Preview

Worldwide Paper Company Case Write Up

Good Essays
Open Document
Open Document
1117 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Worldwide Paper Company Case Write Up
In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of $2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of $577,069. With the NPV of $577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.
Worldwide Paper Company (WPC) has an opportunity to take on a new project. With this project they would be considering an addition of a new on-site longwood woodyard. It will give them the ability to produce their own wood which is used to make paper. Also, with this new addition they would enter the market of selling the excess product to other mills. The question they are faced with is whether or not the project would truly reduce its costs, and increase its revenues. The following analysis will determine whether this project should be something that WPC should undertake.
Due to the fact that capital budgeting must be done on an incremental basis, we must ignore any sunk costs and include both opportunity costs and side effects. In the case of WPC they did not have any sunk costs, so we took the sales revenue minus the operating costs and taxes to get cash flows from operations. We then added and/or subtracted any costs of the machine and net working capital to arrive at the total cash flow of the project for each year (See Table 1.6). To get the number used for taxes in

You May Also Find These Documents Helpful

  • Good Essays

    This report utilizes the base case analysis, worse case analysis and best case analysis feeling these analyses are sufficient, while many analyses may be of interest, they could confuse the recommendations and strategic value of the project. In preparation the board would be told that calculating multiple NPVs for multiple inflationary rates for labor cost and supply cost would further confuse the issue. The information presented the NPV, IRR, MIRR and payback times would be calculated and discussed. Additionally, a break even point would be calculated. The break even point calculation included in fixed cost would…

    • 495 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    The resulting NPV indicates that the project should be accepted and the investor should expect a return on equity of 38.87%. The NPV provides the investor with an expectation of what all future cash inflows will be worth in today’s dollars. The profitability index is closely related to the NPV. It evaluates the project’s feasibility based on future cash flows compared to initial costs. In general, a project is deemed a valid investment if this ratio is over 1. For this investment opportunity the profitability index indicates that it should be accepted.…

    • 3248 Words
    • 13 Pages
    Powerful Essays
  • Satisfactory Essays

    BGA1 Task 4

    • 343 Words
    • 2 Pages

    Net present value (NPV) method is used to decide whether or not a company should take on a new project or acquisition. The formula for NPV is the difference between the present value of a project’s cash inflows and its cash outflows. To calculate the present values the future cash flows are discounted using the time value of money method. For the project to be accepted the NPV should be positive, because it means the return is greater than the required rate of return; or zero, because that means the return is equal to the required rate of return. However, if negative the project should be rejected, because its return is less than the required rate of return. This required rate of return is also referred to as the cost of capital.…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Pleasure Craft Inc.

    • 1174 Words
    • 5 Pages

    This expansion, of producing outboard motors, would allow the company to remain in the leisure craft market and utilize its established selling network. To determine which of the two projects are financially more pleasing we need to use calculations to determine the value of the beta, WACC, NPV and IRR. Fist we want to calculate the net working capital (NWC). The NWC turnover ratio for this new operation was expected to be 6:1.( NWC turnover = Sales/ NWC = 6/ 1 = 3,500,000 / NWC. Thus, NWC = $ 583,333.33); then we find the project outboard’s beta is 1.377. For the outboard motors project we are…

    • 1174 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Case95QuestionsPalmer1

    • 2198 Words
    • 9 Pages

    NPV is a measure of profitability of an investment. If NPV is positive, the company should accept the project. The NPV would be the same for everyone if values were the same because it is just an estimate of future cash flows. The only way it could change is if they used a different cost of capital.…

    • 2198 Words
    • 9 Pages
    Good Essays
  • Better Essays

    Keywords: NPV, NPV Profile, NPV, IRR, multiple IRRs, ranking conflict of NPV vs. IRR, payback period, profitability index, discount rate, cost of capital concept, cash flow analysis, cash flow timeline, conventional cash flow stream, non-conventional cash flow stream, sunk cost, opportunity cost, independent projects, mutually exclusive projects…

    • 1640 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    Acct 571

    • 316 Words
    • 1 Page

    This case study describes two corporations (A and B) who have different revenue values and their variable depreciation expenses, tax and discount rates. The writer has calculated companies’ cash flow, NPV and IRR value utilizing a Microsoft Excel spreadsheet. By definition the net present value (NPV) shows the difference between the present value of the future cash flows from an investment as well as the amount of an investment. (Business Dictionary, 2014) whereas the using the IRR method the cash flow can be reinvested.…

    • 316 Words
    • 1 Page
    Satisfactory Essays
  • Better Essays

    ABC Company is a manufacturing firm that specializes in making cedar roofing and siding shingles. The current annual sales of the company are roughly $1.2 million. This is a 25% increase from the previous year. The goal of this company is to reach $3 million in annual sales within the next 3 years. The CEO has decided to expand the product line to include an additional product. The product expansion consists of manufacturing cedar dollhouses using shingle scrap materials. A product expansion will result in additional revenue and gross profit to help reach the goal of $3 million in annual sales but there are many factors that need to be considered before moving forward with the expansion. The issues that will be addressed are current economy and industry issues, company cash flow statement, product cost, and potential investments to accelerate profit.…

    • 1234 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    Calculate the net present value (NPV) for the following 20-year projects. Comment on the acceptability of each. Assume that the firm has an opportunity cost of 14%.…

    • 755 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    Nucor Financial Analysis

    • 748 Words
    • 3 Pages

    The next part of the cash flow analysis deals with Net Present Value (NPV). Nucor and any company that seeks to project if an investment is worthwhile to pursue must understand if the cash flows are in excess of the cost of capital. There are several different assumptions that are given to understand NPV for this project. The excel sheet “CF analysis-thin slab” shows in detail that cash flows are delayed due to plant construction and start-up costs. When the negative and positive cash flows are calculated by the discount rate of 15% there appears a NPV of -$51.32. This shows that the project…

    • 748 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Through our analysis we found that the cost of capital of the project to be 13.487% and a Weighted Average Cost of Capital (WACC) to be at a value of 9.70%. Factoring in the WACC into our projections we found that if the demand maintains at an average rate the project will be at a positive Net Present Value of $5,997,505.31 with an IRR of 13.21%, a profitability index of 8.84, and an approximate payback period of 6.84 years. Please see Exhibits below for a snapshot of the capital budget and NPV values.…

    • 3279 Words
    • 11 Pages
    Good Essays
  • Powerful Essays

    Atlantic Aquaculture

    • 2104 Words
    • 9 Pages

    As can be seen in the Appendix C the large project, while taking into account a rwacc of 9% and the expectation that there will be high demand and high growth opportunities for the firm’s products; the Net Present Value of the firm will be $17,140,000.00. An Internal Rate of Return will be realized of 25.83%. Furthermore the MIRR is calculated as 21.54% and the payback period of the project is 7.05 years. Taking all other factors the same, when the firm is building a small facility, the NPV would be $11,723,000.00, the IRR 23.39%, the MIRR 18.05% and the period in which the costs will be paid back 7.18 years.…

    • 2104 Words
    • 9 Pages
    Powerful Essays
  • Powerful Essays

    The NPV and IRR were calculated both with and without NOBPT. Furthermore the replicated NPV was incorrect and as such was corrected using a revised NPV function. The Excel NPV function does not correspond to the finance use of the term NPV. To correct this NPV should be calculated as the present value of future cash flows minus the initial payment, the initial payment is later added outside the parenthesis of the function.…

    • 928 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    Finance Course Project

    • 1973 Words
    • 8 Pages

    3. Should the company accept this project and why (or why not)? (5 pts) Yes.…

    • 1973 Words
    • 8 Pages
    Good Essays
  • Satisfactory Essays

    Mercedes Benz AAV Case

    • 368 Words
    • 2 Pages

    Projected cash flows were analyzed over a 10-year period using Net Present Value (NPV) analysis to acquire project approval from the Board of Directors…

    • 368 Words
    • 2 Pages
    Satisfactory Essays