# Break Even Analysis In Nursing Home

Good Essays
725 Words
Grammar
Plagiarism
Writing
Score
Break Even Analysis In Nursing Home
In the case study of the nursing home, the second assignment was to determine the net income in the instance that the volume increased by 10 percent from 26,000 patient days to 28,600 patient days with the payer mix remaining unchanged. To note the facts, the current volume provided will now be expressed as 28,600 patient days. The current average daily cost per patient day will remain at \$90. The payer mix would remain the same. The previous charge patient revenue was \$750,000 for 6,000 patient days, which calculated to \$125 per patient day. The previous fixed patient revenue was \$1,800,000 for 20,000 patient days, which calculated to \$90 per patient day. The total costs for the new volume of 28,600 patient days would be \$2,574,000. …show more content…
Also, previously mentioned was that the break-even analysis received it’s named due to fact that the expected profit happens to equal to zero and the total revenue also equals the total costs (Cleverley, Cleverley, & Song, 2012). In order to determine a profit, the net income must exceed the total costs. There is no profit unless the revenue exceeds the costs. Any amount of output over the break-even point will be considered as a profit. The original net income profit was \$210,000. This calculation was determined by subtracting the total costs of \$2,340,000 from the total net revenue of \$2,550,000. To determine the new profit, the new net revenue must be calculated with the same payer mix. A 10 percent increase to the charge patient days would be from the original amount of 6,000 to 6,600 patient days. The increased patient days of 6,600 times the original \$125 per day equals to \$825,000. A 10 percent increase to the fixed patient days would be from the original amount of 20,000 to 22,000 patient days. The increased patient days of 22,000 patient days times the original \$90 per day equals to \$1,980,000. The total net revenue equals to \$2,805,000. Therefore the new net income would be calculated by subtracting the total costs of \$2,574,000 from the total net revenue of \$2,805,000, which equals \$231,000. Therefore, it’s concluded that the 10 percent increase in volume will also cause a 10 percent increase in the net income from \$210,000 to

## You May Also Find These Documents Helpful

• Satisfactory Essays

The current x-ray machine flat value would be \$12,000 each. Each day the hospital uses the current machines to make 8.5 x-rays per day. The average revenue for each x-ray is \$65.00. The hospital calculates the revenue of the machines by multiplying the number of x-rays by the revenue (\$65.00 x 8.5 = \$553 per day). Looking at the total revenue for the year, \$553 per day x 365, the hospital sees revenue of \$201845 per year.…

• 981 Words
• 4 Pages
Satisfactory Essays
• Good Essays

A) Commercial = \$1,000/hr , 30% demand decrease Intracompany: 223 hrs * \$400/hr = \$89,200 Commercial: 97 hrs * \$1,000/hr = \$97,000 Total: 320 hrs \$186,200 Variable Exp: 320 hrs * 28.7/hr = \$9,184 Sales \$186,200 Variable Expenses (\$9,184) Contribution Margin \$177,016 Fixed Expenses…

• 454 Words
• 4 Pages
Good Essays
• Satisfactory Essays

The break-even point is the volume that equates total revenue with total cost and profit is zero. Student Response True Score: 2/2 Value 100% Correct Answer True…

• 909 Words
• 4 Pages
Satisfactory Essays
• Good Essays

revenue and the outflow of expense over a stated period of time. The net result is also…

• 715 Words
• 3 Pages
Good Essays
• Satisfactory Essays

Considering the information for the Proposal concerning the building of the new factory, the incremental cash flows are needed for the NPV analysis. The incremental cash flows are sales of \$3 million a year which equals an increase in gross margin by \$150,000 given a 5% gross margin and initial on investment of \$10 million which is the cost of building the new factory. The savage value at the end of the project life will be \$14 million.…

• 588 Words
• 6 Pages
Satisfactory Essays
• Satisfactory Essays

The five year prediction of XYZ Company’s sales displays an upsurge of 15%, 10%, 25%, and 50% in each of the years. The gross profit also improved from \$697,428 to \$3,494,500 over the five year period. Revenue will increase twice in year 2013, after that revenue will increase 10% in the coming year. Cost of revenue will be based on sales percentage…

• 452 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

Break even point in revenues per month = Unit sales to break even X Sales per unit…

• 378 Words
• 2 Pages
Satisfactory Essays
• Good Essays

• Explain the relevance of Diagnosis Related Groups (DRG) analysis as a tool that drives costs and affects management decisions in health care.…

• 671 Words
• 3 Pages
Good Essays
• Satisfactory Essays

6000 5000 4000 3000 2000 1000 0 2006 2007 2008 Profit Operating Revenues 350 300 250 200 150 100 130000 520000 127500 125000 490000 122500 2006 2007 2008 Patient Days Admissions 480000 510000 500000 132500 540000 530000…

• 604 Words
• 3 Pages
Satisfactory Essays
• Good Essays

Therefore, weighted average contribution margin (based on the proportions) is given by 0.4118× 0.5 +0.5385×0.3 +0.3333× 0.2 = 43.41%…

• 758 Words
• 4 Pages
Good Essays
• Better Essays

First observation was the demand curve with the current rental rate and the quantity demanded. The second observation was the change in the quantity demanded and the vacancy rate when there is a particular rental rate. The decision to be made was the monthly rental rate for two-bedroom rental apartments on temporary leases. The Property Manager needed to bring the vacancy rate from 28 percent to 15 percent and to maximize the revenue. To start, the vacancy rate was at 40 percent, revenue was 1.56 (in millions), surplus 800, quantity demanded 1,200 and rental rate \$1,300. The vacancy rate down to 15 percent, the following changed: revenue was 1.79 (in millions), surplus 300, quantity demanded 1,700 and rental rate \$1,050. Although the appropriate rental rate was selected to reduce the vacancy rate, the revenue was not maximized. In the end the revenue could have been increased by lowering both the rental and the vacancy…

• 1030 Words
• 5 Pages
Better Essays
• Satisfactory Essays

Currently the clinic sees about 45 patients per day and they have capacity to handle 85. If they continue how they are operating the clinic is looking at a loss of \$3,173. At this rate the clinic will not be able to make a profit in spite of inflation over the next couple years.…

• 964 Words
• 4 Pages
Satisfactory Essays
• Satisfactory Essays

e. What is the degree of combined leverage at both sales levels? Find the DCL at 20,000 bags by multiplying 20,000 x (10 - 5) and dividing by (20,000 * (10 - 5) - 80,000 - 10,000) to get 10 times. Find the DCL at 25,000 bags by multiplying 25,000 * (10 - 5) and dividing by (25,000 * (10 - 5) - 80,000 - 10,000) to get 3.57…

• 355 Words
• 2 Pages
Satisfactory Essays