Preview

Deluxe Corporation Case

Satisfactory Essays
Open Document
Open Document
763 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Deluxe Corporation Case
[pic]

By: Michael Malone

Statement of the Problem Rajat Singh, a managing director at Hudson Bancorp, needs to find a way to rejuvenate the paper check corporation. One main part that needs to be calculated is the appropriate mixture of debt and equity for the firm. The company needs to determine the correct mixture so that they can both minimize the cost of capital and increase the shareholders value. I will analyze the current and future situation of the company, trying to find the correct credit rating to use that will increase income. With the new credit rating, I will be able to recommend a certain amount of debt for the company to take on and be profitable.
Facts and Assumptions When trying to accurately calculate the cost of capital, the one main method stands out the most. I had to calculate the WACC of the firm for the various credit ratings. In order to accurately calculate this, I had to incorporate the repurchase of shares and add the newfound debt to the total debt from 2001. The project debt used by the corporation didn’t factor in the repurchase of shares and therefore it was calculated wrong. To help me solve the equation for the best WACC, I had to make some basic assumptions about the case. For starters, as shown in case, I decided to use a 37% tax rate like the analysts for Bancorp did because I felt that it would be comparable to the numbers that they calculated in the projection. Next, I decided to use the 5-year note yield because analysts provided information to show that the market would mature after 5 years and paper checks would be nonexistent. Furthermore, I had to use the CAPM equation to figure out what my numbers would be for the WACC equation. To show this, I used the equation:
CAPM = Rf + (Rm-Rf) β
Through the use of the case, I was able to assume a risk free rate of 3.45% while I used 11.03% for the market risk premium and 0.85 and the beta. This led us to the calculation of the cost of equity, which we could then

You May Also Find These Documents Helpful

  • Good Essays

    The weighted average cost of capital (WACC) is the discount rate used in the discounted cash flow analysis. Usually, the WACC is the weighted average of the cost of debt (Kd) and the cost of equity (Ke), since debt and equity are the most common sources of funds for the companies. In general, the formula for WACC is the following:…

    • 1590 Words
    • 7 Pages
    Good Essays
  • Good Essays

    JC Penny case

    • 461 Words
    • 2 Pages

    Founded in 1902, JC Penney is one of America’s leading retailers, operating more than 1,000 department stores throughout the United States and Puerto Rico, as well as offering products online and through catalogs. In January 2012, Johnson was recruited by J.C. Penney investors and left the United States’ second-most-valuable company, Apple, to join the J.C. Penney. He wanted a new challenge. CEO Ron Johnson introduced a plan to rebrand the department store J.C. Penney. The plan was involved and would completely restructure the department store as America knows it. Clear objectives were set. A plan was put into practice that would initiate a three-tiered pricing structure and remove all sales and promotions. A new logo was created. Stores were to be completely redesigned, and turned into 100 mini-stores within each J.C. Penney. Unfortunately, the plan was executed sloppily and J.C. Penney took a 25% loss in just one year. Ron Johnson was fired after only 17 months. J.C. Penney is now searching for a way to survive.…

    • 461 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Finance final study guide

    • 2213 Words
    • 8 Pages

    - Jack's Construction Co. has 100,000 bonds outstanding that are selling at par value. The bonds yield 10.3 percent. The company also has 4.8 million shares of common stock outstanding. The stock has a beta of 1.5 and sells for $60 a share. The U.S. Treasury bill is yielding 4 percent and the market risk premium is 7 percent. Jack's tax rate is 35 percent. What is Jack's weighted average cost of capital? (4)…

    • 2213 Words
    • 8 Pages
    Good Essays
  • Powerful Essays

    The purpose of this project is to find the Weighted Average Cost of Capital (WACC) for Home Depot. Investopedia.com reveals that the WACC is “a calculation of a firm's cost of capital in which each category of capital is proportionately weighted. All capital sources - common stock, preferred stock, bonds and any other long-term debt - are included in a WACC calculation. All else equal, the WACC of a firm increases as the beta and rate of return on equity increases, as an increase in WACC notes a decrease in valuation and a higher risk” (Investopedia.com). We will attempt to provide information regarding the following: 1. Description of how we achieved the WACC. 2. Calculations used to obtain WACC. 3. Explanation of the results. 4. Sources of our data. 5. Discussion of confidence level in our answer, as well as any limiting assumptions if applicable.…

    • 1079 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    515 Week 3 Hw

    • 525 Words
    • 3 Pages

    7. Shi Importers' balance sheet shows $300 million in debt, $50 million in preferred stock, and $250 million in total common equity. Shi faces a 40% tax rate and the following data: rd _ 6%, rps _ 5.8%, and rs _ 12%. If Shi has a target capital structure of 30% debt, 5% preferred stock, and 65% common stock, what is Shi's WACC?…

    • 525 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    ahahahahaa

    • 759 Words
    • 4 Pages

    We then determined a WACC of 5.37% based on a cost of equity of 8.85% (calculated with beta of 1.76, risk fee rate of 0.05%, and market risk premium of 5%) and estimated the cost of debt at 6%.…

    • 759 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Berkshire Instruments

    • 746 Words
    • 3 Pages

    The cost of debt is the yield to maturity (YTM) of the bonds. The YTM is the discount rate that will make the present value of interest and principal equal to the price today. The interest amount per year is $93 and the principal amount is $1,000. Using trial and error method of substituting different rates or by using the RATE function in excel, we derive the YTM as 10.65%. This is the before tax cost of debt. Since the interest amount is tax deductible, we use the after tax cost of debt in the WACC calculations. The tax rate is given as 35%. The after tax cost of debt is 10.65% X (1-0.35) = 6.92%…

    • 746 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Using the WACC at the minimum gives the optimal Capital Structure, which is 20% Debt.…

    • 303 Words
    • 2 Pages
    Good Essays
  • Better Essays

    FIN301 Mod 5 SLP

    • 1544 Words
    • 6 Pages

    The WACC calculation is a company’s cost of capital in which each category of capital is equally weighted. A firm should use WACC as the discount rate when calculating the Net Present Value (NPV) of any typical project. All capital sources such as common stock, preferred stock, bonds and all other long-term debt are included in this calculation. As the WACC of a firm increases, the beta and rate of return on equity increases, which is an indicator of a decrease in valuation and a higher risk. By taking the weighted average, we can see how much interest the company has to pay for every dollar it finances. For this calculation, we use the following formula: WACC = rD (1- Tc ) * (D/V) + rE * (E/V) = 11.09%…

    • 1544 Words
    • 6 Pages
    Better Essays
  • Good Essays

    We assume that risk free rate (Rf) equals rate of long-term Treasury Bonds (as the project’s life is 10 years), so Rf = 9.5%.…

    • 1892 Words
    • 8 Pages
    Good Essays
  • Good Essays

    Premier Furniture Case

    • 613 Words
    • 3 Pages

    The Premier Furniture Company of Newfield, North Carolina, centers on manufacturing high-quality home furniture for distribution. By 1975, Premier found that product quality and service no longer assured success in the markets they were in; therefore, credit terms and financing of dealers became a critical marketing tool. Regrettably, Premier’s weighty financing of dealers corresponded with a national credit squeeze and higher interest rates on borrowed money. In 1984, Richard Zimmerman, the credit analyst for the Premier Furniture Company, took over the task of assessing the financial health of Premier’s customers. Two of their accounts, Designers Inc. of Pittsburgh, PA, and Walcott Department Stores of Hartford,…

    • 613 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Estimate the WACC for the company. You must explain how you derive the Cost of Equity, Cost of Debt and other components required to work out WACC.…

    • 3525 Words
    • 15 Pages
    Powerful Essays
  • Powerful Essays

    Cadbury Vrio

    • 840 Words
    • 4 Pages

    The Debt/Equity ratio of the company is as low as 0.02%. This ratio is negligible and it can be said that it is almost an all equity company. Because of such a capital structure of the company, it gives the signal of a safe investment. The risk associated with the company will be low and hence it will be able to raise additional debt as well as equity with reasonable ease. However, we suggest that the company can take the benefit of financial leverage by raising debt in case of future capital requirements. It is outstanding that the company has huge Reserves and Surplus and hence they can fund projects through Internal Equity.…

    • 840 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    PPC has been calculating their after tax cost of debt using the coupon rate of 12% instead of the actual interest rate which is 8%. Taking the 8% interest rate into account, PPC’s actual cost of capital would be calculated as: [.08(1-.34)]= 5.28%. PPC has simply been using 10% (their equity growth rate) as their cost, but must instead either use the CAPM model to calculate their cost of equity, or the Dividend-growth model. If they use the CAPM model, which is the most accurate, their cost of equity will be: .078+.8(.1625-.078)=14.56%. Or they can use the Dividend-growth model and their cost of equity would be: (2.7/63)+.1=14.29%. Both are acceptable but, because the Dividend-growth model is subjective, and the coupon rate (that PPC was originally using is a sunk cost, they should use the market rate). Thus using the market rate to calculate CAPM you use the Beta and market risk premium which are both based on the market rate and more accurate. Finally, their company WACC of 9% that they have calculated is incorrect and given the above calculations, their WACC using CAPM would be: [5.28(.5)+14.6(.5)]=9.94% and their WACC using Dividend-growth would be:…

    • 670 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Star Appliances B

    • 1175 Words
    • 5 Pages

    In addition to the estimation of the cost of equity, Star Appliance Company is also considering increasing their current debt ratio of 9.5% to the industry average of 19%. With a higher current debt ratio the WACC will be lower, at a rate of 8.24%. The cost of equity of each product was valued using the beta from the industry averages. The beta of the home appliance industry is 0.95, while the beta of the agricultural machinery industry is 0.88. Through the use of the CAPM model, these betas yield a cost of equity for the home appliances of 11.29% and for the agricultural machinery of 10.7%. The WACC of each individual project is then compared to the project’s IRR. The WACC of the home appliance project was found to be 10.4% and the WACC of the agricultural machinery project was calculated as 9.92%, while the IRR’s of the appliance and agricultural machinery projects were 11.29% and 10.7%, respectively. Therefore, both projects should be accepted based on the notion that the internal rate of return of each project is greater than the weighted average cost of capital.…

    • 1175 Words
    • 5 Pages
    Good Essays