# The Dallas Project

Satisfactory Essays
346 Words
Grammar
Plagiarism
Writing
Score
The Dallas Project
1. I would allocate the purchase price based on the fair market value of the assets on the date of acquisition. FASB standard 141R establishes the acquisition-date fair value as the measurement objective for all assets acquired. I would tell Nella to allocate 89% to the undeveloped acreage, 1% to the 500 finished lots and 10% to the recreation facility (see schedule below.) The \$33,000,000 acquisition costs would be allocated as follows:
Undeveloped Acreage- \$ 29,370,000
500 Finished Lots- \$ 330,000
Recreation Facility- \$ 3,300,000 \$ 33,000,000

Fair Value on Acquisition Date | 24,500 Undeveloped Acreage | \$ 89,000,000 | 89% | 500 Finished Lots | \$ 1,000,000 | 1% | Recreation Facility | \$ 10,000,000 | 10% | | \$ 100,000,000 | 100% |

Allocation of Purchase Price | per unit | Undeveloped Acreage | \$ 29,370,000 | 89% | \$ 1,199 | 500 Finished Lots | \$ 330,000 | 1% | \$ 660 | Recreation Facility | \$ 3,300,000 | 10% | \$ 3,300,000 | | \$ 33,000,000 | 100% | |

2. The projected NPV of the project is \$142,336,356 (calculated on following pages.) The NPV includes the initial purchase price in 1991, revenue from the sale of lots each year, revenue from the sale of the recreation facility in 1999, construction costs each year, and taxes each year.

3. The project is a slam-dunk for the corporation because they are yielding an internal rate of return of 80%. The NPV of the future cash flows is significantly larger than the purchase costs of the assets.

NPV Calculation | | Cash Flows | PV Table | | Yr 0 | (33,000,000) | 1 | (33,000,000) | Yr 1 | 22,330,776 | 0.893 | 19,941,383 | Yr 2 | 23,038,531 | 0.797 | 18,361,709 | Yr 3 | 26,998,531 | 0.712 | 19,222,954 |

## You May Also Find These Documents Helpful

• Satisfactory Essays

c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…

• 589 Words
• 3 Pages
Satisfactory Essays
• Powerful Essays

This case study analyzed five different projects Target Corporation had to decide on capital spent for which project created the most value and the most growth for the company and its shareholders. By analyzing the financial statements and exhibits of each project, I was able to determine the positives and negatives of each of these alternatives. The alternatives were Gopher Place, Whalen Court, The Barn, Goldie’s Square, or Stadium Remodel.…

• 2336 Words
• 7 Pages
Powerful Essays
• Satisfactory Essays

Projected cash flows were analyzed over a 10-year period using Net Present Value (NPV) analysis to acquire project approval from the Board of Directors…

• 368 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

Al Rosen invests \$25,000 in a mint condition 1952 Mickey Mantle Topps baseball card. He expects the card to increase in value 12 percent per year for the…

• 989 Words
• 4 Pages
Satisfactory Essays
• Better Essays

(4) Coca-Cola Amatil (CCA) has a weighted average cost of capital of 9%. CCA is considering investing in a new plant that will save the company \$25 million over each of the first two years, and then \$10 million each year thereafter. If the investment is \$100 million, what is the netpresent value (NPV) of the project? A) \$37.5 million B) \$36.5 million C) \$39.7 million D) \$34.2 million…

• 4536 Words
• 19 Pages
Better Essays
• Good Essays

To calculate this project’s NPV we had to find the respective cash flows in each year from the initial investment to the end of the five year forecast provided in Exhibit 2 at the end of the case. The initial investment for the building and all the equipment would take place in 2003 and production would begin in 2004. Therefore, our “Year 0” was 2003 and we calculated cash flows from operations from 2004 to 2009.…

• 487 Words
• 2 Pages
Good Essays
• Powerful Essays

• • • • • the purchase price; title and attorney’s fees; brokers’ commissions; costs of grading, filling, draining, and clearing; assumption of any liens, mortgages, or encumbrances on the property.…

• 1269 Words
• 6 Pages
Powerful Essays
• Powerful Essays

Also known as cost benefit analysis reviews the sales, costs and benefit projection of a new product. Every company must have profit motivated objective with the new product. Now it’s time to analyze whether the new product is able to fulfill the profit making objective of the organization or not. Business Analysis is a structured methodology that is focused on completely understanding the customer needs, identifying how best to meet those needs, and then “reinventing” the stream of process to meet those needs.…

• 895 Words
• 4 Pages
Powerful Essays
• Satisfactory Essays

Referring to one Accounting Principle, explain why the shop fittings must be valued at \$22 000.…

• 692 Words
• 3 Pages
Satisfactory Essays
• Good Essays

By accepting cash in exchange for the net assets of the company, the seller would have to recognize an immediate taxable gain. However, if the seller were to accept common stock of another corporation instead, the seller could construct the transaction as a tax-free reorganization. The seller could then account for the transaction as a tax-free exchange. The seller would not pay taxes until the shares received were sold.…

• 32903 Words
• 132 Pages
Good Essays
• Powerful Essays

“Commercial real estate investors and occupiers turned more cautious in response to political, fiscal and economic uncertainty. Despite this, office rents and values have held their ground as both the leasing and value indices remain above year ago levels. We see this as a pause in the market, not a fundamental change in underlying market dynamics,” Dr. Raymond Torto, CBRE Global Chief Economist. There was little change in Global Office Real Estate Rents at the end of the 2012 3rd quarter. Rental rates and the growth in rents are highly correlated with occupancy rates. CBRE anticipates that office-using employment will recover to its pre-recession peak by the end of 2013. As a result, CBRE projects that average rents will increase by 3.5% in 2013, and to 4.4% in 2014.…

• 522 Words
• 3 Pages
Powerful Essays
• Satisfactory Essays

The Palouse Ice Rink: Brenda and Jim bought copies of The Fast Forward MBA in Project Management by Eric Verzuh and started reading the chapter “Solving Common Project Problems”. Respond to the following items coherently:…

• 295 Words
• 2 Pages
Satisfactory Essays
• Good Essays

This project belongs in the engineering-efficiency category; therefore, it has to fit at least 3 of 4 performance hurdles, which are 1. Impact on EPS; 2.Payback; 3.Discounted cash flow and 4. Internal rate of return.…

• 867 Words
• 4 Pages
Good Essays
• Powerful Essays

2. After analyzing the benefits and risks of the in-sourcing project, we need to calculate the exact incremental cash flow and NPV to help…

• 1699 Words
• 15 Pages
Powerful Essays
• Powerful Essays

1. D -The net present value method (NPV) is generally regarded by academics as being the best single method for evaluating capital budgeting projects…

• 546 Words
• 3 Pages
Powerful Essays