SUB: PROJECT APPRAISAL AND FINANCE
M/s. BAHUBALI FERRO ALLOY LTD. (BFAL)
UNDER THE GUIDENCE OF
LECTURERS OF STATE BANK OF INDIA
Anil Kumar 10EM01
Chandan Singh 10EM04
Gulshan Kumar 10EM07
Harsh Gupta 10EM08
Sambit Gantayat 10EM15
1)Basic information about the project.
2)Due diligence of the project
3)Calculation of various ratio
BASIC INFORMATION ABOUT THE PROJECT
M/s. Bahubali Ferro Alloy Ltd. (BFAL) is incorporated under the Indian Companies Act, 1956 on 10th day of June, 2008 having its registered office at 5G, Maruti Building, 12 Loudon Street, 5th Floor, Kolkata -700 017, West Bengal. The main objects to be pursued by the Company on its incorporation were to manufacture and deal in Ferro Alloys.
The company is promoted by Sri Ratan Lal Jain, Sri Ashok Kumar Jain & Smt. Mamata Devi Jain. The promoters have decided to set up two number 9 MVA submerged arc furnaces and one number 6 MT induction furnace at Village & P.S. Barjora, Dist Bankura, West Bengal for manufacturing high carbon Silico Manganese, Ferro Manganese and MS Ingot. For this, the company has already acquired 8.34 acres of land on leasehold basis from West Bengal Industrial Development Corporation Ltd.
The production capacity proposed is as under:
Silicon Manganese15000 TPA
Ferro Manganese19500 TPA
MS Ingot 16500 TPA
The company will draw the necessary requirement of 18,250 KVA power from Damodar Valley Corporation (DVC). The company will deposit the fees for conducting survey of the path by which the line would be drawn to the proposed site which is 1 km away from the sub-station. The company has considered Rs. 34.00 Lacs as provision towards cost of line drawing for power connection. The company has also made provisions for one DG set of 220 KVA for emergency requirement of power.
HIGHLIGHTS OF BFAL’s PROPOSED PROJECT WITH CERTAIN SALIENT FEATURES AND FINANCIAL PARAMETERS
1.| NAME OF THE COMPANY| M/s. Bahubali Ferro Alloy Limited (BFAL)| 2.| ADDRESS| |
2.1| REGISTERED OFFICE| 5G, Maruti Building, 12, Loudon Street, 5th Floor, Kolkata -700 017West Bengal| 2.2| PROPOSED FACTORY| Mouza: Namobandh, Sitarampur, J.L.NO. 25,P.S. - Barjora, District - Bankura,West Bengal. | 3.| CONSTITUTION| Public Limited Company |
4.| DATE OF INCORPORATION| 10-06-2008 |
5.| SIZE OF THE UNIT| SME Unit|
6.| TYPE OF INDUSTRY| Manufacture of Ferro Alloys and MS Ingot| 7.| NAME OF THE DIRECTORS| Mr. Ratan Lal JainMr. Ashok Kumar JainSmt. Mamata Devi Jain | 8.| PROJECT FOR| Installation of Plant & Machinery and all associated facilities for manufacturing of Ferro Alloys and MS Ingot at Barjora, Bankura.| 9.| PRODUCTS TO BE MANUFACTURED | Silico Manganese, Ferro Manganese and MS Ingot| 10.| INSTALLED CAPACITY | Products| Capacity|
Silico Manganese(1 X 9 MVA)| 15,000 TPA|
Ferro Manganese(1 x 9 MVA)| 19,500 TPA|
MS Ingot Plant| 16,500 TPA|
11.| CAPACITY UTILISATION| Products| 2011-12| 2012-13| 2013-14| 2014-15 & Onwards| Silico Manganese| 70%| 75%| 80%| 90%|
Ferro Manganese| 70%| 75%| 80%| 90%|
MS Ingot| 70%| 75%| 80%| 90%|
| Rs./ Lacs|
Items| Ferro Alloys| MS Ingot| Total|
Land (Freehold) (8.34 Acres) | 44.88 | 0.00| 44.88| Land & Site Development | 70.28 | 13.52| 83.80| Factory Building & Other Civil Works| 630.95 | 251.45| 882.40| Plant & Machinery| 1,273.55 | 303.40| 1576.95|
Electrical Equipment & Installation| 526.25 | 0.00| 526.25| Water Arrangements| 22.01 | 0.00| 22.01|
Other Miscellaneous Fixed Assets| 802.41 | 251.23| 1053.64| Contingency @5% on Item No. 2 to Item No.7| 166.27...