Dallas Project

Satisfactory Essays
The Dallas Project
Conrad Biegel
ACG6305
24-Sep-14
1 & 2) I allocated the purchase costs in three different ways. I am recommending that the real estate corporation allocate costs using the following method because it maximizes the project’s Net Present Value (and will make Nella Lyrrad look the best when she reports the project’s results to her superiors!):
Cost Allocation Based on What the Developers Spent
The developers spent $100 million on the land, $100 million on the recreation facilities, & $100 million on streets, parks, utilities, lots, & greenways. Based on these expenditures, I first allocated half of the $33 million purchase price ($16.5 million) to the recreation complex under the assumption that the $100 million recreation expenditures plus ½ of the $100 million land expenditures were related to the recreation complex. Next, I allocated $10,000 to each of the 500 finished lots ($5 million total), since that was the stated cost to complete each unfinished lot. This left $11.5 million of the $33 million purchase price to still be allocated ($33 - $16.5 - $5). I divided the remaining $11.5 million by the total number of lots to be sold (25,000, including finished & unfinished) to get a cost per lot of $460. I multiplied this amount by the number of lots that were sold each year, including to the finished lots that were sold in 1992. This allocation method resulted in a Net Present Value for the project, at 12%, of $124,290,018.
I tried two other cost allocation methods, but they both resulted in lower Net Present Values than the method described above. I am not recommending that the real estate company use either of these methods, but will describe them nonetheless:
Cost Allocation Based on the Real Estate Corporation’s Assessed Values
The real estate corporation assessed the total value of the property at $100 million, with $89 million attributable to the unfinished lots, $1 million attributable to the finished

You May Also Find These Documents Helpful

  • Satisfactory Essays

    The Dallas Project

    • 346 Words
    • 2 Pages

    000 | 10% | $ 3,300,000 | | $ 33,000,000 | 100% | | 2. The projected NPV of the project is $142,336,356 (calculated on following pages.) The NPV includes the initial purchase price in 1991, revenue from the sale of lots each year, revenue from the sale of the recreation facility in 1999, construction costs each year, and taxes each year. 3. The project is a slam-dunk for the corporation because they are yielding an internal rate of return of 80%. The NPV of the…

    • 346 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    dallas

    • 428 Words
    • 3 Pages

    Cases 16-1 Dallas Consulting Group “I just don’t understand why you’re worried about analyzing our profit variance,” said Dave Lundberg to his partner, Adam Dixon. Both Lundberg and Dixon were partners in the Dallas Consulting Group (DCG). “Look, we made $80,000 more profit than we expected in 2012 (see Exhibit 1). That’s great as far as I am concerned.” Continued Lundberg. Adam Dixon agreed to come up with data that would help sort out the causes of DCG’s $80,000 profit variance. DCG is a…

    • 428 Words
    • 3 Pages
    Good Essays
  • Good Essays

    The Philippine Dallas

    • 393 Words
    • 2 Pages

    THE PHILIPPINE DALLAS If the Americans had Dallas, we had many parallels of it as well. Dallas, an American prime time television soap opera, aired on CBS from April 2, 1978 to May 3, 1991 on CBS. Anna Liza was produced by GMA Network. Like its American counterpart, GMA Network started out as a radio station. Anna Liza was Philippine television series, or so to say a teleserye, in slangspeak. 1980 was the year it was launched. It ran for 6 years, ending with the untimely death of its lead actress…

    • 393 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Dallas Mavericks

    • 1204 Words
    • 5 Pages

    In a 3,000-plus-word post on his blog, blogmaverick.com, Dallas Mavericks owner Mark Cuban explained his thought process regarding the team's massive roster overhaul since the 2011 title run and expressed confidence in the future of a franchise coming off its first non-playoff season in a dozen years. Cuban also shared the video of a two-minute, eight-second cartoon created by the Mavs as part of their failed recruiting pitch to Dwight Howard this summer in the blog post titled "Lets Talk Mavs…

    • 1204 Words
    • 5 Pages
    Good Essays
  • Good Essays

    across state or the incomprehensible size of the Dallas skyline. Visiting my aunts in Texas and living with my grandmother during the first months of my living in Ohio taught me valuable life lessons and morals that I carry with me to this day. Irving is around a 20-minute drive from Dallas and my family would often drive through it on the way to visit my Aunt Caprice. Irving was also the home of Texas Stadium, which was the arena where the Dallas Cowboys played in. I fondly remember my mother…

    • 1258 Words
    • 6 Pages
    Good Essays
  • Better Essays

    Bike Lanes in Dallas

    • 977 Words
    • 4 Pages

    Bill Cantrell Professor Fred Murtz ENGL-1302-84823 22 June 2012 Bicycle Lanes are Overdue in Dallas Bicycles have been a major part of our transportation system for over a hundred years. There are more than a billion bicycles in the world and they outnumber the automobile 2:1. Yet in Dallas, we have been very slow to take steps that would make them an integral part of our transportation system. Bike lanes and the lack of them are an excellent example. Texans have always prided themselves…

    • 977 Words
    • 4 Pages
    Better Essays
  • Powerful Essays

    Dallas Art Museum

    • 1133 Words
    • 5 Pages

    _______________ 2012FA-ARTS-1301-4500 Art Appreciation 12/10/12 The Art Around the World The Dallas Art Museum is home to works of art created by many famous artists. Sculptures made by Redon or paintings by Pablo Picasso to name a few sit in the museum. The exhibit also contains artwork created by cultures and the assortment of their lifestyles. The variety of collections ranging from African art to Ancient American art is outstanding and the sheer magnificence of some of the pieces contained…

    • 1133 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    The Dallas Security Guard

    • 386 Words
    • 2 Pages

    security guard to a high priority & high profile client is not a bed of roses but a path made up of spikes & thrones only. So first of all, it is the responsibilities that he has to take care of and the main responsibility of a top notch security guard Dallas is to keep your eyes open 24/7 & watch, report & prohibit any incident from occurring or putting the safety of the client’s life or property in danger. So the role of a security guard is much like a security officer who patrols the whole night to…

    • 386 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Dallas Consulting Group

    • 1025 Words
    • 5 Pages

    Dallas Consulting Group Profit Variance Analysis Strategic Issues and Observations: The Dallas Consulting Group provides business strategy and operations management consulting services for its clients. Three consultant partners of the company help their clients in cost reduction by using different techniques like time streamlining production and reengineering operations. Since the company is making $80,000 more profit than expected in year 2009, one of the partners, Dave Lundberg pointed out…

    • 1025 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Dallas Museum of Art

    • 654 Words
    • 3 Pages

    Dallas Museum of Art Report When I entered the building, I could feel an atmosphere that was rather calm yet lively at the same time. I decided to pick the Dallas Museum of Art because it has variety. The museum has works from various cultures and I enjoy looking at paintings more than anything else. This being my second time visiting the museum, I had more of a chance to enjoy all that was open to the public that I did not get to see when I first came with my fashion design class when I was a…

    • 654 Words
    • 3 Pages
    Satisfactory Essays