Preview

Pacificorp Case

Powerful Essays
Open Document
Open Document
607 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Pacificorp Case
Warren Buffet made a very promising choice to purchase PacifiCorp back in 2005 according to my investment analysis.
Financial Health of PacifiCorp Initially, when analyzing PacifiCorp’s financials alone, one would assume that Warren Buffet made an overly optimistic decision (Exhibit 1); however, when comparing the financial leverage and return on assets to other companies within the same industry, one can see that PacifiCorp did not perform poorly on average (Exhibit 2). Just judging PacifiCorp alone, investors would assume that PacifiCorp did not have good short term financial strength, PacifiCorp may have had problems meeting their short-term obligations, are aggressive in financing their growth with debt, and profitability seemed very
…show more content…
Exhibit 1 Analysis of PacifiCorp 's Consolidated Financial Statements
Year Ended March 31… 2004 2005 Average
Current Assets $ 756.40 $ 1,214.30 $ 985.35
Current Liability $ 1,074.30 $ 1,597.70 $ 1,336.00
Net Income $ 248.10 $ 251.70 $ 249.90
Total Debt $ 8,357.10 $ 9,143.80 $ 8,750.45
Total Assets $ 11,677.10 $ 12,520.90 $ 12,099.00
Long-Term Debt $ 3,520.20 $ 3,629.00 $ 3,574.60
Total Shareholders’ Equity $ 3,320.00 $ 3,377.10 $ 3,348.55 Analysis on PacifiCorp Ratios 2004 2005 Average
Current Ratio 0.70 0.76 0.73
Total Debt to Asset Ratio 0.72 0.73 0.72
Long-Term Debt to Asset Ratio 0.30 0.29 0.30
Total Debt to Equity Ratio 2.52 2.71 2.61
Equity Multiplier 3.52 3.71 3.61
Return on Assets 0.02 0.02 0.02
Return on Equity 0.07 0.07
…show more content…
Other Companies in the Same Industry PacifiCorp 2004 PacifiCorp 2005 Alliant Energy Corp Cinergy Corp NSTAR SCANA Corp Wisconsin Energy Corp Average
Return on Assets 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03

Exhibit 3

News from NBC.COM Associated Press
Updated 5/24/2005 5:21:31 PM ET

“SALT LAKE CITY — Striking the second biggest deal of his career and making a major move in the energy industry, billionaire investor Warren Buffett agreed Tuesday to pay $5.1 billion in cash to acquire Western states electric utility PacifiCorp.”

“MidAmerican will purchase Portland, Ore.-based PacifiCorp from ScottishPower PLC, which acquired the utility in 1999. In addition to the cash payment, MidAmerican will assume $4.3 billion in PacificCorp debt and preferred stock.” http://www.nbcnews.com/id/7962826/ns/business-us_business/t/buffett-buys-pacificorp-billion-cash/#.UkdRAoaThtk Exhibit 4

References:
New York Times http://www.nytimes.com/2005/05/25/business/25place.html?pagewanted=print&_r=0 SEC for Mid-American Energy Holding Co

You May Also Find These Documents Helpful

  • Good Essays

    Swan Davis Inc

    • 3288 Words
    • 9 Pages

    Swan-Davis, Inc. (SDI) manufactures equipment for sale to large contractors. The company was founded in 1976 by Tom Stone, the current chairman, and it went public in 1980 at $1 per share. The stock currently sells for $15, Stone owns 14 percent of the shares, and other officers and directors control another 13 percent. The industry is cyclical, and competition is strong, so profits are some-what unstable. Tables 1, 2, and 3 provide historical balance sheets, income statements, and ratios for the company for the period 1994–1996, Table 4 provides industry average data for 1994-1996, and Table 5 provides one security analyst’s forecasted data for the company based on assumptions set forth later in the case.…

    • 3288 Words
    • 9 Pages
    Good Essays
  • Satisfactory Essays

    ACC/291 March 25,2012 Liquidity Ratios Current Ratio: Current Assets/Current Liabilities 2005 $14,555,092/ $6,974,752= 2.09:1 2004 $14,643,456/ $6,029,696=2.43:1 Acid Test Ratio: Cash+ Short-Term Investments + Receivables (Net)/ Current Liabilities 2005 $305,563 + $283,583 +$6,133,663/ $6,974,752= .96:1 2004 $357,216 + $133,504 + $5,775,104/ $6,029,696=1.04:1 Receivables Turnover: Net Credit Sales/ Average Net Receivables 2005 $50,823,685/ ($6,133,663 + 5,775,104/2) $50,823,685/ $5,954,384= 8.54 times 2004 $46,044,288/($5,775,104+6,569,344/2) $46,044,288/ $6,172,224=7,46 times Inventory Turnover: Cost of Goods Sold/ Average Inventory 2005 $42,037,624/ ($7,850,970+$7,854,112/2) $42,037,624/$7,852,541=5.35 times 2004 $37,480,050/ ($7,854,112+8,074,880/2) $37,480,050/ $7,964,496=4.71 times Profitability Ratios Current Assets 2004 2005…

    • 1563 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    From the end of fiscal 2002 through the end of fiscal 2011, Panera Bread company (PBC)’s net revenues grew from 282225…

    • 488 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Xacc 280 Final

    • 2014 Words
    • 9 Pages

    We will be comparing two companies; both are strong and have great credibility. Ideally with a solid competitor we want to show differentials and make a solid contrast. In this case we want to compare at least two years of financial data. A great way to exemplify this is to compare Coke to Pepsi. To say which one is better to drink is debatable, but what we are looking at is which is better to invest in. We will analyze the information provided in the appendixes and make a conscience decision as to which company is stronger, therefore a smarter investment choice. After all, I wouldn’t want you to throw your money down the drain.…

    • 2014 Words
    • 9 Pages
    Powerful Essays
  • Powerful Essays

    Pacific Systems Case

    • 4600 Words
    • 19 Pages

    1. What is your recommended sourcing strategy in this case? Please support your decision with quantitative and qualitative evidence gathered during the case analysis. Also, present your plan to reduce any risks associated with your sourcing decision.…

    • 4600 Words
    • 19 Pages
    Powerful Essays
  • Satisfactory Essays

    1. Currently product Axe is charged $3,635,223 depreciation on the income statement of Andrews. Andrews plans to make investment that will increase this depreciation to take advantage of changes in the tax code. Will this?a. Decrease net cash from operations on the cash flow statementb. Increase net cash from operations on the cash flow statementc. Just impact the balance sheet.d. Have no impact on the net cash from operations as depreciation appears in both cash flow and income statementAnswer…

    • 806 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Pinkerton Case

    • 518 Words
    • 3 Pages

    I would recommend financial strategies # 2 - $100 million purchase price funded by 100% debt. (This is before I did free cash flow forecast for # 9). It will provide the highest tax shield of $17.49 million for CPP. In addition, Pinkerton has the highest value of $107.34 million under this strategy.…

    • 518 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    In the previous project assigned to me, I completed a SWOT analysis of Sirius XM Radio where it was noted that the Sirius XM is firmly at the top of its industry. For the purposes of this project, I went through the financial statements of Sirius XM as well as computed several key financial ratios to indicate Sirius XM’s profitability, growth, performance, and efficiency amongst other things. I then compared these ratios to the industry averages as well as with Sirius XM’s top competitors. After completing this close analysis, I found that although Sirius XM is enjoying incredible growth and a strong place in the market, there are still several flags that an investor should still note.…

    • 952 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    Moreover, based on the multiples for comparable regulated utilities, we can see that in exhibit 10, the range of possible enterprise values for PacifiCorp is form $6.252 billion to $9.289 billion. And the range of possible market value of equity is $4.277 billion to $5.904 billion. In this case, Berkshire used $9.4 billion to acquire the electric utility PacifiCorp. This price is out of the range neither of possible enterprise value nor of possible market value. So, a very obvious question is raised here----why Berkshire was willing to purchase PacifiCorp at such high price? In the article, Buffett mentioned “intrinsic value is all important and is the only logical way to evaluate the relative attractiveness of investment and business.” That means Buffett make purchases at the price below or equals the intrinsic value. And we all know market value is the price at which an asset would trade in a competitive auction setting. At the point of possible market value, this bid price is much higher than the market given. The question here is how Buffett can know the intrinsic value of PacifiCorp is worth that much when the market possible highest price is just $5.904 billion. On the other hand, enterprise value is a measure of a company's value, often used as an…

    • 2039 Words
    • 9 Pages
    Powerful Essays
  • Good Essays

    Colton Jones Inc.

    • 1331 Words
    • 4 Pages

    Prestone, Riles, & Nye (PRN) is a marketing communications company with offices throughout the US and a subsidiary in the United Kingdom and they want to expand into Eastern Europe. In their efforts to do so PRN entered an agreement to acquire outstanding stock of Broadwick Communications, Inc., a firm with contacts in Europe. Brodwick has three shareholders owning 25% each and eight owning the remaining 25%. PRN is responsible to pay $14 million to Broadwick shareholders and form a new entity, BPRN International, Inc. BPRN will conduct the…

    • 1331 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Markstrat Final Report

    • 2968 Words
    • 9 Pages

    Firm E performed very well during the 8 periods we were in control. During those periods we grew the company’s contribution margin from $14.2 million dollars up to $70 million dollars and oversaw a stock price increase of over 170%. During this period we managed a maximum of 5 brands. Three of these five brands are making substantial profits totaling $75.7 million in the 8th period. The other two brands were targeted at the emerging Vodite market and although they are not currently seeing a profit, projections show they are on track to see profits within the next 2 periods (Exhibit #: chart showing Vodite sales)…

    • 2968 Words
    • 9 Pages
    Good Essays
  • Satisfactory Essays

    An investment advisor of a brokerage firm Sabrina Gupta was studying stocks and valuation of Wal Mart Stores Inc. Wal Mart founded by Sam Walton was the one of world’s largest retailer store operating in all 50 states and internationally in many countries. The immensity of Wal Mart operations can be estimated by the fact that it had 2.1 million employees who served around 200 million customers per week. The purpose of Gupta’s assessment and valuation of Wal Mart stocks was to determine whether she should urge her new and existing clients to incorporate these stocks in their portfolio.…

    • 252 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Kelly Services Case Study

    • 523 Words
    • 3 Pages

    For the cases of Olsten and Volt, you can see that Olsten has no debt. Having no debt means the returns you are going to receive are going to be a lot lower For instance Olsten has 0 debt financing and as you can see there returns are the lowest of the three companies. On the other hand Kelly also has 0 debt but there forecasting for growth is a lot lower then Volt the reason being because they do not have the financing to take on investments that can grow their company in the future. On the other hand when you look into Volt’s statements they have the highest debt with still good net worth, but it has the highest level of growth for future advancement. So what this shows is a company that has the highest leverage won’t only have a good return on investment it will also show a favorable path for growth within the future. Another interesting thing to look at is the return on sales. Even though Volt put up a negative figure for one of it’s terms for sales it still had a relatively high net worth. This can mainly be attributed to the way they leveraged their by taking on debt.…

    • 523 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Newell

    • 868 Words
    • 4 Pages

    This case presents an example of a real world dilemma for corporate executives. It is not enough for a company to have superior historical financial performance for the financial markets. These markets will put a premium on a company only if the business strategy is sound and the plans for future growth are solid. Under such constant pressures for growth, company executives constantly look for the "hidden gems" in other companies, geographical areas, and product lines. Often these decisions are rushed and as a result good and solid companies get punished severely from some simple mistakes along the valuation process.…

    • 868 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Pioneer Petroleum Corporation (PPC) has two major problems that are interfering with the goal of the firm to maximize shareholder wealth. The first is that PPC has been calculating their weighted average cost of capital incorrectly, by incorrectly calculating their after tax cost of debt and their cost of equity. This miscalculation has subjected PPC to more risk and has hurt the company’s ability to make appropriate investment decisions. This has also led PPC to accepting investment decisions that should not have been included within their acceptable range. Second, PPC has been using a single company-wide rate for their multi-divisional company. In either instance the company is not maximizing wealth.…

    • 670 Words
    • 3 Pages
    Good Essays