Preview

Balance Sheet Analysis Applebee's International

Powerful Essays
Open Document
Open Document
1894 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Balance Sheet Analysis Applebee's International
Balance Sheet Analysis Applebee's International 2004 In analyzing the common-size balance sheet for Applebee's, it is noted that the total current assets has jumped from 11% to 14% of the total assets. The total assets for Applebee's has jumped 6% from 2000 to 2001 driven by increased in the total current assets of 28%. Of those 28% increase, they consisted of 88% increase in the Cash & Equivalents (increased of $10.6 millions) caused by the decreased in the Capital Stock repurchasing in 2001 by Applebee's. The repurchase of capital stock has decreased by 31% as noted from the year-to-year percentage changes of the Statement of Cash Flow which equivalent to about $11 million dollars. The other current assets increased was from the other Current Assets category; there was an increase of 92% from 2000 to 2001. Due to the higher earnings for Applebee's, there was an increase in income tax due. A significant component of the increase of other Current Assets was from increased in prepaid income taxes with net deferred income tax asset of $6.7 millions dollars. The intangibiles has also decreased from 18% to 16% in common-size balance sheet for Applebee's from 2000 to 2001. This is equivalent to a decrease of 7% from year to year percentage change. This change was driven by amortization of intangible assets related to previous acquisitions of other franchisee restaurants by Applebee's. There was a trend in rise of the net property & equipment related assets since 2002 to 2004. This boost in net property and equipment assets was related to the acquisition strategy conducted by Applebee's. For the $34 millions acquisitions of 21 restaurants in Washington D.C. area on November 7, 2002; $24 millions has been allocated to the fair value of property and equipment plus $10 millions in goodwill. This has caused a jump in net property & equipment assets for 2002 to jumped 16% and Intangibles assets to jumped 12% when compared to 2001. Since most of the

You May Also Find These Documents Helpful

  • Satisfactory Essays

    96 Balance Sheet 2004 2003 Edwards, Inc. has prepared the following comparative balance sheets Cash $198,000 $102,000 for 2003 and 2004: Receivables $106,000 $78,000 2004 2003 Inventory $100,000 $120,000 Prepaid expenses $12,000 $18,000 Cash $ 198,000 $102,000 Plant assets $840,000 $700,000 Receivables 106,000 78,000 Accumulated depreciation $(300,000) $(250,000) Inventory 100,000 120,000 Patent $102,000 $116,000 Prepaid expenses 12,000 18,000 $1,058,000 $884,000 Plant assets 840,000 700,000 Accounts payable $102,000 $112,000 Accumulated depreciation (300,000) (250,000) Accrued liabilities $40,000 $28,000 Patent 102,000 116,000 Mortgage payable $- $300,000 Preferred…

    • 522 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Cost Accounting Cc2 Unit 2

    • 2988 Words
    • 12 Pages

    Operating cash flow before working capital changes has largely fluctuated, increasing to a peak in 2006 and falling again. The highest point can be observed in 2008. Finance costs have decreased in 2008 by almost half. Stores and stocks increase at a steady rate but show a spike in 2008. Trade debts reach a peak in 2006 and then fluctuate. Other receivables, however, show an increase. Net cash from operating activities shows a peak in 2006. The greatest addition to plant, property and equipment is witnessed in 2008. Net cash used in investing activities reaches a peak t 2008. Net cash used in financing activities shows an upward trend with a peak in 2008. Cash and cash equivalents show a peak in 2008, with a smaller peak in 2006. *CC5 FIVE-YEAR GROWTH RATES Sales and net-income have increased over the years but the per-share results are different because the number of shares goes up considerably in 2008, reducing per-share values and making growth rates negative. No dividends were paid in the first two years and as a result, the growth in dividends per share has been 100%. Equity per share has shown a growth over the years. Issuing more shares has resulted in lower sales and net income per share. The negative effect is especially felt on net income per share. This is not a good sign for the company, as it will negatively affect share prices financial markets. Financing the expansion in 2008 with a growth in equity seems to have been an unreasonable…

    • 2988 Words
    • 12 Pages
    Good Essays
  • Powerful Essays

    March 26, 2011 Apple pleasantly reported that the cash flow from operations was over $6.2 billion looking ahead in the third quarter to make up to $23 billion and expect diluted earnings per share of about $ 5.03 (Apple, 2011). The current total assets of Apples recent annual reports were posted in the “second quarter revenue of $ 24.67 billion and recorded second quarter net profit of $ 5.99 billion, or $ 6.40 per diluted share” (Apple, 2011). According to Apple (2011), Comparing the results in” the revenue of $ 13.50 billion and net quarterly profits of $ 3.07 billion, or $ 3.33 per diluted share, in the year ago quarter” (Apple, n.d.). International sales accounted 59 % of the quarter’s revenue. In giving a 41.4 % compared to 41.7 % (Apple, 2011).The orders of current assets are as follows:” a category, assets include current assets, fixed or long-term assets, property, intangible assets, and other assets”(Reference for Business,…

    • 1398 Words
    • 6 Pages
    Powerful Essays
  • Better Essays

    Texas Roadhouse

    • 2800 Words
    • 12 Pages

    Over the past five years, the total number of Texas Roadhouse Company and franchise restaurants increased from 120 restaurants as of the end of 2001 to 251 restaurants as of the end of 2006, representing a 15.9% compounded annual growth rate. Over the same period, our revenue increased from $159.9 million to $597.1 million, our income from operations increased from $13.7 million to $54.4 million, and our net income increased from $7.3 million to $34.0 million, representing compounded…

    • 2800 Words
    • 12 Pages
    Better Essays
  • Powerful Essays

    Db Plan Case Study

    • 6647 Words
    • 27 Pages

    impact on the income statement, and impact on the balance sheet.36 A 2003 Hewitt survey has similar findings—…

    • 6647 Words
    • 27 Pages
    Powerful Essays
  • Powerful Essays

    In December 1993, the company purchased Saint Louis Bread Company by which the average unit volumes increased 75% between 1993 and 1997. In May 1999, all of Au Bon Pain Co., Inc.'s business units were sold, with the exception of Panera Bread, and the company was renamed Panera Bread. Since those transactions were completed, the company's stock has grown thirteen-fold and over $1 billion in shareholder value has…

    • 2613 Words
    • 11 Pages
    Powerful Essays
  • Good Essays

    A review of core operating data shows that annual sales improved by 399 million and 98.2 million for Wal-Mart and Target, respectively. This resulted in Wal-Mart improving net income by 36.1%, and Target producing a 21.8% gain over the previous year. While Wal-Mart would appear to have improved dramatically, further review reveals that this improvement is due to a large reduction in income taxes, caused by a corresponding loss in business segment walmart.com. Because this segment is expected to reduce its losses in 2003, look for Wal-Mart to have a more modest improvement in net income.…

    • 1463 Words
    • 8 Pages
    Good Essays
  • Powerful Essays

    2. What is the effect of the depreciation accounting method change on the reported income in 1984? How will this change affect profits in future years?…

    • 1524 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    BUSI 610 SUPPLEMENTAL EXERCISE 1: RATIO ANALYSIS The balance sheet of Blugreens, a leading drugstore chain, as of August 31, 2009, appears as follows (dollars in millions): ASSETS LIABILITIES and STOCHOLDERS’ EQUITY Cash $ 450 Accounts payable $ 1,836 Accounts Receivable 955 Other short-­‐term payables 1,119 Inventory 3,645 Long-­‐term payable 693…

    • 704 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    balance sheet

    • 370 Words
    • 7 Pages

    Manilalectric Company and Subsidiaries Statement of Financial Position As of Dec.31,2013 Common Size % 2013 2012 2011 ASSETS Noncurrent Assets Utility plant and others Investment in associates and joint ventures Investment properties Deferred tax assets- net Other noncurrent assets- net 42.65 5.08 0.58 2.04 8.94 50.40 0.84 0.75 1.41 4.07 49.98 0.4 0.78 0.34 3.12 Total noncurrent Assets 59.59 57.47 54.63 Current Assets Cash and cash equivalents Trade and other receivables Inventories…

    • 370 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Scandi Home Furnishings

    • 629 Words
    • 3 Pages

    The current liabilities are somewhat unchanged from year to year. The firm is utilizing total debt more than equity with earnings decreasing and interest increases.…

    • 629 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Balance Sheet

    • 791 Words
    • 4 Pages

    1. Q:Collect Balance Sheet of five different companies. Try to analyse it in your own words. Analysis can be in terms of change in profit, asset, liabilities. Etc…

    • 791 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Accounting statements and ratios provide a great deal of information about a company’s financial stability. Some of the concepts to be discussed in further detail include horizontal analysis, current ratio, quick ratio, and cash to current liabilities ratio. A horizontal analysis is used to compare data from two or more periods side by side. The current ratio reveals the relative amount of working capital by dividing current assets by current liabilities. A quick ratio is calculated by dividing the assets by the current liabilities. This paper will examine the financial standing of Apple, INC and provide recommendations on how to better improve their financial gains in the future.…

    • 672 Words
    • 10 Pages
    Good Essays
  • Good Essays

    Business Balance Sheet

    • 298 Words
    • 2 Pages

    The Business Balance Sheet completely outlines the company; it includes the breakdown of assets and liabilities. It then transfers that to the owner’s equity. It will show debts that need to be addressed, if sales or profits need to be increased and overall if the company is in good standing or not. I would use the return on owner’s equity financial ratio to interpret the data. Taking the income after taxes and dividing it by the owner’s equity. I would be aiming for a higher return.…

    • 298 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Chapter 4 solutions

    • 953 Words
    • 6 Pages

    In the Bristol-Myers Squibb example, the firm's Trade Receivables, Sales, and Net Profit are overstated. To correct for this problem in the 2001 balance sheet, Trade Receivables needs to decline by $3.35 billion, and Inventories need to increase by an amount that reflects the effect of gross profit margins. The Inventories adjustment can be achieved by multiplying the Trade Receivables adjustment by the ratio of Cost of Sales to Sales. The increase in Inventories is approximately $1 billion (3.35 * (5,454/18,139)). The $3.35 billion decline in Trade Receivables is mirrored by a decline in 2001 Sales of the same amount. Similarly, the…

    • 953 Words
    • 6 Pages
    Good Essays