Preview

Standard Deviation and Cash Flow

Good Essays
Open Document
Open Document
1664 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Standard Deviation and Cash Flow
Chapter 12 Problems

1. Cash flow (LO2) Assume a corporation has earnings before depreciation and taxes of $100,000, depreciation of $50,000, and that it has a 30 percent tax bracket. Compute its cash flow using the format below.

Earnings before depreciation and taxes _____ Depreciation _____ Earnings before taxes _____ Taxes @ 30% _____ Earnings after taxes _____ Depreciation _____

12-1. Solution:

Earnings before depreciation and taxes $100,000 Depreciation – 50,000 Earnings before taxes 50,000 Taxes @ 30% 15,000 Earnings after taxes 35,000 Depreciation + 50,000 Cash flow $ 85,000

2. Cash flow (LO2) a. In problem 1, how much would cash flow be if there were only $10,000 in depreciation? All other factors are the same. b. How much cash flow is lost due to the reduced depreciation between Problems 1 and 2a?

3. Cash flow (LO2) Assume a firm has earnings before depreciation and taxes of $500,000 and no depreciation. It is in a 40 percent tax bracket. a. Compute its cash flow. b. Assume it has $500,000 in depreciation. Recompute its cash flow. c. How large a cash flow benefit did the depreciation provide?

12-3. Solution:

a. Earnings before depreciation and taxes $ 500,000 Depreciation – 0 Earnings before taxes 500,000 Taxes @ 40% – 200,000 Earnings after taxes 300,000 Depreciation – 0 Cash flow $300,000

b. Earnings before depreciation and taxes $500,000 Depreciation –500,000 Earnings before taxes 0 Taxes @ 40% 0 Earnings after taxes 0 Depreciation 500,000 Cash flow $500,000

c. $500,000- $300,000 =

You May Also Find These Documents Helpful

  • Satisfactory Essays

    The first four years for project B, there was no cash flow. In year five there was $200,000 in cash inflow. To calculate the present value of the $200,000 for five years, now at 11, utilize the present value of $1.00 table. The result factor of the table is 0.593. The present value of $200,000 in five years at 11% calculates to be $200,000 multiplied by 0.593, which equals $118,600. The net present value for project B is $18,600. Net present value = $118,600 - $100,000 = $18,600…

    • 516 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Therefore, at the end of 5 years the revenue totaled $204,073. We subtracted the annual expenses from the yearly revenue to determine the profit before depreciation or the profit before the drop in value. In Corporation B, the Depreciation expense is $10,000 a year. We deducted the $10,000 year depreciation from the profit to obtain the profit before tax. The tax rate of 25% was deducted from the profit before tax to find the net income. The 5 Year Projected Cash Flow is the net income plus the $10,000 annual depreciation…

    • 796 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    On the basis of the following data for Seller Co. for 2008 and the preceding year ended December 31, 2007, prepare a statement of cash flows. Use the indirect method of reporting cash flows from operating activities. Assume that equipment costing $125,000 was purchased for cash and equipment costing $85,000 with accumulated depreciation of $65,000 was sold for $15,000; that the stock was issued for cash; and that the only entries in the retained earnings account were net income of $51,000 and cash dividends declared of $13,000.…

    • 618 Words
    • 6 Pages
    Satisfactory Essays
  • Good Essays

    Course Projectb Acct. 505

    • 636 Words
    • 3 Pages

    Part 1 Cash flows over the life of the project Item Annual cash savings Tax savings due to depreciation Total annual cash flow Before Tax Amount $72,540 32,000 Tax Effect After Tax Amount 0.65 $47,151 0.35 $11,200 $58,351…

    • 636 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    d. If the depreciation was halved, Net Income would be $3.2M. Cash Flow would be Net Income of $3.2M + Depreciation of $750K = $4M Cash Flow. The profit margin is .267 (26.7%) = $3.2M/$12M…

    • 358 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Unit 5 Quiz

    • 833 Words
    • 4 Pages

    1. Question : Carlton Company sold equipment for $3,700 that originally cost $22,000. The balance of the Accumulated Depreciation account related to this equipment was $19,000. The entry to record the disposal of this equipment would include a debit to Loss on Sale of Equipment of $700. credit to Gain on Sale of Equipment of $700. credit to Equipment of $3,000. debit to Gain on Sale of Equipment of $700. 0 of 2…

    • 833 Words
    • 4 Pages
    Powerful Essays
  • Powerful Essays

    Acct102 Quiz

    • 1950 Words
    • 8 Pages

    2. During 2000, Tito Corporation had revenues of $99,000 and expenses of $64,000. Dividends of $14,000 were paid during the year and additional stock was issued for $10,700. If total assets and total liabilities on January 1, 2000, were $65,000…

    • 1950 Words
    • 8 Pages
    Powerful Essays
  • Better Essays

    Fin 439 Case 92

    • 1017 Words
    • 5 Pages

    1. Assume that you are given a set of cash flows on a time line and asked to find their present…

    • 1017 Words
    • 5 Pages
    Better Essays
  • Good Essays

    Study

    • 387 Words
    • 2 Pages

    7. If a company had in its bank account an overdraft of $6,000 on 1 December 2010 and a positive bank balance of $12,500 as at 31 December 2010 then what was the net cash flow for this period? 18500…

    • 387 Words
    • 2 Pages
    Good Essays
  • Good Essays

    In Class Solution Bmgt 417

    • 2229 Words
    • 9 Pages

    37. [LO 3, 4] In year 0, Longworth Partnership purchased a machine for $40,000 to use in its business. In year 3, Longworth sold the machine for $35,000. Between the date of the purchase and the date of the sale, Longworth depreciated the machine by $22,000.…

    • 2229 Words
    • 9 Pages
    Good Essays
  • Satisfactory Essays

    WEEK THREE LEARNING TEAM B ASSIGNMENT PROBLEM 1-30A OSHEA ENTERPRISES INCOME STATEMENT AT DECEMBER 31, 2002 REVENUE $48,000.00 OPERATING EXPENSES 32,000.00 NET INCOME (change in Net Assets) $16,000.00 OSHEA ENTERPRISES STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY AT DECEMBER 31, 2002 BEGINNING COMMON STOCK 4,000.00 PLUS: COMMON STOCK ISSUED 10,000.00 ENDING COMMON STOCK $14,000.00 BEGINNING RETAINED EARNINGS 8,000.00 PLUS: NET INCOME 16,000.00 LESS: DIVIDENDS (2,000.00) ENDING RETAINED EARNINGS 22,000.00 TOTAL STOCKHOLDERS EQUITY $36,000.00 OSHEA ENTERPRISES BALANCE SHEET AT DECEMBER 31, 2002 ASSETS CASH $48,000.00 LAND TOTAL ASSETS $48,000.00 LIABILITIES NOTES PAYABLE $12,000.00 STOCKHOLDERS EQUITY COMMON STOCK $14,000.00 RETAINED EARNINGS 22,000.00 TOTAL STOCKHOLDERS EQUITY 36,000.00 TOTAL LIABILITY AND STOCKHOLDERS EQUITY $48,000.00 OSHEA ENTERPRISES STATEMENT OF CASH FLOWS AT DECEMBER 31, 2002 CASH FLOWS FROM OPERATING ACTIVITIES: CASH RECEIPTS FROM REVENUE $48,000.00 CASH PAYMENTS FOR EXPENSES (32,000.00) NET CASH FLOW FROM OPERATING EXPENSES $16,000.00 CASH FLOWS FOR INVESTING ACTIVITIES: CASH PAYMENTS TO PURCHASE LAND CASH FLOWS FROM FINANCING ACTIVITIES: CASH RECEIPTS FROM ISSUING COMMON STOCK 10,000.00 CASH PAYMENTS FOR DIVIDENDS (2,000.00) CASH PAYMENTS TO REDUCE LIABILITY (6,000.00) NET CASH…

    • 267 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Encom Corporation

    • 369 Words
    • 2 Pages

    For investment and operations purchases cash flow cannot be ignore but for a corporation’s performance every period the earnings are the best measure. The earnings number is the best matching of revenues and expenses. In cash flow the connection between expense and revenues is distorted.…

    • 369 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Project Statement Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Sales | | 950,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | Direct Cost55% of sales(Sales * 55% = DC) | | 522,500 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | Indirect Incremental Costs | | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 |…

    • 474 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Tax Depreciation

    • 4777 Words
    • 20 Pages

    43) For the year ended December 31, 2014, a corporation had cash flow from operating activities of $20,000, cash flow from investment activities of -$15,000, and cash flow from financing activities of -$10,000. The statement of cash flows would show a ________.…

    • 4777 Words
    • 20 Pages
    Powerful Essays
  • Good Essays

    Total Depreciation

    • 661 Words
    • 3 Pages

    17. Howarth Manufacturing Company purchased a lathe on June 30, 2007, at a cost of $80,000. The residual value of the lathe was estimated to be $5,000 at the end of a five-year life. The lathe was sold on March 31, 2011, for $17,000. Howarth uses the straight-line depreciation method for all of its plant and equipment. Partial-year depreciation is calculated based on the number of months the asset is in service. Prepare the journal entry to record the sale.…

    • 661 Words
    • 3 Pages
    Good Essays