AC505 course project

Satisfactory Essays
ACCT505 Part B Capital Budgeting problem Clark Paints Data: Cost of new equipment $200,000 Expected life of equipment in years 5 Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Initial training costs 0 Number of workers needed 3 Annual hours to be worked per employee 2,000 Earnings per hour for employees $12 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase
Cost to produce Annual cost of direct material: Need of 1,100,000 cans per year $330,000 Annual cost of direct labor for new employees: Wages 72,000 Health benefits 7,500 Other benefits 12,960 Total wages and benefits 92,460 Other variable production costs Total annual production costs $422,460 Annual cost to purchase cans $495,000

Part 1 Cash flows over the life of the project Before Tax After Tax Item Amount Amount Annual cash savings $72,540 0.65 $47,151 Tax savings due to depreciation 32,000 0.35 $11,200 Total annual cash flow $58,351

Part 2 Payback Period

200,000/58,351 3.4 Years Part 3 Annual rate of return Accounting income as result of decreased costs Annual cash savings $72,540 Less Depreciation (32,000) Before tax income 40,540 Tax at 35% rate (14,189) After tax income $26,351 26,351/200,000

You May Also Find These Documents Helpful

  • Powerful Essays

    Ac505 Course Project a

    • 3135 Words
    • 13 Pages

    AC505 Course Project Hints: The beginning cash balance for April, is the cash from March 31 in the Asset section of the balance sheet. In the merchandise purchases budget, in April, we need 50% of March purchases (that amount is also given to us 3/31 Accounts payable of $100,000 on page 415). Therefore, Total cash disbursements for April is (50% x $316,000 April purchases) + ($100,000 remaining March purchases to be paid) = $258,000. Class, Here are some hints. Lets start from the beginning:…

    • 3135 Words
    • 13 Pages
    Powerful Essays
  • Good Essays

    Ac505 Project B

    • 901 Words
    • 4 Pages

    additional fixed costs would be incurred if this proposal is accepted. It is expected that cans would cost 45¢ each if purchased from the current supplier. The company's minimum rate of return (hurdle rate) has been determined to be 12% for all new projects, and the current tax rate of 35% is anticipated to remain unchanged. The pricing for a gallon of paint, as well as the number of units sold, will not be affected by this decision. The unit-of-production depreciation method would be used if the new…

    • 901 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Course Project

    • 1775 Words
    • 8 Pages

    Course Project: Applied Information Technology Project Objectives | Guidelines | Milestones | Course Project Outline | Course Project Proposal and Milestones | Course Project Overall Table of Contents | Course Project Technical Areas | | Objective | | Provide an efficient means for students to develop various aspects of a technical/business proposal throughout the course. There are three papers that build on each other through the session to give the students experience in taking a concept…

    • 1775 Words
    • 8 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Course Project

    • 824 Words
    • 4 Pages

    Course Project Week 3 Shimere Alexander MIS535 Managerial Applications of Information Technology Professor Wayne Freer January 27, 2013 Subject of Course Project The purpose of this course project is to address the ongoing issues surrounding my companies, REI (Recreation Equipment Inc.,) inventory management issue and to see if we can find a software program better suited to the companies needs. The goal is to find products quickly…

    • 824 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Course Project

    • 1183 Words
    • 5 Pages

    Term Project Objective | Term Project Description | Ideas to Help Prepare the Course Project | Final Paper Rubric | Citation Help Objective The objective is to complete a written plan that will suggest a practical Strategic Direction for a company. Term Project Description This course requires the completion of a comprehensive Strategic Plan. You have a choice to use either an existing company or a fictitious company. In either case, the Project is to complete a written plan…

    • 1183 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Course Project

    • 724 Words
    • 3 Pages

    three of Course Project Robert Offner 1. Review of Diagnostic model The Diagnostic Model that I have chosen is the Burke-Litwin Model. It was hard to choose to be honest; it actually came down to the The Burke-Litwin Model and The Six-Box Organization Model. The reason I almost went that direction of the Six Box Organization Model was because of the way Weisbord referred to it. He compares it to a radar screen “Just as air controllers use radar to chart the course of aircraft…

    • 724 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Course Project

    • 2396 Words
    • 10 Pages

    [pic] Class Course Project By Bruce Hatch, MS MFCT Instructor: Michael Ross, MBA Managerial Decision Making- GM 530 EXECUTIVE SUMMARY I have been in my current career field since approximately 1986. At that time, I was employed by a local county in Utah. The job entailed helping juveniles who were being…

    • 2396 Words
    • 10 Pages
    Powerful Essays
  • Good Essays

    Course Project

    • 829 Words
    • 4 Pages

    Oracle is one of the leading companies in the software and hardware industry. Oracle develops, manufactures and distributes various kinds of software and hardware systems worldwide. The company was founded in 1977 and is headquartered in Redwood City, California. Oracle currently has about 108,000 full-time employees worldwide. Microsoft Corporation develops, manufactures and distributes a range of software products and services for various computing devices worldwide. Microsoft also manufactures…

    • 829 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Course Project

    • 358 Words
    • 2 Pages

    Task 2: Evaluating Competitor’s Stock AirJet Best Parts, Inc. is concerned regarding recent changes in its stock prices for the company and would like to determine the stock prices for key competitors. Key competitors include Raytheon, Boeing, Lockheed Martin, and the Northrop Grumman Corporation. 1. Using the dividend growth model and assuming a dividend growth rate of 5%, what is the rate of return for one of three key competitors? Use Yahoo Finance to obtain the latest dividend amount and…

    • 358 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Course Project

    • 2111 Words
    • 7 Pages

    Sexual Harassment Paper HRM320: Employment Law Prof. Lahargoue DeVry University Online Sexual Harassment Paper It is unlawful to harass a person (an applicant or employee) because of that person’s sex. Harassment can include “sexual harassment” or unwelcome sexual advances, requests for sexual favors, and other verbal or physical harassment of a sexual nature. Harassment does not have to be of a sexual nature, however, and can include offensive remarks about a person’s…

    • 2111 Words
    • 7 Pages
    Powerful Essays