Preview

Jeronimo Martins Group’s Consolidated Balance Sheet

Satisfactory Essays
Open Document
Open Document
394 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Jeronimo Martins Group’s Consolidated Balance Sheet
Jeronimo Martins Group’s Consolidated Balance Sheet as of 31 December 2011 and 31 December 2010, has been analyzed respectively the correspondents values, structure and relevant changes for assets and Liabilities & Shareholder’s Equity with following conclusions:
I. The main assets of Jeronimo Martins Group are noncurrent (about 75%) concentrated mostly in tangible assets (about 50%) followed for the intangible assets (about 18%);
II. The current assets are mostly inventories and cash or cash equivalent;
III. The main liabilities of Jeronimo Martins Group are current (about 55%) concentrated mostly in trade creditors, accrued costs and deferred income;
IV. The noncurrent liabilities are mostly Borrowings;
V. Total Shareholders' Equity represent around 30% of Total Shareholders' Equity and Liabilities;
VI. The biggest changes in assets, 2010 to 2011, are referred to derivative financial Instruments (-78%) and Cash and Cash equivalents (74%);
VII. Changes, 2010 to 2011, in current assets are 27,1% and noncurrent are 2,4%;
VIII. The biggest changes in liabilities and total equity are referred to retained earnings (250%) and fair value and other reserves (-101%), provisions for risk and contingences (106%);
IX. Changes, in 2010 to 2011, in current liabilities are 11% and noncurrent are -27% and total equity are 32,63%;
The structure, values and changes listed above means that Jeronimo Martins Group had, in 2010 and 2011, mostly of its assets as noncurrent, which aren’t expect to be converted into cash or consumed within 12 month. The current ratio is below 1, so this company doesn’t have a big liquidity. Analyzed the 10 biggest companies in the food area, the current ratio is below those values observed such as in Dole food company (current ratio is 1,5). The current ratio is an entity ability to meet its current obligations or to maturing short term obligations, is an important measure of its financial health. This company present 0,406 (2010) and 0,464

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Mba/629 Week 1

    • 550 Words
    • 3 Pages

    If total liabilities decreased by $25,000 during a period of time and owner's equity increased by $30,000 during the same period, the amount and direction (increase or decrease) of the period's change in total assets is…

    • 550 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Cost Accounting Cc2 Unit 2

    • 2988 Words
    • 12 Pages

    Operating cash flow before working capital changes has largely fluctuated, increasing to a peak in 2006 and falling again. The highest point can be observed in 2008. Finance costs have decreased in 2008 by almost half. Stores and stocks increase at a steady rate but show a spike in 2008. Trade debts reach a peak in 2006 and then fluctuate. Other receivables, however, show an increase. Net cash from operating activities shows a peak in 2006. The greatest addition to plant, property and equipment is witnessed in 2008. Net cash used in investing activities reaches a peak t 2008. Net cash used in financing activities shows an upward trend with a peak in 2008. Cash and cash equivalents show a peak in 2008, with a smaller peak in 2006. *CC5 FIVE-YEAR GROWTH RATES Sales and net-income have increased over the years but the per-share results are different because the number of shares goes up considerably in 2008, reducing per-share values and making growth rates negative. No dividends were paid in the first two years and as a result, the growth in dividends per share has been 100%. Equity per share has shown a growth over the years. Issuing more shares has resulted in lower sales and net income per share. The negative effect is especially felt on net income per share. This is not a good sign for the company, as it will negatively affect share prices financial markets. Financing the expansion in 2008 with a growth in equity seems to have been an unreasonable…

    • 2988 Words
    • 12 Pages
    Good Essays
  • Good Essays

    Hcs/405 Week 4 Lt Ratios

    • 633 Words
    • 3 Pages

    2008 Ratio (unaudited) 2009 Ratio (unaudited) 2008 Ratio (audited) 2009 Ratio (audited) Current Ratio Current Ratio Current Ratio Current Ratio $130,026 Assets $8,380 Liabilities 15.52 to 1 $128,867 Assets $23,807 Liabilities 5.41 to 1 $130,026 Assets $8,380 Liabilities 15.52 to 1 $128,867 Assets $ 23,807 Liabilities 5.37 to 1 Quick Ratio Quick Ratio Quick Ratio Quick Ratio $41,851 $37,666 $79,517 / $8,380 9.49 to 1 $22,995 $59,787 $82,782 / $23,807 3.48 to 1 $41,851 + $37,666 / $8380 9.49 to 1 $22,995 + $58,787 / $23,807 3.44 to 1 Days Cash on Hand Days Cash on Hand Days Cash on Hand Days Cash on Hand $437,424 ($24,955) $412,469 / 365 = $1,130.05 $41,851 / $ 1,130.05 = 37.04 days $462,293 ($36,036)…

    • 633 Words
    • 3 Pages
    Good Essays
  • Good Essays

    EGT1 Task 3

    • 1171 Words
    • 5 Pages

    The first ratio calculated was current ratio. This is done by dividing current liabilities by current assets. Current ratio is important because it shows the business’s ability to pay back the current liabilities with the current assets that they have available to them. At the end of 2011, the current ratio was at 1.86. In 2012, this ratio dropped to 1.80. The industry ranges from 3.1 (showing a strong ability to pay back liabilities) to 1.4 (showing a weak ability to pay back liabilities) with a median of 2.1. Company G is below the median showing a weakness in this category.…

    • 1171 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    If total liabilities increased by $45,000 and stockholders' equity increased by $15,000 during a period of time, then total assets must change by what amount and direction during that same…

    • 847 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    should be measured as the change in debt minus the change in assets. Third, standard…

    • 2381 Words
    • 8 Pages
    Powerful Essays
  • Good Essays

    The strength of Mark X as a company is its fixed assets turnover ratio, which rose from 1990 to 1992. This tells us Mark X 's ability to generate net sales from each addition of a fixed asset. Sales generated from the fixed assets are greater than the costs of the fixed assets, which imply that the fixed assets that were purchased are good investments for the company. This is really the only positive ratio they have at the moment. Weaknesses we found in Mark X were its debt ratio, which increased from 40.47% in 1990 to 46.33% in 1991 and from 46.33% to 59.80% in 1992. This shows us Mark X 's amount of debt relative to its assets is increasing and that its debt is equal to more than half of its assets by 1992. The current ratio and quick ratio has also indicated negative change, both decreasing between 1990 and 1992. The current ratio is a liquidity ratio that measures a company 's ability to pay short term obligations, while the quick ratio shows a company 's ability to pay its short-term obligations with its most liquid assets. Both ratios are steadily decreasing, indicating to us the position of the company has become less and less favorable.…

    • 1418 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    In the next balance sheet, we can see that inventory decreased by $200,000 but that accounts payable increased by $250,000. Thus, retained earnings increased by $50,000.…

    • 372 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Assets Liabilities and Owener`s EquityCurrent assets $2,170 Current liabilities $1350Net fixed assets $9,300 Long-term debt $3980 Shareholders` equity $6140Total assets $11470 Total liabilities and shareholders` equity $11470…

    • 734 Words
    • 3 Pages
    Good Essays
  • Good Essays

    The Total Assets from the company represent a figure of 21,300 in the latest year, which represent a decrease of 3.82% from the previous year. The Current Assets sum up a total of 30.44% and 32.31% of the Total Assets as of January 2009 and January 2010 dates respectively, which represent a real growth, between the dates, of $142 to reach the $6,882. Part of this growth is due to the increase of 29.1% of the Cash and Cash Equivalents account, which in the later date is valued as $1,686; it also increase its participation in the total assets from 5.9% to 7.92% from one year to another. Also worthwhile mentioning is the significant reduction of the Accounts Receivable of 18.45% which varied $81 from the $439 figure we had in the FY08.…

    • 803 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Ratio Analysis Article

    • 889 Words
    • 4 Pages

    In the evaluation of liquidity ratios, the revenue from the income statement finds the Tenney at Night to be the most profitable and the Kayfe as the least profitable. The balance sheet states the Morgan Bistro has the best debt to asset ratio of 12.18% and the Kayfe with the highest debt to ratio of 26.49%. The balance sheet also states the Kayfe has the lowest times interest earned ratio of 5.91 and the Morgan Bistro with the highest times interest earned ratio of 14.33. The current ratio is 1.00 and the quick ratio is 0.11. Total asset turnover is 6.21.…

    • 889 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    Case 2 Chem Med Company

    • 721 Words
    • 3 Pages

    3. Using the current ratio formula #9 on page 62 of the text: 2007 Current Ratio=Current Assets/Current Liabilites…

    • 721 Words
    • 3 Pages
    Good Essays
  • Good Essays

    General Mills Analysis

    • 1551 Words
    • 7 Pages

    On the Liabilities side, Current Liabilities have shown a downward trend from FY08 onwards, with an average fall of around 14%. But for the year 2010 vs. 2009, there has been a slight net increase of around $150 MIO due to higher accrued expenses, A/c Pay and Notes Pay. Even though the current portion of LTD reduced substantially by around $400 MIO, it was still not enough to bring the year on year figure down. Long term liabilities registered a decline, which translated into Total Liabilities reducing for FY10 over FY09 by around 3.5%. Another key indicator in the Liabilities section was a reduction in the Income Tax Payable for the year, a drop of almost $300 MIO, which also reflected in the reduction in cash and cash equivalents in the Current Assets section.…

    • 1551 Words
    • 7 Pages
    Good Essays
  • Good Essays

    Case Study

    • 2650 Words
    • 11 Pages

    Current assets: Cash Accounts Receivable Notes Receivables Prepaid AssetsNon-current Assets: Long-term Investments Property, Plant and Equipment Intangible Assets…

    • 2650 Words
    • 11 Pages
    Good Essays
  • Satisfactory Essays

    FIN MAR 2015 WA 2

    • 266 Words
    • 2 Pages

    9. If a firm has sales of $25,689,000 a year, and the average collection period for the industry is 45 days, what should this firm’s accounts receivable be if the firm is comparable to the industry?…

    • 266 Words
    • 2 Pages
    Satisfactory Essays

Related Topics