Preview

Financial Analysis of Adidas, Puma and Nike

Satisfactory Essays
Open Document
Open Document
1197 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Financial Analysis of Adidas, Puma and Nike
financialAnnual Financials for Nike Inc. Cl B
View Ratios Fiscal year is June-May. All values USD millions. | 2009 | 2010 | 2011 | 2012 | 2013 | 5-year trend | Sales/Revenue | 19.08B | 18.96B | 20.89B | 24.12B | 25.31B | | Cost of Goods Sold (COGS) incl. D&A | 10.91B | 10.61B | 11.47B | 13.62B | 14.28B | | COGS excluding D&A | 10.56B | 10.27B | 11.12B | 13.23B | 14.28B | | Depreciation & Amortization Expense | 346.9M | 337.2M | 351M | 395M | - | | Depreciation | 335M | 323.7M | 335M | 373M | - | | Amortization of Intangibles | 11.9M | 13.5M | 16M | 22M | - | | Gross Income | 8.18B | 8.35B | 9.42B | 10.5B | 11.03B | |

| 2009 | 2010 | 2011 | 2012 | 2013 | 5-year trend | SG&A Expense | 5.8B | 5.99B | 6.68B | 7.41B | 7.78B | | Research & Development | - | - | - | - | - | | Other SG&A | 5.8B | 5.99B | 6.68B | 7.41B | 7.78B | | Other Operating Expense | 0 | 0 | 0 | 0 | - | | Unusual Expense | 597.8M | (79.6M) | (84M) | (17M) | - | | EBIT after Unusual Expense | (597.8M) | 79.6M | 84M | 17M | - | | Non Operating Income/Expense | 171.5M | 89.4M | 29M | (119M) | 15M | | Non-Operating Interest Income | 48.2M | 22.7M | 24M | 30M | 3M | | Equity in Affiliates (Pretax) | - | - | - | - | - | | Interest Expense | 40.2M | 36.4M | 34M | 39M | - | | Gross Interest Expense | 40.3M | 36.4M | 34M | 39M | - | | Interest Capitalized | 100,000 | 0 | 0 | - | - | | Pretax Income | 1.96B | 2.52B | 2.84B | 2.98B | 3.27B | | Income Tax | 469.8M | 610.2M | 711M | 760M | 808M | | Income Tax - Current Domestic | 456.2M | 250.2M | 346M | 325M | - | | Income Tax - Current Foreign | 307.7M | 348.5M | 441M | 495M | - | | Income Tax - Deferred Domestic | (251.4M) | 16.6M | (61M) | (50M) | - | | Income Tax - Deferred Foreign | (42.7M) | (5.1M) | (15M) | (10M) | - | | Income Tax Credits | 0 | 0 | 0 | 0 | - | | Equity in Affiliates | 0 | 0 | 0 | 0 | - | | Other After Tax Income
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Powerful Essays

    Project on Chipotle and Red Robin
    • 1971 Words
    • 8 Pages

    Project on Chipotle and Red Robin

    Sales | 2,269,548 | 1,835,922 | Total Asset | 1,425,308 | 1,121,605 | Total Shareholders Equit | 1,044,226 | 810,873 | Average Total asset | 1986110.5 | | Average total shareholders equity | 1449662.5 | | Interest expenses | -2,945 | -269 | Income before interest and tax | 349,705 | 289,061 | | | | Times interest earned | 117.74 | 1073.57 | ROI | 16.87% | 15.95% |…

    • 1971 Words
    • 8 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Huffman Trucking Income Statement & Vertical Analysis Essay Example
    • 832 Words
    • 4 Pages

    Huffman Trucking Income Statement & Vertical Analysis Essay Example

    Operating Taxes & Licenses | 18,613 | 17,989 | 2% | 2% | Insurance & Claims | 13,526 | 13,006 | 2% | 2% | Provision for Depreciation | 2,726 | 2,738 | .3% | .3% | Total Operating Expenses | 848,242 | 775,535 | 97% | 97% | | Operating Income from Continuing Operations | 31,702 | 31,753 | 4% | 4% | | Interest Expense | 790 | 901 | 1% | 1% | Tax Expense | 11,701 | 12,050 | 1% | 2% |…

    • 832 Words
    • 4 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Berrys Bug Blaster
    • 261 Words
    • 2 Pages

    Berrys Bug Blaster

    Expense | $50,000.00 | | | | $805,358.66 | $805,358.66 | | Total Expenses | | $2,756,440.78 | $2,756,440.78 | | Net Income | | | $493,139.75 | | Balance Sheet 12/31/2008 | | Current Assets | | | Cash | $818,440.68 | | Accounts Receivable | $812,395.13 | | Inventory | $205,934.30 | |…

    • 261 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Round1
    • 6248 Words
    • 25 Pages

    Round1

    ROS Asset Turnover ROA Leverage (Assets/Equity) ROE Emergency Loan Sales EBIT Profits Cumulative Profit SG&A / Sales Contrib. Margin % Andrews 12.9% 1.03 13.3% 1.4 19.1% $306,861 $199,687,417 $46,007,047 $25,674,379 $167,921,337 14.6% 46.1% Baldwin 2.2% 1.33 2.9% 1.3 3.7% $0 $84,459,254 $4,049,665 $1,820,056 ($9,663,431) 18.2% 23.8% Chester -7.7% 0.64 -4.9% 2.5 -12.2% $19,862,027 $87,014,031 ($1,781,903) ($6,734,381) $37,696,776 24.3% 34.2% Digby 5.9% 0.55 3.3% 1.4 4.4% $19,116,490 $157,535,095 $22,114,930 $9,325,756 $50,585,060 13.6% 44.5% Erie 16.0% 1.22 19.5% 1.6 30.3% $0 $244,661,715 $70,174,142 $39,239,433 $100,679,872 12.9% 49.3% Ferris -5.0% 1.08 -5.4% 2.2 -12.0% $0 $125,722,474 ($4,760,338) ($6,271,878) ($2,658,141) 17.6% 22.4%…

    • 6248 Words
    • 25 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Nike's Impact On The Global Market
    • 236 Words
    • 1 Page

    Nike's Impact On The Global Market

    Nike is a well-recognized athletic sporting brand that has a dominant impact on the global market. Nike USA headquarter is located in One Bowerman Drive Beaverton, OR 97005. Nike was founded in Oregon Portland and now it’s globally operating in 120 countries. It has a diverse workplace with over fifty thousand employees with different backgrounds and still assisting customers with top customer satisfaction rating. Nike is a multinational company that has exceeded sales over 10 billion dollars in the recent years. The fortune magazine has ranked Nike the number one apparel company in its class. Also, Nike was chosen by employees the best corporation to work for. Nike was created by Bill Bowerman and Phil Knight by both of them investing 1200…

    • 236 Words
    • 1 Page
    Satisfactory Essays
    Read More
  • Powerful Essays

    Financial Analysis of Jd Sports
    • 9973 Words
    • 40 Pages

    Financial Analysis of Jd Sports

    Faced with the adverse economic environment, the sports retail industry is fiercely competitive. All the companies involved take various measures to maintain competitive advantage and improve profitability. When it comes to whether a corporation is worth to invest, financial analysis is greatly needed, since it can provide sufficient information to investors from different viewpoints. After in-depth financial analysis of JD Sports Fashion (JD), one of the leading specialised sports retailers in UK, it can be concluded that JD is worthwhile for a pension fund to invest.…

    • 9973 Words
    • 40 Pages
    Powerful Essays
    Read More
  • Good Essays

    Under Armour: Business Analysis
    • 499 Words
    • 2 Pages

    Under Armour: Business Analysis

    Prepare to hire a young generation will help Under Armour save a lot of money and time in the future. According to Gayeski (2015), the most talented young people in high school and college today may not be interested in traditional jobs and it's going to take innovative communication and collaboration strategies to recruit and retain them. Therefore, the company needs to understand how to drive this generation to work efficiency for the company. Traditional jobs in youth’s perspective when there is no separation between “work” and “personal life” because in the past, everyone worked in the family or community of farming business so they were constantly contacted with their friends and everyone knew each other’s skills or unique contributes.…

    • 499 Words
    • 2 Pages
    Good Essays
    Read More
  • Good Essays

    Nike Business Case
    • 760 Words
    • 4 Pages

    Nike Business Case

    By using spreadsheet we got before tax cost of debt = 3.58% (semiannual) or 7.16% (annual). Using 38% of tax rate we can calculate after tax cost of debt:…

    • 760 Words
    • 4 Pages
    Good Essays
    Read More
  • Powerful Essays

    The Global Strategy of Nike's Industry
    • 3113 Words
    • 13 Pages

    The Global Strategy of Nike's Industry

    Cole Haan Holdings, Inc. - With its headquarters in Yarmouth, Maine, Cole Haan sells a line of dress and casual footwear, apparel and accessories for men and women under the brand names Cole Haan, g Series and Bragano.…

    • 3113 Words
    • 13 Pages
    Powerful Essays
    Read More
  • Powerful Essays

    Assignment3BUS08 Promotional And Advertising Strategy Of Nike Under Armour
    • 2410 Words
    • 11 Pages

    Assignment3BUS08 Promotional And Advertising Strategy Of Nike Under Armour

    Philip Kotler. (2002). Marketing Management Millenium Edition (10th Ed.). New Jersey: A Pearson Education Company.…

    • 2410 Words
    • 11 Pages
    Powerful Essays
    Read More
  • Good Essays

    Strategic Analysis Nike
    • 1635 Words
    • 7 Pages

    Strategic Analysis Nike

    Today Nike offers athletic shoes at every marketable price point to a global market. Nike sustains its leading position through emphasizing quality products, constant innovation, and aggressive marketing. Nike sells its products in more than 180 countries under not only its namesake brand but brands such as Cole Haan, Converse, Hurley International, and Umbro Inc. It uses distribution channels such as company-owned stores and websites or sports retailers, such as Foot Locker.…

    • 1635 Words
    • 7 Pages
    Good Essays
    Read More
  • Good Essays

    Nike Strategic Analysis
    • 3467 Words
    • 14 Pages

    Nike Strategic Analysis

    Every box of Nike shoes states, "engineered and built to the exact specifications for championship athletes around the world." Nike has become the measuring stick in the world of merchandising and endorsing. Top athletes around the world are often seen with a famous Nike swoosh on their shoes. It is not uncommon to see some form of Nike product everywhere you look.…

    • 3467 Words
    • 14 Pages
    Good Essays
    Read More
  • Best Essays

    Nike, Inc. Business Strategy Analysis
    • 3628 Words
    • 15 Pages

    Nike, Inc. Business Strategy Analysis

    Kusmulyono, M. S. (2008, August 15). Nike Internal-External Assessment. Retrieved October 10, 2012, from Slidehare: http://www.slideshare.net/kusmulyono/nike-internalexternal-assessment-presentation…

    • 3628 Words
    • 15 Pages
    Best Essays
    Read More
  • Best Essays

    Nike Business Analysis
    • 1394 Words
    • 6 Pages

    Nike Business Analysis

    As a leading athletic brand in the world, much of Nike’s success can be attributed to its shrewd marketing strategy. As reported in its 2009-2010 Annual report, because NIKE is a consumer products company, “the relative popularity of various sports and fitness activities and changing design trends affect the demand for our products”. Therefore, Nike must “respond to trends and shifts in consumer preferences by adjusting the mix of existing product offerings, developing new products, styles and categories, and influencing sports and fitness preferences through aggressive marketing”. In fiscal year of 2009, Nike’s demand creation expense, which consists of advertising and promotion expenses, including costs of endorsement contracts, grossed about $2,351.4 (million dollars). In comparison with fiscal year of 2008, even the company had taken actions to reduce spending across nearly all demand creation related activities, Nike’s demand creation expense increased 3% during fiscal 2009.…

    • 1394 Words
    • 6 Pages
    Best Essays
    Read More
  • Best Essays

    Under Armour: Shoe Marketing Analysis
    • 1957 Words
    • 8 Pages

    Under Armour: Shoe Marketing Analysis

    4A. The market share of each running shoe manufacturer on the bottom of page 15 was generated in November, 2006. Based on your research, why do you think the marketers from Under Armour, a company started in 1996 with tight financial resources, decided to enter the running shoe market and compete the Nike and New Balance?…

    • 1957 Words
    • 8 Pages
    Best Essays
    Read More

Related Topics