 # Caladonia Products Integrative Problem Paper

Satisfactory Essays
516 Words Grammar Plagiarism  Writing  Score Caladonia Products Integrative Problem Paper FIN/370
May 30, 2011
Chrissy Helbling

12a.
Project A :100,000/32,000 = 3.125 years
Project B : 100,000/200,000 = .5 4 years + .5 years= 4.5 years

12b. What is each project’s net present value?
For project A, the projects net present value is \$100,000 the initial investment overhead of the project is a negative expenditure because it is an expense to the company. Over the next five years the group expects to add the present annual value of \$32,000, the return rate will be 11% utilizing the annuity table. The factor will be 3.696 at 11% for five years. To calculate the cash inflow, multiply the annual \$32,000 by 3.696 at 11% to equal \$118.272. Over a five year period the total cash inflow is \$118,272 with a net value of \$18,272 for project A. Net present value = \$118,272 - \$100,000 = \$18,272
The first four years for project B, there was no cash flow. In year five there was \$200,000 in cash inflow. To calculate the present value of the \$200,000 for five years, now at 11, utilize the present value of \$1.00 table. The result factor of the table is 0.593. The present value of \$200,000 in five years at 11% calculates to be \$200,000 multiplied by 0.593, which equals \$118,600. The net present value for project B is \$18,600. Net present value = \$118,600 - \$100,000 = \$18,600
12C
The cash flow associated with these projects are as follows: | Year | Project A | Project B | | | | 0 | - 100,000 | - 100,000 | | | | 1 | 32,000 | - | | | | 2 | 32,000 | - | | | | 3 | 32,000 | - | | | | 4 | 32,000 | - | | | | 5 | 32,000 | 200,000 | | | | | Project A | Project B | | | | IRR | 18.03% | 14.87% | | | |

12D

12E

Describe factors Caladonia must consider if they were

References: Keown, A. J., Martin, J. D., Petty, J. W., &amp; Scott, D.F. (2005). Financial Management: Principles &amp; Applications (10th ed.). Upper Saddle River, New Jersey: Pearson Prentice Hall

## You May Also Find These Documents Helpful

• Satisfactory Essays

A project has initial costs of \$3,000 and subsequent cash inflows in years 1 ? 4 of \$1350, 275, 875, and 1525. The company's cost of capital is 10%. Calculate NPV for this project.…

• 1062 Words
• 5 Pages
Satisfactory Essays
• Satisfactory Essays

2. What are the incremental cash flows for the project in years 1 through 5 and how do these cash flows differ from accounting profits or earnings?…

• 1043 Words
• 5 Pages
Satisfactory Essays
• Good Essays

2. Use the operating projections to compute a net present value (NPV) for each project. Which project…

• 787 Words
• 4 Pages
Good Essays
• Good Essays

Dr. Harold Wolf of Medical Research Corporation (MRC) discovered a unique electronic stimulator that is said to have the capability of reducing the pain from arthritis. Even though the Federal Drug Administration (FDA) still has to approve the device, and the testing is in the early stages, the interest generated is powerful. Dr. Wolf has received three offers from interested parties and needs to decide which offer would make the most business sense. Offer One includes additional monetary incentives depending on the success of the device, Offer Two proposes a percentage of profits that would increase as sales are expected to increase and the final offer is the setup of a trust fund in an annuity over the next eight years. For discussion purposes here, each offer will be calculated to find the present value and then summarized; the offer with the highest present value will be identified for Dr. Wolf to review.…

• 870 Words
• 3 Pages
Good Essays
• Good Essays

The Net Present Value of the project compares how much the project cost with how much it brings in terms of today’s dollar value. We use a procedure called the discounted cash flow (DCF) valuation. We desire to invest in projects with positive Net Present Value to add value to the firm. We calculated the projects Net Present Value to be \$99,520,047.53. This value was calculated by the following formula:…

• 628 Words
• 3 Pages
Good Essays
• Better Essays

References: Keown, A. J., Martin, J. D., Petty, J. W., & Scott, D. F. (2005). Financial management: Principles and…

• 1572 Words
• 7 Pages
Better Essays
• Better Essays

References: Titman, S., Keown, A.J., & Martin, J.D. (2011). Financial management: principles and applications. (11th ed.) Upper Saddle River, N.J. Pearson/Prentice Hall…

• 1027 Words
• 5 Pages
Better Essays
• Good Essays

As net present value is a factor that Larry Yung uses to make decision; it has to reflect a positive number in order for him to convince the board with a go-head to the project. Under the condition where there is no flexibility, managerial discretion or strategic actions, the net present value of the project will solely be the present value of cash flow subtracts the cost of the project. In numerical term, the asking price of HK\$ 1 billion dollar has a present value of HK\$ 1.54 with a cost of HK\$ 1.6 billion. This leads to a net present value of HK\$ (60 million) dollar. This makes the project very unattractive. Therefore, different approach is used to examine whether or not the project is profitable.…

• 663 Words
• 3 Pages
Good Essays
• Good Essays

To analyze this project, we must calculate the incremental cash flows generated by the project. Since…

• 783 Words
• 7 Pages
Good Essays
• Good Essays

present value of all cash inflows associated with the proposed project versus the present value of all…

• 4266 Words
• 18 Pages
Good Essays
• Good Essays

When valuing any project, the free cash flows must be determined in order to be able to successfully implement any method of capital budgeting. Growth Enterprises is currently considering four projects. Each has an equal required initial investment of \$10,000,000 which is followed by a set of cash flows different for each project. Depreciation figures for each project were calculated on a straight-line basis. For project A, we used a one year depreciation since we were only given the first year revenue, two years for project B and three years for projects C and D. The required taxes for each project were determining by calculating their EBIT with the given 40% tax rate. For a detailed view of the determination of cash flows please refer to exhibit 1.…

• 2762 Words
• 12 Pages
Good Essays
• Satisfactory Essays

a. Find the equivalent present values of the two projects. b. Find the equivalent values of the two projects at the end of 10 periods. c. Find the equivalent uniform series of the two projects. 3. Assuming an (effective) interest rate of 10% per annum: a. How much must be invested today in order to provide an annuity of \$20,000 per year for 4 years, with the first payment occurring exactly 10 years from now. b. How much must be invested today in order to provide an annuity of \$10,000 every 6 months for 4 years (8 payments) with the first payment occurring exactly 10 years from now? c. A sum of \$2,000 will be deposited into a savings account at the beginning of each year for 10 years. If the fund accrues interest at the rate of 10% per year, how much will be in the fund after 10 years? 4. How many months will it take to pay off a \$525 debt, with monthly payments of \$15 at the end of each month, if the interest is at the (nominal) annual rate of 18% compounded monthly? 5. You are offered the opportunity to invest \$100 for 4 years with simple interest computed at the rate of 10% per year. a. How much (principal plus accrued interest) will you receive at the end of 4 years? b. What is your actual rate of return (per year) on this proposed investment? c. If you invested the \$100 elsewhere at a nominal rate of 10% per…

• 437 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

A project has initial costs of \$3,000 and subsequent cash inflows in years 1 – 4 of \$1350, 275, 875, and 1525. The company 's cost of capital is 10%. Calculate NPV for this project.…

• 836 Words
• 4 Pages
Satisfactory Essays
• Powerful Essays

1. The treasurer of Amaro Canned Fruits has projected the cash ﬂows of projects A, B and C as follows (measured in e): Year 0 Project A Project B Project C Year 1 70, 000 130, 000 75, 000 Year 2 70, 000 130, 000 60, 000…

• 1433 Words
• 6 Pages
Powerful Essays
• Powerful Essays

1. Compute the Free Cash Flows for the years 2010 to 2020 for both projects…

• 1364 Words
• 5 Pages
Powerful Essays