Preview

Blaine Kitchenware Inc

Powerful Essays
Open Document
Open Document
856 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Blaine Kitchenware Inc
Blaine Kitchenware Inc, was founded in the year 1927 and is a mid-size player in production of branded appliances. It is a public limited company but is closely held company as most of the shares are held by family members. It has a decent market share of 10% of the overall industry size of USD 2.3 million.
Upon analysis of current financial policy of the organization it is evident that Blaine Kitchenware is very conservative in its financial policy. Company has never borrowed debt, it is cash rich indicating it’s over liquid nature and therefore is pretty underleveraged. Between 2003 - 2006, its annual sales grew by 2% and Annual return to its shareholders grew by 11% per year on CAGR basis. During 2006, it clocked a net income of the USD 53.6 million with top line of USD 342 million. But off-late margins have declined on account of high cost towards integration and write down in inventory related to its acquisitions Company’s strategy towards shifting to higher end products has led to slight dip in margins in over last 2 years.

Operating Results:
2004
2005
2006
Revenue
291,940
307,964
342,251
Less: Cost of Goods Sold
204,265
220,234
249,794
Gross Profit
87,676
87,731
92,458
Less: Selling, General & Administrative
25,293
27,049
28,512
Operating Income
62,383
60,682
63,946
Plus: Depreciation & Amortization
6,987
8,213
9,914
EBITDA
69,370
68,895
73,860

EBIT
62,383
60,682
63,946
Plus: Other Income (expense)
15,719
16,057
13,506
Earnings Before Tax
78,101
76,738
77,451
Less: Taxes
24,989
24,303
23,821
Net Income
53,112
52,435
53,630
Dividends
18,589
22,871
28,345

Margins:

Revenue Growth
3.2%
5.5%
11.1%
Gross Margin
30.0%
28.5%
27.0%
EBIT Margin
21.4%
19.7%
18.7%
EBITDA Margin
23.8%
22.4%
21.6%
Effective Tax Rate (1)
32.0%
31.7%
30.8%
Net Income Margin
18.2%
17.0%
15.7%
Dividend payout ratio
35.0%
43.6%
52.9%

Company’s profitability: ROE is Below Average: PAT
Equity
Ratio
Home & Hearth Design
$53,698
475,377.00
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Gopher Manufacturing Financial Analysis Memo
    • 289 Words
    • 1 Page

    Gopher Manufacturing Financial Analysis Memo

    The income statement shows that Gopher manufacturing has a gross profit margin of about 41 per cent. A lower than 50 per cent gp margin means that Gopher Manufacturing generates a low level of revenues to pay for its operating expenses and net profit. It also indicates that either the business is unable to control production and inventory costs (which can also be seen from the DIO), or the prices may be set too low. Moreover, the Net Profit Margin is a relatively low 7.7 per cent. This indicates the high Cost of Goods sold and may mean that the company is not keeping its operating expenses under control. If the Net Profit Margin goes any lower, Gopher Manufacturing might need to take on debt to pay its expenses.…

    • 289 Words
    • 1 Page
    Satisfactory Essays
    Read More
  • Good Essays

    Accounting Microline Case
    • 1433 Words
    • 6 Pages

    Accounting Microline Case

    Microline’s profits increased significantly from 2010 to 2011 with the net income of 2011 being over 3 times the amount of 2010. The return on equity also increased, with a 4% ROE in 2010 to 14% in 2011. Their profits are also growing faster than there assets with an increase on their return on assets of 4% between 2010 and 2011. The profit margin rose from 2% in 2010 to 5% in 2011. Sales rose from $7500 between 2010 and 2011, however, this does not account for the substantial increase in their net income. While their sales have increased, their profits have increased at a faster rate. The significant increase in their net income is largely accounted for by gains on sales of land, foreign exchange, income from affiliates and short term equity investments. Combined these account for an increase of $4000 on the income statement between 2010 and 2011. Another point of interest is the large increase in administrative expenses which increased by $5000 dollars from 2010 to 2011. The company did show an increase in sales, however, the amount of the increase brings into question what Microline is writing off as administrative expenses as there is no mention of it in the footnotes. This could be a cause for concern where the majority of the companies net income is being generated from investment opportunities rather than from the sales of…

    • 1433 Words
    • 6 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Single Step vs Multi-Step Income Statement
    • 921 Words
    • 4 Pages

    Single Step vs Multi-Step Income Statement

    E4-4 (Multiple-Step and Single-Step) Two accountants for the firm of Allen and Wright are arguing about the…

    • 921 Words
    • 4 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    Kudler Fine Foods
    • 893 Words
    • 4 Pages

    Kudler Fine Foods

    Kudler Fine Foods has been in business since the opening of their first store in 1998. From that point the company’s owner Kathy Kudler has been focusing on how to deliver high qualities products that customers will want to continue to purchase. As the text states, “Kudler Fine Foods has experienced significant growth and is now focused on expanding the services, improving the efficiency of its operations and increasing the consumer purchase cycle as a means to increasing the loyalty and profitability of its consumers” (Apollo Group, 2011).…

    • 893 Words
    • 4 Pages
    Good Essays
    Read More
  • Powerful Essays

    Tjx Companies Annual Report Summary
    • 1729 Words
    • 7 Pages

    Tjx Companies Annual Report Summary

    TJX Companies Inc. is currently in one of the most secure subsets of the retail industry. The economy is a factor always present in the minds of consumers today, and the retail establishments operated under TJX Companies all cater towards the price conscience customer. They are hitting all ages and genders in the apparel industry in addition to home good products including furniture and accessories. They have expanded to reach many markets, and are continuing their expansion across the United States and throughout international countries in Europe. Their ability to payout higher dividends than the majority of the competitors in their industry, while still expanding their market segment proves their profitability along with their profit margin. The profit margin experienced by TJX has been increasing rapidly. There perfect placement in the marketplace and their successful current performance proves the strengths which lie with TJX Companies Inc. As of right now, TJX should work on growing their revenue to a higher value. Although the company is increasing in revenue from year to year, they have only jumped 4.3%. A possible weakness right now, the company’s current expansion should turn that around. Even still a stagnant revenue is much better than a declining revenue growth, which in this economy is not uncommon. If their revenue is able to grow, than they can focus on reestablishing their previous inventory method. Due to the economy, TJX restructured their inventory system in order to keep a smaller quantity on hand. With larger revenues and more sales, they will be able to profitably keep larger stocks of merchandising inventory on hand. Financial information is all interconnected, balancing and formulating from each aspect. As the economy turns around, sales increase, and revenues increase, the downfalls which TJX has endured will change into even greater profitable quarters.…

    • 1729 Words
    • 7 Pages
    Powerful Essays
    Read More
  • Good Essays

    Swot Analysis Chipotle Mexican Grill
    • 783 Words
    • 4 Pages

    Swot Analysis Chipotle Mexican Grill

    Chipotle had a very positive second quarter result announced in July. The fast food restaurant chain reported total revenue of $ 1.2 billion that is 14.1 % better than that reported for the second quarter of 2014. This phenomenal growth in revenue has the opening of 48 new restaurants during the second quarter behind it. The total restaurant count for Chipotle now stands at 1,878. On not considering the new restaurants that were not present till the end of the second quarter of 2014, we get the “comparable restaurant” figures. The comparable restaurant sales grew by 4.3 % during the recently concluded quarter.…

    • 783 Words
    • 4 Pages
    Good Essays
    Read More
  • Powerful Essays

    Accouting
    • 2195 Words
    • 9 Pages

    Accouting

    Although the sales for both entities experienced an increase, Profit Margins are all decreased over the two years.The ratios for Oroton in both years is 20.5 cents and 22.2 cents respectively.The slightly drop is owing to the increasing cost of sales and operating expense. However, Oroton performed well under the difficult trading condition .Compared with Oroton,Country Road has a quite large sales reached up to 419812 million dollars due to the company strategy which was developing the new market and closed unprofitable stores but the profit is disproportionate smaller(21058M) and result in the profit margin are ony 5 cents and 5.7 cents over the two years.This indicates that the expenditure in the entity does not cost effectively .…

    • 2195 Words
    • 9 Pages
    Powerful Essays
    Read More
  • Good Essays

    Sun Microsystem Paper
    • 1039 Words
    • 5 Pages

    Sun Microsystem Paper

    A complete analysis was conducted on the financial statements and status of Sun Microsystems. After examining the research findings and analysis it is fair to say that evidence determines that Sun Microsystems finances has not been on a steady incline. In fact, it had definitely experienced some highs and lows in its return on investment and stockholders? In order to get a concise understanding of where problems are within the company’s operations the following factors were considered and examined: the annual percentage change in net income per common share diluted, net income/net revenues, the major income statement accounts to net revenues, return on stockholders? In order for Sun Microsystems to see a greater return in its bottom line assets it must consider an alternative approach of operating its organization. The following is a comprehensive view of the finances of Sun Microsystems from 1998-2001. Sun Microsystems has experienced significant fluctuations in performance…

    • 1039 Words
    • 5 Pages
    Good Essays
    Read More
  • Better Essays

    Target Corporation Financial Summary
    • 2771 Words
    • 12 Pages

    Target Corporation Financial Summary

    Target Corporation, Target, is an exclusive retail discounter that provides on-trend, high quality merchandise at competitive prices in orderly and expansive guest-friendly stores. In addition to the retail stores, Target operates an online business, Target.com (Target.com, 2012). Target Corporation (NYSE:TGT) assists customers at 1,763 stores across the United States and also at Target.com. In 2013 the organization is planning to open their first stores in Canada. In addition to the retail segment, the organization operates a credit card subdivision that offers branded proprietary credit card products (Target.com, 2012). Target Corporation’s fiscal year ends on the Saturday nearest January 31st, unless otherwise stated. “References to years in this report relate to fiscal years, rather than to calendar years. Fiscal 2011 ended January 28, 2012, and consisted of 52 weeks. Fiscal 2010 ended January 29, 2011, and consisted of 52 weeks. Fiscal 2009 ended January 30, 2010, and consisted of 52 weeks. Fiscal 2012 will end on February 2, 2013, and will consist of 53 weeks” (Target Brands Inc, 2012).…

    • 2771 Words
    • 12 Pages
    Better Essays
    Read More
  • Satisfactory Essays

    harvey norman and JB hi fi
    • 1863 Words
    • 8 Pages

    harvey norman and JB hi fi

    The main sources of revenue of the Harvey Norman Holdings company Pty ltd. (HVN) is sales revenue from the sales of goods, where other major revenue are from franchise, rent from the third party, interest received which is in increasing trend during 2010 to 2011 to 2012.Revenues come from the sale of products and services. The main expenses are marketing expenses, Administrative expenses, occupancy expenses, distribution expenses, ordinary activities expenses and interest expenses. All the expenses are in increasing trend but there is an excessive amount of expenses in Administrative expenses. In 2011 the profit of HVN was increased of 8% compared to 2010, whereas a steep declined was seen in profit of Harvey Norman Holding during 2011 to 2012 of 37%.The primary reason for the decrease in profit was due to the increase of operating cost and decrease in sales revenue during the year. The company must cut down the operating expenses to increase the profit. Revenues increased a 12% from 2010 to 2011 primarily because of the recovery in the economy. In 2011 to 2012, there was a drop in revenue of 6%. The company health was critical because increase of competitors in the market. The cost of goods sold has been increased of 30% in 2010 to 2011 whereas there was a drop of cost of goods sold in 2011 to 2012 of 5%.This is because of increase and decrease in sales during the two fiscal year. There was no loss in sales of assets in 2012 and 2010 but the HVN bear the gain 2.9 million in 2011. This increase in amortization of intangible assets and other cost is due to the increase in intangible assets from the Perot Systems in Fiscal 2010. Also, the company had a migration to contract manufacturers and closures of certain manufacturing facilities that caused an increase in severance and facility action costs. Next, there was a decrease trend of dividend on common stock in 2011 to 2012 .The Multi step income statement is accurate for HVN to differentiate company generated…

    • 1863 Words
    • 8 Pages
    Satisfactory Essays
    Read More
  • Better Essays

    Padgett Paper Products
    • 2445 Words
    • 10 Pages

    Padgett Paper Products

    The company has significant levels of Equity and is not minimizing its financial structure. It is able of taking more debt, but the debt needs to be more properly structured. The D/E ratio during the years increased significantly. In 1993 the D/E ratio was 22% and in 1996 it grew at 67% (Appendix1). Also the Comparison of the total Equity and the total Liabilities show that the share of Equity of…

    • 2445 Words
    • 10 Pages
    Better Essays
    Read More
  • Powerful Essays

    Comparison of M&S to Tesco Plc
    • 3962 Words
    • 16 Pages

    Comparison of M&S to Tesco Plc

    M&S’s financial statements represent stability within the company. Revenue increase was a highlight within the key performances, which included a substantial rise in its food business. However the segment information also shows that were less efficient in controlling their product costs (cost of sales).…

    • 3962 Words
    • 16 Pages
    Powerful Essays
    Read More
  • Good Essays

    Case Delta Beverage Group
    • 1354 Words
    • 6 Pages

    Case Delta Beverage Group

    The Delta Beverage Group is a bottling and canning company from the United States. Delta had some very strong brand names, like Pepsi and Mountain Dew, included in their franchises. Around 1988, a price war occurred and Delta suffered from compressed margins. About a year later situation became critical and a new management team from was hired. The new management stopped the fall in prices, the decline in market share and increased margins by changing the cost structure. Delta also acquired some other bottling companies at the same time increasing their sales and operating cash flow. After a couple of years operating profits increased by almost 100% and net income made a solid upward progress. However, net income was still negative due to high interest expenses. Despite growing profits Delta had problems on making payments on their bank loan. They were unable to make the payments without violating an interest coverage or leverage ratio covenant. Violating a covenant meant that Delta was in technical default!…

    • 1354 Words
    • 6 Pages
    Good Essays
    Read More
  • Powerful Essays

    Hotel Continental
    • 629 Words
    • 3 Pages

    Hotel Continental

    Co Exhibit A HOTEL CONTINENTAL INCOME STATEMENT For the Years 1987-1988 Revenues 1987 1988 Rooms P 1,969,722.18 P 2,515,575.96 Food P 4,843,486.42 P 5,426,843.98 Beverage P 637,862.39 P 684,983.02 Laundry P 23,070.24 P 29,175.00 Telephone P 147,417.16 P 175,163.14 Swimming Pool P…

    • 629 Words
    • 3 Pages
    Powerful Essays
    Read More
  • Better Essays

    Asian Paints Analysis
    • 2274 Words
    • 10 Pages

    Asian Paints Analysis

    The financials of Asian Paints are awash in as many brilliant hues as the varied colours of the paints that it has on offer. The company's revenues and profits are growing yearly at a fast clip, (revenues up 26% at Rs 91.2 bn, with pre-tax profits growing 21.5% to Rs 13.6 bn in 2011-12 as compared to the preceding year) and the company is simultaneously expanding capacity, and adding new plants to its list of units already under production. It is also debt free (what little debt that it holds is in the form of sales tax deferrals that the UP State and the AP State Governments have doled out). It sells cash down, and, trade payables at year end are appreciably larger than trade receivables. Its gross fixed assets are able to generate more revenues than previously, and the revenues generated per employee are also picking up steam. There is also plenty of excess cash sloshing around in the till or it is invested in liquid securities. Other income is also making its mark-at Rs 1.4 bn it accounted for 10.4% of the pre-tax profit in 2011-12 against 6.7% previously. (But the sharp increase in other income is also due to a one time beneficial impact of profit on sales of securities). The directors are also very judicious with the dividend payouts - and for some reason the dividend payout is pegged at around 46% of the net profits for the year.…

    • 2274 Words
    • 10 Pages
    Better Essays
    Read More

Related Topics