Preview

Cost Of Machine Case Study

Powerful Essays
Open Document
Open Document
2390 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Cost Of Machine Case Study
Introduction
The Company, Estrella has decided to install a new machine. Management is considering buying and leasing in the form of financial statements, so costs affect net profit of the company. In deciding whether to lease or purchase of the machine it is necessary to learn what each option, and the cash flows of the parameters to select will give the highest return of investment-related cash flow. Net present value (NPV) is used to decide whether to buy or lease of machines, and represents the cash flow associated with each option's spreadsheet model to help. Here is the information considered by the management of the machine.
Cost of machine: € 20,000.00
Useful life: Five (5) Years
Trade in value € 4,000.00
Additional cash profit for the next five year € 8,000.00 p.a
If purchase the machine for cash, by borrowing the money from the bank, interest cost. 14% p.a before tax € 2,800.00 p.a
If Lease the machine under agreement, at the end of each year for the next five years € 4,800.00 p.a
Corporate tax 35%
Writing down allowance 25%

Depreciation per year:-
Cost of machine – Trade in value
5 years
…show more content…
This is especially so when the equipment has a long service life, are less likely to become out of date in the near future, such as Office furniture, or agricultural machinery. Be allowed to fully charge a first year cost of the new asset purchase. In 2012 and 2013, you can deduct up to $500,000 of equipment (need to be eliminated, if your service invested more than $ 2 million of equipment in any one year). For example, if you are in the 25% tax, buy $100,000 of equipment, net cost to you of $ $75,000 this year. Or although not all the equipment purchases are entitled for almost all business equipment tax depreciation deductions. (Some are not in conformity with article deduction of asset is real estate inventory for resale, as well as from close relatives buy

You May Also Find These Documents Helpful

  • Satisfactory Essays

    BGA1 Task 4

    • 343 Words
    • 2 Pages

    Net present value (NPV) method is used to decide whether or not a company should take on a new project or acquisition. The formula for NPV is the difference between the present value of a project’s cash inflows and its cash outflows. To calculate the present values the future cash flows are discounted using the time value of money method. For the project to be accepted the NPV should be positive, because it means the return is greater than the required rate of return; or zero, because that means the return is equal to the required rate of return. However, if negative the project should be rejected, because its return is less than the required rate of return. This required rate of return is also referred to as the cost of capital.…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    HCS 405: Simulation Review

    • 1346 Words
    • 6 Pages

    The facility needs to purchase three machines. The machines needed are: an x-ray machine, high-speed CT scanner, and an ultrasound system. There are a few different options when purchasing medical equipment and in this case they are buying new, refurbished, or obtaining an operation or capital lease. The best strategy for obtaining a high-speed CT scanner would be to purchase a refurbished machine. The useful life of this equipment is 10 years. Although the hospital may need to upgrade the technology for the scanner in five years, buying a refurbished scanner is the best option. The hospital can upgrade the equipment again at a later time extending the useful life of this device. This will be recording as an asset but at a lesser value. The loan is also low at a 9% rate. The best option for obtaining an x-ray machine would be to choose a capital lease. The payment values are a higher percentage than if the facility were to choose an operating lease or purchase a refurbished machine. This x-ray machine is expected a useful life of 15 years. Even though the present value is lower, the facility will receive more use out of this equipment. The best option for obtaining an ultrasound machine would be an operating lease. This technology is expensive and will only have a useful life for about five years. The upgrade payment is lower as well as the monthly installment rate. Once the machine is obsolete, the hospital can upgrade the device with this plan. The facility will be paying more but in the grand scheme it will be cheaper with the upgrading options. When choosing the best options for purchasing equipment, it results in lower costs and more profits when thinking future tense. This is true even if the costs were higher at this time. Having the latest technology brings in more profit, saves money in the long run, and provides the best care to…

    • 1346 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    Volkswagen is considering opening an Assembly Plant in Chattanooga, Tennessee, for the production of its 2012 Passat, tailored for the US market. The CEO of the company is considering two potential options for the size of the plant: one is a large size with a projected annual production of 150,000 cars, and the other one is a smaller size plant, which is cheaper to build, but can only produce up to 80,000 cars per year. Depending on the expected level of demand for these cars in the US, Volkswagen has to decide which option is more profitable. The discount rate is 6% and for simplicity purposes, the CEO is only evaluating a two-year horizon. The initial factory setup cost, the expected demand scenarios, profit, and probabilities are shows in the below table. Calculate the Net Present Value in each of the two options. Which option should the CEO choose and why? Please, show all your calculations.…

    • 702 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Cost of new equipment $200,000 Expected life of equipment in years 5 years Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Number of workers needed 3 Annual hours to be worked per employee 2000 hours Earnings per hour for employees $12.00 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Need of 1,100,000 cans per year *.25 $275,000 Variable production costs *.05 $55,000 Wages $72,000 Health benefits $7,500 Other benefits $12,960 Total wages and benefits $92,460 $422,460 $495,000 (72540) Before Tax Tax Effect After Tax Item Amount Amount Annual cash savings (make vs buy) $72,540 0.65 $47,151 * Tax effect on Annual Cash Savings is 1 - tax rate Tax savings due to depreciation $32,000 0.35 $11,200 * Tax effect on Depreciation is the tax rate Total annual cash flow $58,351.00 Initial investment/ Annual Cash Saving $200,000/ $58351= 3.4 years Annual cash savings (before tax effect) $72,540 Less Depreciation $(32,000) Before tax income $40,540 Tax at 35% rate $(14,189) After tax income $26,351 $ 26,351 / 200,000 13.18% Before Tax After tax 12% PV Present Item Year Amount Tax % Amount Factor Value Cost of machine 0 $(200,000) $(200,000) 1 (200,000) Annual cash savings 1-5 $72,540 0.65…

    • 371 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Benefits to leasing the equipment needed for the project is the depreciation, the equipment if purchased…

    • 626 Words
    • 3 Pages
    Good Essays
  • Better Essays

    Course Project 1

    • 1403 Words
    • 6 Pages

    Part II – In Part II, you will provide the company with a recommendation for purchasing a new machine. You will base your recommendation on the Net Present Value (NPV) of the capital investment project using the cost of capital (WACC) as your discount rate.…

    • 1403 Words
    • 6 Pages
    Better Essays
  • Satisfactory Essays

    f. Calculate the total debt ratio and long-term debt ratio for each year. (Round your answers to 2…

    • 4183 Words
    • 44 Pages
    Satisfactory Essays
  • Satisfactory Essays

    MooBella Case Study

    • 290 Words
    • 2 Pages

    I would expect the cost of buying the machine itself, the supplies for the ice cream the machine dispenses, taxes, maintenance, if I buy multiple machines for different locations and hire people to refill and maintain them then employee wages, and debt if I cannot pay out of…

    • 290 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    1. Problem 1-8 Golf Specialties Company Name: Golf Specialties Products: Head covers, embroidered golf towels, umbrellas Popular Product: Head cover in the shape of a tiger Main Market: European countries Current Production Details: |Item |Tiger Head | |Per week Production |500 | |Unit Cost (variable + fixed cost) |3.50 euros | |Sale price per item |4.25 euros | |Calculations | | |Profit per week |500 * (4.25 – 3.50) | | |= 375 euros | Potential buyer details: |Item |Tiger Head | |Customer |Kojo Imports, Japan | |Item to buy/week |100 | |Offer price |2 euros | Proposed Production Details: |Item |Tiger Head | |Per week Production |500 + 100 = 600 | |Unit Cost (variable + fixed cost) |3.15 euros | |Sale price per item |4.25 euros | |Calculations | | |Profit per week – Current business…

    • 341 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Nucor Financial Analysis

    • 748 Words
    • 3 Pages

    The cash flow analysis by which Nucor adheres to has relatively few requirements to undertake a new investment. The first must be that new plants are supposed to achieve 25% ROA within five years of start-up. We look at this by examining the parameters of cost and revenues and finding the net income given the 5th year and dividing by the total assets minus any depreciation. As it stands ROA would be give a return of 22.34% as the excel file shows. This would indicate how efficient management is using assets to generate earnings. Whether by design or industry comparison, this result does not meet the requirements that Nucor would approve.…

    • 748 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Financial Analysis

    • 1518 Words
    • 5 Pages

    Firstly, the setting up cost is 85,000 including 5,000 the cost of old kitchen equipment. According to the conservative principle in the accounting theory, the fair value of the old machine actually is 5,000 rather than 20,000 (book value). Due to the market price of the machine is only one-quarter of original price, even it just has been used for one year, it is advisable for the managers to decide using the old but servable machine rather than purchasing a new one. On the other hand, the market price of the machine should be regarded as an opportunity cost. Selling the old machine could have brought 9,500 cash inflow to the company including the tax-related benefits which results from the difference between book value and market price. The formula is given by:…

    • 1518 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of $2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of $577,069. With the NPV of $577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.…

    • 1117 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    The NPV and IRR were calculated both with and without NOBPT. Furthermore the replicated NPV was incorrect and as such was corrected using a revised NPV function. The Excel NPV function does not correspond to the finance use of the term NPV. To correct this NPV should be calculated as the present value of future cash flows minus the initial payment, the initial payment is later added outside the parenthesis of the function.…

    • 928 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    H&M - Burberry

    • 765 Words
    • 4 Pages

    The above ratios can be used to measure the efficiency of a firm’s investment policy. Burberry has a higher land, buildings and equipment to sales ratio as well as a higher depreciation to sales ratio. The higher the ratio of land, buildings and equipment to sales, the smaller the investment required to generate sales revenue and therefore the higher the profitability of the firm. Moreover, the ratio of depreciation to sales provides a measure of the level of non-cash expenditure in relation to total sales. Consequently, Burberry appears to be relatively more efficient in managing its assets in relation to the revenue generated than H&M.…

    • 765 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    Cost Management Case2

    • 3318 Words
    • 46 Pages

    was used to repeat to his father that bigger dimensions were necessary to offer to the market a wide…

    • 3318 Words
    • 46 Pages
    Powerful Essays