# Incremental Cash Flows

Good Essays
Year 4
Superior Manufacturing is thinking of launching a new product. The company expects to sell \$950,000 of the new product in the first year and \$1,500,000 each year thereafter Superior Manufacturing is thinking of launching a new product. The company expects to sell \$950,000 of the new product in the first year and \$1,500,000 each year thereafter. Direct costs including labor and materials will be 55% of sales. Indirect incremental costs are estimated at \$80,000 a year. The project requires a new plant that will cost a total of \$1,000,000, which will be depreciated straight line over the next five years. The new line will also require an additional net investment in inventory and receivables in the amount of \$200,000. Assume there is no need for additional investment in building and land for the project. The firm 's marginal tax rate is 35%, and its cost of capital is 10%. Based on this information you are to complete the following tasks.

Prepare a statement showing the incremental cash flows for this project over an 8-year period.

Calculate the Payback Period (P/B) and the NPV for the project.

Based on your answer for question 2, do you think the project should be accepted? Why? Assume Superior has a P/B (payback) policy of not accepting projects with life of over three years.

If the project required additional investment in land and building, how would this affect your decision? Explain.

A resource on financial functions in Excel is available in the Labs area. Click "Labs," then "Student Success Learning Lab." Click "Presentation Material" in the left navigation bar. Choose "Financial Functions" to download the file. When asked, be sure to click "Save," rather than "Open."

To receive full credit on this assignment, please show all work, including formulae and calculations used to arrive at financial values. Submit your work to your instructor via the drop box.

## You May Also Find These Documents Helpful

• Satisfactory Essays

Considering the information for the Proposal concerning the building of the new factory, the incremental cash flows are needed for the NPV analysis. The incremental cash flows are sales of \$3 million a year which equals an increase in gross margin by \$150,000 given a 5% gross margin and initial on investment of \$10 million which is the cost of building the new factory. The savage value at the end of the project life will be \$14 million.…

• 588 Words
• 6 Pages
Satisfactory Essays
• Powerful Essays

The three main concerns I had when considering whether this project could go ahead were:…

• 1844 Words
• 8 Pages
Powerful Essays
• Good Essays

Explain the inputs into 1) the net initial investment outlay at year 0, the initial investment \$200,000 which include taxes and delivery, and the cost to install the equipment \$12,500. The total net cost \$212,500. 2) The depreciation tax savings in each year of the projects economic life, this will show how much the tax savings will be depreciated each year using the MACRS method 3) the projects incremental cash flows? This shows the company profit for each of the eight years.…

• 1136 Words
• 5 Pages
Good Essays
• Satisfactory Essays

You will need to purchase the following textbook(s) in order to complete this unit: Mayes, T.R., (2012). Financial Analysis With Microsoft Excel (6th Ed.). Canada: SouthWestern (Cengage Learning). Please note that there had been a change from the 5th to the 6th edition of this textbook. The textbook is available as an eBook through the publisher's website link below. (http://www.cengagebrain.com.au/shop/isbn/9781111826246)…

• 2523 Words
• 11 Pages
Satisfactory Essays
• Good Essays

A. Calculate the Project’s initial time 0 cash flow, taking into account all side effects.…

• 588 Words
• 3 Pages
Good Essays
• Good Essays

Selling the plant would cause immediate cash inflow of \$4,000,000 and \$6,000,000 loss from employee termination. While the company has \$2,000,000 loss, this option results in the highest net present value for Wriston Manufacturing. In this option the Detroit product share segmented into three groups and redistributed to other factories. Group 1 products are sent to Lancaster, and Group 2 products are sent to Lima, while Group 3 products are terminated. This plan yields a net present value of \$24,595 million. We assume that both plants will operate for 20 years and will be sold in their last years of operation. The terminal value of the sale of the Lancaster…

• 680 Words
• 2 Pages
Good Essays
• Satisfactory Essays

You are the senior financial manager in a large listed company, Carr plc. The directors of the company have identified a potential project, which they hope will be successful in increasing the wealth of the shareholders. The project will involve the purchase of new machinery costing £120 million with a life of 6 years, estimated scrap value of £15 million and net cash inflows over the life of the machinery of £35 million for the first three year and £30 million for the last three years. The companies cost of capital is currently 12%.…

• 583 Words
• 3 Pages
Satisfactory Essays
• Satisfactory Essays

I would recommend Project C because it has the highest net present value. This means that the project will add value to the company by increasing shareholder wealth and because the reinvestment rate is the WACC; it also has the highest terminal value which is the future value of the projects cash inflows. This makes project C the best one of the three projects.…

• 296 Words
• 2 Pages
Satisfactory Essays
• Powerful Essays

A company invests £10,000 in new machinery in the hope of boosting future profits. What is the…

• 9306 Words
• 38 Pages
Powerful Essays
• Satisfactory Essays

complications that can arise when evaluating projects. In this section we look at a few of those…

• 3499 Words
• 16 Pages
Satisfactory Essays
• Powerful Essays

investment project as a series of cash outﬂows and inﬂows over the life of the project. Once the…

• 1207 Words
• 5 Pages
Powerful Essays
• Powerful Essays

One of the most important task in capital budgeting is estimating future cash flows for a project. The final result we obtain from our analysis are no better than the accuracy of cash flow estimates. The firms invest cash now in the hope of receiving even greater cash returns in the future.…

• 2177 Words
• 9 Pages
Powerful Essays
• Satisfactory Essays

You submitted this Assignment on Sun 10 Mar 2013 7:21 PM PDT. You got a score of 85.00 out of 100.00. You can attempt again, if you 'd like.…

• 1850 Words
• 8 Pages
Satisfactory Essays
• Satisfactory Essays

For each of the scenarios that follow, define whether the project is a profit-enhancing, cost-control, or publicimprovement program. If possible, define the scenario further as an expansion, replacement, or abandonment…

• 973 Words
• 4 Pages
Satisfactory Essays
• Satisfactory Essays

Download the financial statements and consolidated statement of operations by clicking on the links above in the assignment description.…

• 324 Words
• 2 Pages
Satisfactory Essays