Caledonia Project

Better Essays
1283 Words
Grammar
Plagiarism
Writing
Score
Caledonia Project
Caledonia Project

Caledonia Project
FIN/370
Julie Vogt
January 9, 2012

Week 4 Team project was to answer question 12 a-e on page 363, Chapter 10 of Financial Management: Principles and Applications.
12. Caledonia is considering two additional mutually exclusive projects. The cash flows associated with these projects are as follows: YEAR | PROJECT A | PROJECT B | 0 | -\$100,000 | -\$100,000 | 1 | 32,000 | 0 | 2 | 32,000 | 0 | 3 | 32,000 | 0 | 4 | 32,000 | 0 | 5 | 32,000 | \$200,000 |

The required rate of return on these projects is 11 percent. a. What is each project’s payback period? According to Financial Management: Principles and Applications Payback period is defined as “A capital-budgeting criterion defined as the number of years required to recover the initial cash investment” (Keown, Martin, Petty, & Scott, 2005, p. 292).

The equation for payback period is:
Payback period = Investment required / Net Annual Cash or Payback period = Y + (A / B)
Y = the number of years before final payback year
A = Total remaining to be paid back
B = Total (net) paid back in the entire payback of the year
(Keown, Martin, Petty, & Scott, 2005, p. 292).

Project A - payback period is 3.125 years.
The initial investment is \$100,000. Each year Caledonia accumulates \$32,000. Within a three-year period, \$96,000 will be recovered (\$32,000 x 3 = \$96,000). The amount left from the initial investment is \$4,000 (\$100,000 - \$96,000 = \$4,000). This amount will be recovered in the fourth year. To recover the remaining \$4,000, it will take an additional .125 years (\$4,000/\$32,000 = .125).

The formula used to come up with this was Payback period = 3 + (\$4,000/\$32,000) = 3 + .125 = 3.125 years

Project B - payback period is 4.5 years.
The initial investment is \$100,000. It is assumed that Caledonia has no recovery until the fourth year. In the fifth year \$200,000 is received. To

References: Keown, A.J., Martin, J.D., and Petty, J.W. (2005). Financial Management: Principles and Applications (10th ed.). Upper Saddle River, NJ: Pearson/Prentice Hall.

You May Also Find These Documents Helpful

• Good Essays

3. Compute the internal rate of return (IRR) and payback period for each project. How should these…

• 787 Words
• 4 Pages
Good Essays
• Good Essays

Bill the Spender

• 1231 Words
• 5 Pages

Josephine has just landed her first job out of graduate school. She is working for one of the Big Four, earning \$50,000 per year. She expects her salary to increase by 3% each year. Josephine has a goal of retiring after 36 years and then traveling the world in retirement for 20 years. Once she retires she will move all of her assets into Treasury…

• 1231 Words
• 5 Pages
Good Essays
• Good Essays

Next we had to get the Net Present Value (NPV), which is the “sum of the present values of all expected cash flows (Horngren, Sundem, Stratton, Burgstahler, and Schatzberg, 2008),” of the before tax net cash inflow. We took the net income and multiplied it by the NPV factor, which is 6.6231. \$560,000 * 6.6231 = \$3,708,936. Then we compared it to the investment, of \$3.3 million to see if it’s worth investing. This would be a good short-term and long term investment because it’s more than the initial investment.…

• 553 Words
• 3 Pages
Good Essays
• Satisfactory Essays

the years of me

• 473 Words
• 2 Pages

2)Calculate the amount of your simple interest investment after 10 years. Remember to use the same rate and compounding as in #1.…

• 473 Words
• 2 Pages
Satisfactory Essays
• Better Essays

The focus of EEC’s investment of the purchasing of the supplier is to cut down on the cost expenditures of the company. The primary board members and investors anticipate in the timeframe the fifth of to save financially in revenue \$600,000 per annum this will accumulate \$9 million in net in the timeframe of that 15 years. 14% of that investment and consumption cost will be attributed out of \$9 million net, which adds up to sum of \$3 million. The president of the company asked me to give an analysis in the possibilities foreseen in the investment what would be the Net Present Value, along with the Internal Rate of Return, and the payback of the investment.…

• 1228 Words
• 4 Pages
Better Essays
• Satisfactory Essays

Fin Exam

• 1062 Words
• 5 Pages

A project has initial costs of \$3,000 and subsequent cash inflows in years 1 ? 4 of \$1350, 275, 875, and 1525. The company's cost of capital is 10%. Calculate the payback period for this project.…

• 1062 Words
• 5 Pages
Satisfactory Essays
• Powerful Essays

The company will begin working out of a home. Therefore, cost will not extend past the startup cost of \$50,000, of which the company will supply \$4,000. Based on preliminary estimates, the company will be expecting revenues of approximately \$15,336 and a net income of \$1,278 per month. Assuming the net income holds true the payback on the \$46,000 of capital required is five years. The Net Present Value of the project is approximately \$23,000 assuming a 10% discount rate for 5 years.…

• 1930 Words
• 8 Pages
Powerful Essays
• Satisfactory Essays

Clark Paints

• 275 Words
• 2 Pages

Payback is calculated by dividing the initial investment by the annual cash inflow. The payback period is when the cumulative net cash inflows begin to exceed the cumulative net cash outflows. If an investment involves uneven cash flows, the computation requires scheduling cash inflows and outflows. Hence payback period is the duration in which initial investments are recovered. Here the payback period is very low and its 3.7 years which is good for the project.…

• 275 Words
• 2 Pages
Satisfactory Essays
• Good Essays

Nt1310 Unit 2

• 497 Words
• 2 Pages

Write an equation that models the amount A the investment is worth t-years after the principal has been invested.…

• 497 Words
• 2 Pages
Good Essays
• Good Essays

Compute the payback period for each of the following two separate investments (round the payback period to two decimals):…

• 653 Words
• 3 Pages
Good Essays
• Better Essays

(2) Payback period evaluates how long the project is going to take to reach break-even point.…

• 788 Words
• 4 Pages
Better Essays
• Satisfactory Essays

\$300,000 year 3 (450,000 + 350,000 + 300,000 =1,100,000). So in the third year, the investment of one billion is totally paid off.…

• 517 Words
• 3 Pages
Satisfactory Essays
• Powerful Essays

PFF Outcome2

• 780 Words
• 5 Pages

I have been asked to produce a report for management of Matteck plc in which I will evaluate the financial viability of the investment proposal. The company is considering expanding into Asia. This operation would involve the acquisition of a factory, a purchase of several new motor vehicles and a new distribution unit. The following are the estimated costs of the planned investment:…

• 780 Words
• 5 Pages
Powerful Essays
• Powerful Essays

Rinkydink

• 588 Words
• 3 Pages

2. What are the incremental cash flows for the project in years 1 through 5 and how do these cash flows differ from accounting profits or earnings?…

• 588 Words
• 3 Pages
Powerful Essays
• Satisfactory Essays

2. What is the maximum amount you would pay for an asset that generates an income of \$150,000 at the end of each of five years if the opportunity cost of using funds is 9 percent?…

• 842 Words
• 4 Pages
Satisfactory Essays