Preview

BAIN DOLLARAMA LBO

Powerful Essays
Open Document
Open Document
3999 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
BAIN DOLLARAMA LBO
DOLLARAMA LBO

TO: BAIN CAPITAL

FROM: ANALYST GROUP
MICHAEL MALO
SEBASTIEN HUBERT
IVANINA MINCHEVA

SUBJECT: INVESTOR RETURNS

DATE: NOVEMBER 20th, 2004

DOLLARAMA LBO

TO: BAIN CAPITAL

FROM: ANALYST GROUP
MICHAEL MALO
SEBASTIEN HUBERT
IVANINA MINCHEVA

SUBJECT: INVESTOR RETURNS

DATE: NOVEMBER 20th, 2004

TABLE OF CONTENTS

INTRODUCTION 4
INDEPENDENT VALUATION OF DOLLARAMA 5
POTENTIAL IMPROVEMENTS TO DOLLARAMA OPERATIONS 11
RECOMMENDATION 17
APPENDIX 19

INTRODUCTION

We are a group of consultants from Montreal hired by Bain Capital to assess the profitability of the Dollarama leverage buyout option and to determine whether or not Bain Capital should go on with this opportunity.

In this analysis, we will calculate the current estimate of the value of Dollarama, describe implementations that we could bring to Dollarama in order to increase sales, lower costs, improve on analysis and projections for the future as well as increase revenues and profits after the LBO. Additionally, our projections will be compared to the currently expected sales, revenues and profits to argue that the leverage buyout is a profitable opportunity that must be seized.

INDEPENDENT VALUATION OF DOLLARAMA BY BANK

The initial estimates of Dollarama fall between $900 and $1.2 billion. To come up with a realistic estimate of the price Bain should be willing to pay we need to understand better, what is the value of Dollarama to Bain in terms of exit and entry multiples i.e how much is Bain going to profit off its LBO of Dollarama, for a holding period of five years.

Bain should not overpay for Dollarama, if the latter is not able to generate enough growth to offset Bain’s initial investment.

To better understand therefore the value of Dollarama to Bain and how much Bain should be paying, we should determine the proper exit and entry multiples, based on Dollarama’s performance. We should next see how these multiples influence the purchase price of

You May Also Find These Documents Helpful

  • Good Essays

    The financial manager of every business is faced with many tough decisions in today’s economy. These decisions involve making choices that will affect the financial welfare of their company and shareholders. Many managers find market prices to be most useful as a means of measuring the value of the options they may be considering for investing or choosing projects and how to pay for them in a competitive market.…

    • 660 Words
    • 3 Pages
    Good Essays
  • Good Essays

    3. Based on your analysis, what do you think of the $38 per share o¤er? Your valuation analysis…

    • 634 Words
    • 3 Pages
    Good Essays
  • Good Essays

    This analysis contains references to years 2010 and 2009 for Dollar General Corporation, which represent fiscal years ended January 28, 2011 and January 29, 2010 respectively. The main issues which the company is concerned about are its ability to increase sales and profitability and reduce costs in the current economic situation; another issue is an ability to repay an extensive amount of long-term debt which increases its risks.…

    • 623 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Target Corporation

    • 837 Words
    • 3 Pages

    Since 2013, Target has been facing some negative changes that have affected its financial wellness. According to Target’s financial statements, total stockholder equity decreased by 2% from 2013 to 2014. There was a 1% decreased in total revenues from 2013 to 2014 and a 5.7% decreased of gross profit was recorded during the same period as well. The 34.3% decreased in Net Income from 2013 to 2014 shows the actual performance of the company. Key statistics such as profitability ratios and management effectiveness ratios capture a wider view of the company achievement. Target currently has a profit margin of 2.07% which is relatively low compared to the 2.77% industry average. Likewise, Target’s 4.55% operating margin is lower than the 4.99% industry average. Target’s current quick ratio is .22 which indicates that it doesn’t have enough assets to meet its short term liabilities without having to sell its inventory. Furthermore, management effectiveness ratios indicate that its capability to attain higher returns is declining. Target currently has a low ROA of 4.52% compared to the 5.72% industry average. Moreover, Target’s ROE of 9.37% is almost half of what the industry average is; 16.45%. As a result, the equity debt ratio increased to 87.53 making the…

    • 837 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Verizon vs Att

    • 1488 Words
    • 6 Pages

    You would not buy a home, car or other large purchases without researching what product offered you the most for your money. The same is true when investing in a company. Investors do avid research on multiple companies to find what company matches the investors' criteria. In this paper Team C will research both AT&T and Verizon's financial documents. Team C will compare selected ratios, cash flow and make recommendations how both companies can manage cash flow for the future.…

    • 1488 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    After the due diligence report was made known, the findings were slightly alarming. Their operating expenses have increased year by year, their profits however have decreased. Their past five years of federal, state and local tax returns are incomplete. Although they do show multiple contracts with various vendors, we feel their products are mismanaged and would require a possible different product line in higher demand.…

    • 272 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Warren Buffet 2005

    • 775 Words
    • 4 Pages

    3. Assess the bid for PacifiCorp. How does it compare with the firm’s intrinsic value?…

    • 775 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    The Timken Company

    • 4910 Words
    • 20 Pages

    The case is best suited as a firm-valuation exercise in a first-year MBA finance course. It…

    • 4910 Words
    • 20 Pages
    Satisfactory Essays
  • Powerful Essays

    DMC Review Papers

    • 1718 Words
    • 5 Pages

    Even though DMC had grown to become a multi-billion dollar company and consistently ranked in the top five in their industry, DMC’s returns between 2008 and 2012 showed great profits and loss swings unpredictably. These ranged from a net income loss of $1.5 billion in 2008, $1.9 billion in 2009, to a profit of $1.9 billion in 2010, $1.7 billion in 2011 then a loss of 1 billion in net income in 2012, the most recent year. (Table 1) Despite of the up-side-down net income and over $3 billion in long-term debt, DMC was able to make financial arrangements for a line of credit of from $500 million to nearly $2 billion to finance potential acquisitions of major competitors whose financial situations made them available.…

    • 1718 Words
    • 5 Pages
    Powerful Essays
  • Better Essays

    Capital Valuation Paper

    • 1626 Words
    • 7 Pages

    Berkshire Hathaway Inc. is an American multinational conglomerate holding company headquartered in Omaha, Nebraska, United States, that oversees and manages a number of subsidiary companies. Berkshire Hathaway Inc. has a goal to increase its ownership of first-class businesses. Berkshire Hathaway Inc. must determine if the project is worthwhile. One way an organization can determine its worth of a project is by using the valuation process. This process links risk and return to help estimate the worth (Gitman, 2009). According to Investopedia,” market value is often different from book value because the market takes into account future growth potential.” This paper will show 6 different valuation models showing the market price of Berkshire Hathaway Inc.’s debt, if any, and equity. Along with the models this paper will show calculations to support these findings, including those involving rates of return. Finally, Team D will defend which valuation model best supports their findings.…

    • 1626 Words
    • 7 Pages
    Better Essays
  • Powerful Essays

    Wal Mart Executive Summary

    • 1914 Words
    • 8 Pages

    This business plan leads the way. It renews our vision and strategic focus: adding value to our target market segments, the small as well as the large family, in our global market. It also provides the step-by-step plan for improving our sales, gross margin, and profitability. In order to implement these changes and improve profitability, we plan to invest another $70 billion long-term this year. The amount seems in-line with the balance sheet capabilities.…

    • 1914 Words
    • 8 Pages
    Powerful Essays
  • Powerful Essays

    In this paper we will review each company’s financial documents to see how each of the companies is doing financially. We will also perform a vertical and horizontal analysis from each of the company’s financial data. Once the analysis is complete I will give recommendations to each company according to the financial review.…

    • 1780 Words
    • 8 Pages
    Powerful Essays
  • Better Essays

    After looking into several companies, I decided to research Wal-Mart because this store intrigued me from a financial standpoint and my family shops there very frequently. In addition, I really wanted to know where this giant corporation stood financially. As I evaluate Wal-Mart’s financial documents I will exemplify and explain the importance of the horizontal analysis using detailed gauges taken from Wal-Mart’s previous past two years of yearly financial records. I will hone in on Wal-Mart’s last two years, Current Ratio, Quick Ratio, Cash to Current Liabilities Ratio, and lastly I will investigate Wal-Mart’s net liquidity potential. For my final examination I will communicate my thoughts and investment suggestions for potential future investors who want to be stockholders in Wal-Mart.…

    • 1729 Words
    • 7 Pages
    Better Essays
  • Satisfactory Essays

    An investment advisor of a brokerage firm Sabrina Gupta was studying stocks and valuation of Wal Mart Stores Inc. Wal Mart founded by Sam Walton was the one of world’s largest retailer store operating in all 50 states and internationally in many countries. The immensity of Wal Mart operations can be estimated by the fact that it had 2.1 million employees who served around 200 million customers per week. The purpose of Gupta’s assessment and valuation of Wal Mart stocks was to determine whether she should urge her new and existing clients to incorporate these stocks in their portfolio.…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    This essay will discuss Rackspace’s competitive forces in the industry, including the company 's relative advantages and disadvantages to its competitors. In comparison to the competitors, this paper will provide an analysis of return on equity; projected earnings growth; required rate of return using the CAPM measurement; and the intrinsic value using the discount valuation techniques. After providing these analyses, I will conclude a recommendation to buy or sell RAX and the estimated price target.…

    • 1440 Words
    • 5 Pages
    Powerful Essays