beyond

    |Net working capital increases from FY 1992 to 1993 is an indication |Increase in debt ratio is a concern, which means the firm is |…

    • 296 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    General Mills Analysis
    • 1551 Words
    • 7 Pages

    General Mills Analysis

    On the Liabilities side, Current Liabilities have shown a downward trend from FY08 onwards, with an average fall of around 14%. But for the year 2010 vs. 2009, there has been a slight net increase of around $150 MIO due to higher accrued expenses, A/c Pay and Notes Pay. Even though the current portion of LTD reduced substantially by around $400 MIO, it was still not enough to bring the year on year figure down. Long term liabilities registered a decline, which translated into Total Liabilities reducing for FY10 over FY09 by around 3.5%. Another key indicator in the Liabilities section was a reduction in the Income Tax Payable for the year, a drop of almost $300 MIO, which also reflected in the reduction in cash and cash equivalents in the Current Assets section.…

    • 1551 Words
    • 7 Pages
    Good Essays
    Read More
  • Good Essays

    Why is performance management necessarily in organisations? Critically assess the difficulties that arise in this in its implementation?
    • 2821 Words
    • 12 Pages

    Why is performance management necessarily in organisations? Critically assess the difficulties that arise in this in its implementation?

    If the company allows customers one month to pay on its credit sales what is the expected total sales figure for June?…

    • 2821 Words
    • 12 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Microsoft and Oracle's Balance Sheets
    • 331 Words
    • 2 Pages

    Microsoft and Oracle's Balance Sheets

    After comparing these two corporations’ balance sheets, I found some information that may be valuable to make a lending decision. And I, as a credit analyst, have decided to recommend Oracle Inc. for this $400 million line of credit.…

    • 331 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    Analyzing and Interpreting Data
    • 1185 Words
    • 5 Pages

    Analyzing and Interpreting Data

    BIMS management team has been facing a major dilemma of high turnover and extremely low employee morale. BIMS management team has asked Team B to help identify the main cause of the high turnover and low morale and propose an acceptable solution that will result in a decrease of both.…

    • 1185 Words
    • 5 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    FIN MAR 2015 WA 2
    • 266 Words
    • 2 Pages

    FIN MAR 2015 WA 2

    9. If a firm has sales of $25,689,000 a year, and the average collection period for the industry is 45 days, what should this firm’s accounts receivable be if the firm is comparable to the industry?…

    • 266 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Better Essays

    Analyzing and Interpreting Data
    • 2077 Words
    • 9 Pages

    Analyzing and Interpreting Data

    Our team made revisions from the week two report based on a previously unidentified problem relating to the staff’s weakening morale and a high turnover rate at Ballard Integrated Managed Services, Incorporated. Summarized surveyed data in the BIMS case study will be analyzed by computing descriptive statistics in the form of tables, charts, measures of central tendency, and variability. Conclusions will be drawn from the data and recommendations of the management will be identified.…

    • 2077 Words
    • 9 Pages
    Better Essays
    Read More
  • Powerful Essays

    Descriptive Statistics and Interpretation
    • 321 Words
    • 2 Pages

    Descriptive Statistics and Interpretation

    The histogram is present in appendix A; the descriptive statistics are present in appendix B.…

    • 321 Words
    • 2 Pages
    Powerful Essays
    Read More
  • Good Essays

    Analyzing and Interpreting Data.
    • 1158 Words
    • 5 Pages

    Analyzing and Interpreting Data.

    As outlined in the table below, BIMS has hired over 452 full and part-time employees for various positions. An initial survey was presented to 449 employees, excluding management exempt employees. The goal of the survey was to discover what the employees thought about their positions in the company and feelings toward BIMS. Applying the reasoning of statistics, they applied the tools of descriptive statistics.…

    • 1158 Words
    • 5 Pages
    Good Essays
    Read More
  • Good Essays

    Capital Expenditure vs Working Capital
    • 522 Words
    • 3 Pages

    Capital Expenditure vs Working Capital

    Net working capital is current assets minus current liabilities. It is also an indicator for a company’s liquidity as it gives analytical prominence to a company’s financial position, particularly how much money it can generate in the next 12 months. Current assets include cash receipts from customers, cash and inventories whilst current liabilities include payments to suppliers, staff costs, taxes due and…

    • 522 Words
    • 3 Pages
    Good Essays
    Read More
  • Good Essays

    Working Capital Strategies for Microsoft
    • 1201 Words
    • 5 Pages

    Working Capital Strategies for Microsoft

    The working capital indicates the liquidity of the company and how fast it can convert assets into cash in a company. In order to figure out how much working capital a company has, it is current assets over current liabilities. Microsoft’s current assets are $74,918 million dollars, and the current liabilities are $28,774 million dollars. In order to successfully manage working capital, the firm has to set the policies of managing the current assets, short term financing. There are four part of management of working capital these are; cash management, inventory management, debtor management, and short term financing. Cash management is to identify the cash balance which allows reducing cash holding cost but still able to meet day to day expenses. Inventory management is to understanding the level of inventory which allows…

    • 1201 Words
    • 5 Pages
    Good Essays
    Read More

Related Topics