# Nike's Cost of Debt and Equity

Satisfactory Essays
2023 Words
Grammar
Plagiarism
Writing
Score
Nike's Cost of Debt and Equity
|
Table of Contents Cost of Capital 2 Value of Equity 2 Cost of Equity 2 CAPM Model 2 Dividend Growth Model 3 Value of Debt 3 Cost of Debt 4 WACC (Weighted Average Cost of Capital) 4 Comparison to Joanna Cohen’s Analysis 4 Financial Statement Analysis 5 Nike Inc. 5 Financial Ratios 6 Leverage Ratios 6 Efficiency Ratios 6 Liquidity Ratios 7 Profitability Ratios 7 Valuation Ratios 7 Conclusion 8 Appendix A – Ratio Calculation 9 Leverage Ratios 9 Efficiency Ratios 9 Liquidity Ratios 9 Profitability Ratios 10 Valuation Ratios 10

Cost of Capital
Value of Equity
Cohen's calculation considered the book values to calculate the proportion of equity for calculating the value of WACC which should only be done if the target or market values are not available. In order to determine a more realistic cost of equity, it is recommended to use the market value. The current market share price of Nike as of 2001 is \$42.09 and there are 271.5 total shares outstanding.
Therefore the market value of equity is:
Current share price * Average shares outstanding: (42.09 * 271.5) = \$11,427.44 million
This figure is much higher than the book value of \$3,494.5 million that Cohen used to calculate the value of equity.
Cost of Equity
There are two approaches that can be used to calculate the cost of equity: the Dividend Growth Model or the CAPM model.
CAPM Model
The formula to calculate CAPM considers three important variables, the Risk Free Rate (RF), the Market Risk Premium (RM - RF) and the company Beta (β). 1. Risk Free Rate: RF = 5.74 (Current yield on 20-year U.S. treasuries)
The maturity period for Nike’s current publicly traded debt is 25 years. The closest available information on current risk free yields is for 20-year bonds. 2. Market Risk Premium: (RM – RF) = 5.9% (Geometric mean)
Here the geometric mean is used instead of the arithmetic mean as it is better long-term measure of the market risk premium. 3. Company Beta: β = 0.80 (Average)
The

## You May Also Find These Documents Helpful

• Powerful Essays

Nike Inc. has listed there current assets in this order. Cash and equivalents; Short-term investments; Accounts receivable; Inventories; Property; plant and equipment; Less accumulated depreciation; Property; plant and equipment; Identifiable intangible assets; Goodwill Deferred income taxes and prepaid expenses and/or other current assets. [According to Bank of American…

• 1520 Words
• 7 Pages
Powerful Essays
• Powerful Essays

Nike was incorporated in 1968 and has become arguably synonymous with elite footwear/apparel amongst the world population (Nike 10K, 2009). Nike’s primary business “is the design and development and worldwide marketing of high quality footwear and apparel” (2009, pg.1). In addition, Nike also designs/markets sports equipment and accessory products. Nike puts a heavy emphasis on investing in the innovation and design of their products to give their customers a high-quality product. Nike is the largest seller of athletic footwear and apparel in the world (2009). Nike sets the bar for other companies in the sports apparel/footwear industry, like Under Armour.…

• 5144 Words
• 21 Pages
Powerful Essays
• Better Essays

Answer: Capitalization rates may be estimated by using the Capital Asset Pricing Model, cost of capital, price-to-earnings ratios, accounting based returns such as the return on equity, and the build-up method.…

• 1637 Words
• 6 Pages
Better Essays
• Satisfactory Essays

In capital budgeting analysis, when computing the weighted average cost of capital, the CAPM approach is typically used to…

• 3427 Words
• 14 Pages
Satisfactory Essays
• Powerful Essays

20-year current yields should be used as market risk free rate since it has the longest period, which is equal to 5.74%…

• 776 Words
• 4 Pages
Powerful Essays
• Good Essays

It is very favorable to see Nike have a debt ratio close to 0 as it shows the company is not taking on too much financial risk. Compared with the industry average, Nike is taking on slightly more risk, although the company is in a good position to do so. Nike’s quick ratio shows their ability to satisfy their liabilities at 1.7 times and with a debt ratio close to 0, they can afford to take on additional financial liabilities to develop their e-commerce sales or invest further in their emerging markets sector to compete against international brands. Comparing Nike against the industry, other companies may not be able to take such risk due to their liquidity restraints, but Nike has the potential to do so if…

• 753 Words
• 4 Pages
Good Essays
• Powerful Essays

The company that we chose is Mulberry Group. PLC. This is a company that produces and sells bags and…

• 4410 Words
• 18 Pages
Powerful Essays
• Best Essays

Long the pride of Peoria, Illinois, Caterpillar, Inc. has established itself as a premier global manufacturing powerhouse whose commercial construction, transportation and engine solutions have come to symbolize durability, quality, and economic progress. This project paper examines the operational and financial numbers resulting from the company’s global sales reach. This paper reviews the publically available corporate financial results for the last decade. This financial data review will be expanded to incorporate how operating and investing activities and results have also impact the Caterpillar bottom line. The paper will conclude with a short summary analysis providing team conclusions to whether the Caterpillar company is a stock worthy of investment ownership.…

• 2346 Words
• 10 Pages
Best Essays
• Good Essays

“On January 25, 1964 Nike, formerly known as Blue Ribbon Sports was founded by Bill Bowerman and Phillip Knight. It officially became Nike Incorporated on May 30, 1978”(Nike Business). During the late 70s to early 80s Nike’s initial focus was Track and Field but later expanded into various sports such as : soccer, golf, hockey and basketball just to name a few.” In 1980, Nike entered the decade on the success of its Nike Air technology, and at the end of that year Nike completed its initial public offering (IPO) and became a publicly traded company on the New York Stock Exchange. The reason for going public was typically viewed as a means of raising addition capital without having to borrow, and also increase the company’s profile by having the public be more aware of their company. Also by that time Nike had acquired 50 % market share in the US sports shoe market, which was more than double its closest competitor Adidas”(Nike Business). Other major competitors in the shoe market included Rebook, Converse and Fila, but in 2003 Nike acquired Converse which earned them a greater share of the market. Nike is now the leading apparel company in the world since its expansion into the clothing market. They have a wide range of target audiences but the main focus is on people who are active and enjoy high quality athletic goods, especially footwear. “Nike also believes in the ‘big ad, big athlete’ philosophy to help market their product, and this had proven to be very successful over the years”(Nike Business). Consumers synthesize the Nike brand name with success because of the athletes who typically endorse the product are very successful.…

• 833 Words
• 4 Pages
Good Essays
• Powerful Essays

This is an analytical procedures’ report of Interserve plc. to evaluate the company’s performance using its last four financial statements. The report is used in planning to understand the client’s business and industry. It compares clients’ ratio to industry or competitors benchmarks to provide an indication of the companies performance. Also, it is used throughout the audit to identify possible misstatements, reduce detailed tests, and to assess going-concern issues (Michael, 2011).…

• 6779 Words
• 28 Pages
Powerful Essays
• Powerful Essays

In this assignment we have been given the option to choose a company to analyse the annual financial report of the company, so we decided as a group to choose Mothercare PLC. However, we will research the company’s annual report and extract information about how the company was formed, what profit they make for the year 2012 and we have given some recommendations on how the company can improve their weaknesses.…

• 2777 Words
• 12 Pages
Powerful Essays
• Satisfactory Essays

Merck & Co. is a research driven pharmaceutical company involved in manufacturing of pharmaceuticals and drugs. Merck 's products are not limited to preventive and therapeutic vaccines. Merck merged with Schering-Plough in November of 2009 for \$41billion. Merck is based in Whitehouse Station, New Jersey and has more than 110000 employees.…

• 7212 Words
• 29 Pages
Satisfactory Essays
• Powerful Essays

How can the Capital Asset Pricing Model (CAPM) be used to estimate the cost of capital for real (not financial) investment decision?…

• 1434 Words
• 6 Pages
Powerful Essays
• Satisfactory Essays

After discounting Nike’s cash flows using the WACC value we calculated, we believe that Nike is undervalued by \$2.51 per share of stock. Also, Nike’s terminal value of cash flows is greater than the equity value of the firm. (Exhibit 3). We think that they should invest because the price of Nike’s…

• 393 Words
• 2 Pages
Satisfactory Essays
• Better Essays

Part 2 of this paper will discuss the cost of equity or discount rate based on hypothetical data to be calculated using the CAPM model. Considering the information presented, the cost of equity for each company will be explained and what factors influence company beta.…

• 1284 Words
• 6 Pages
Better Essays