Preview

analysis of SDB

Powerful Essays
Open Document
Open Document
1767 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
analysis of SDB
1.0 Abstract
This report aims to provide an analysis of a proposed investment in Shenzhen Development Bank (SDB) by Newbridge in 2002 and assess whether the P/B ratio of 1.6 for Newbridge to pay for its 18% stake in SDB is appropriate. The analysis of Newbridge’s acquisition of SDB’s stocks is based on several aspects of SDB’s asset quality, earnings capability and capital adequacy. According to price-to-book ratio of SDB’s industry peers and some acquisition precedents by foreign investors, Newbridge made a correct decision that it paid 1.6 times book value of SDB’s stake on a basis of SDB’s performance. This is because of SDB’s high P/B ratio and low ROE indicating that SDB’s share price was overvalued; therefore, Newbridge’s acquisition of SDB’s stocks was appropriate with a P/B ratio of 1.6. Finally, this report provide a reasonable recommendation for investors to make a correct acquisition decision in terms of real profitability of acquisition targets.

Table of contents:

2.0 Introduction
Four Chinese banks had begun to accept investments from foreign banks or financial investors since 1999. As a listed bank with huge developing potentials, SDB was mismanaged by government officers and encumbered by massive low-quality loans which resulted in high NPLs, an under-capitalized balance sheet and disappointing profitability. In order to bring to SDB the best management practices and expertise in banking, the Shenzhen government was primarily seeking long-term foreign strategic investors. Therefore, SDB decided to sell its four joint shareholders’ 18% non-tradable legal person stake of SDB. At the same time, Newbridge’s successful experience in South Korean bank and its strong expertise in financial institution significantly enhanced the quality of its loan portfolio and its operating performance. Then, Newbridge was actively acquiring SDB’s 18% stake in order to improve SDB’s bad

You May Also Find These Documents Helpful

  • Satisfactory Essays

    HW 2

    • 577 Words
    • 3 Pages

    2. Newbridge is also interested in acquiring PrivCo, whose owner desires to retire. The firm is 100% owned by the current owner. PrivCo has revenues of $10 million and an EBIT of $2 million in the preceding year. The market value of the firm’s debt is $5 million; the book value of equity is $4 million. For publicly traded firms in the same industry, the average debt-to-equity ratio is 0.4 (based on market value of debt and equity), and marginal tax rate is 40%. Typically, the ratio of the market value of equity to book value for these firms is 2. The average beta of publicly traded firms that are in the same business is 2.00. Capital expenditures and depreciation amounted to $0.3 million and $0.2 million in the prior year. Both items are expected to grow at the same rate as revenues for the next…

    • 577 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Mgm Resortscase Study

    • 24944 Words
    • 100 Pages

    Executive Summary…………………….…….………………….…3 Business and Industry Analysis Business Analysis……………………………….…………..6 Five Forces Model………………………………..………....7 Key Success Factors……………………………………..10 Competitive Advantage Analysis…………….…12 Accounting Analysis……………………..…………………....13 Accounting Analysis Steps…………………...…....14 Key Accounting Ratios……………………………….…22 Ratio Analysis and Forecast Financials……….…25 Financial Ratio Analysis……………………………..25 Forecast Analysis………………………………..………40 Valuation Analysis Method of Comparables……………………………….43 Discounted Cash Flow Model………………………..47 Discounted Residual Income Model…………..….48 Abnormal Earning Growth Model…………..…..49 Appendix………………………………………………………………..50…

    • 24944 Words
    • 100 Pages
    Powerful Essays
  • Powerful Essays

    RBC Analysis

    • 2986 Words
    • 12 Pages

    In today’s demanding market, it is essential to know how to make good investments. The following is an in depth qualitative and quantitative analysis of the Royal Bank of Canada. First, RBC and its subsidiaries will be introduced including information about its history and current situation. The qualitative analysis will consist of RBC’s general information, history, business segments, and corporate social responsibility. Secondly, ratios and other quantitative information pertaining to RBC’s investment situation will be analyzed. Finally, with respect to the qualitative and quantitative data, an investment recommendation will be made…

    • 2986 Words
    • 12 Pages
    Powerful Essays
  • Powerful Essays

    Merging of United Airlines

    • 6678 Words
    • 27 Pages

    The United Continental Holdings Inc. (NYSE: UAL) became fully established on October 1st, 2010. Generally, the main rule concerning the acquisition of one firm by another is if the resulting collaboration generates positive net present value for shareholders; evidently, this is not guaranteed due to several complex procedures in the process of acquisition. The ContinentalUnited Merger was carried out through horizontal acquisition, and it’s progression over the 3year project life is what we have evaluated. In order to analyze how stock prices had been affected, the 5-year history of UAL was initially examined, and from this we derived how the merger affected current stockholders’ shares. Evidently, according to the CAPM extracted from the market risk, the returns are expected not to be of great value. The net present value was then analyzed by initially calculating the expected return, which provided us with a negative net present value. However, due to limitations of this particular approach, we assume that the project will yield higher returns over the 3-years. Therefore, other than the statistical approach, the regression model was used to account for the relationship between time and stock prices; which provided us with a positive net present value with the assumption that expected rate of return is constant throughout the 3 years. UAL’s cost of equity was extracted through calculations for the WACC, and the Du Point Identity allowed us to further investigate the company’s negative equity and ROE; putting emphasis on the significance of using accounting data for accurate predictions, rather than financial data. Finally,…

    • 6678 Words
    • 27 Pages
    Powerful Essays
  • Best Essays

    Financial managers must understand the value of dollars invested today in order to make decisions as to what capital ventures are worth pursuing for business growth. The money a business is willing to invest in new equipment or expansion opportunities must provide positive cash flows. This revenue can be earned through operational income growth or cutting costs resulting in savings. One of the purposes of this paper is to explain the concept of Net Present Value to Micron shareholders so they have an understanding whether to vote in favor or against the company taking on a new project costing $3,219,000. The next topic for analysis is whether a merger between Elpida Memory, Micron Technology and Nanya Technology will benefit shareholders for each company. Lastly, I’ll share what learning objectives I have mastered.…

    • 2158 Words
    • 9 Pages
    Best Essays
  • Good Essays

    Nike Cost of Capital

    • 677 Words
    • 3 Pages

    This report points out flaws of Cohen’s assumption and recalculates the WACC to obtain the most accurate cost of capital. In the cost of equity calculation, we will use CAPM, the dividend discount model (DDM), and the earnings capitalization model (ECM) to see the different in each and suggest the most suitable one.…

    • 677 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Blaine Kitchenware Inc.

    • 946 Words
    • 4 Pages

    BKI is currently highly over-liquid and under-levered. The firm can anticipate elevated tax rates due to the lack of debt held. BKI has also experienced falling earnings per share (EPS) due to the over issuing of stock. Similarly the large quantity of outstanding shares of stock has led to below average returns to shareholders and a return on equity (ROE) below the competitors’ ROEs. BKI can offset these downward trends by increasing leverage—i.e. increasing debt—and reversing the dilutive acquisitions. BKI is highly recommended to obtain a 25 year loan of $50 million at 6.75% with which to repurchase 14 million of its outstanding shares of stock at the price of $18.50 per share, $2.25 above current stock price.…

    • 946 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Sd Analytical Report

    • 1238 Words
    • 5 Pages

    As a newly appointed Sports Development officer working within the local sport partnership, an analytical report will be produced to review the structure of sports development (SD). The report will also be highlighting the key providers and stakeholders in the UK at all levels.…

    • 1238 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Testing

    • 471 Words
    • 2 Pages

    This course provides a systematic treatment of the fundamentals of the theory and practice of Finance. The course will consist of lectures, case studies, and reviews of homework. It is designed to provide students with a broad, systematic view of finance in the corporate context. By the end of the class, successful students will be able to analyze firm performance, value financial assets, determine the cost of capital, evaluate capital structure and dividend policies, and know the basics of raising capital in order to make informed investment and financing decisions. Topic areas will include financial performance measurement, valuation, capital budgeting, capital market theory, basics of investments, cost of capital, raising capital, and capital structure and dividends.…

    • 471 Words
    • 2 Pages
    Satisfactory Essays
  • Best Essays

    Higher interest rates, levels of unemployment, consumer debt levels, and unsettled financial markets are general economic factors that can adversely affect the company’s financial performance. These key elements play an important role in how a company chooses to move forward operationally and financially. Therefore, it’s imperative that we as investors understand a company’s business strategy as well as have a general knowledge of issues which may impact their decisions. Prior to investing, we should review a company’s operations, stock price, and their ratios to decide if a firm a financially stable to meet their obligations.…

    • 2145 Words
    • 9 Pages
    Best Essays
  • Powerful Essays

    Southwest Airlines

    • 2732 Words
    • 11 Pages

    The financial challenge facing the company in the managing international acquisitions simulation was to decide which bank presented the best choice for acquisition. Some criteria was finding the bank with the best fit, determining the financial stability of the country, and business valuation. The choice was not solely based on financial criteria such as assets, liabilities, and financial position but included other criteria such as the customer base, competitive position, number of branches, and product portfolio. The use of discounted cash flows was then employed to arrive at a final bid price.…

    • 2732 Words
    • 11 Pages
    Powerful Essays
  • Better Essays

    Congoleum Corp.

    • 1985 Words
    • 8 Pages

    In valuing the target company Congoleum after an LBO by First Boston found the expected free cash flows generated by this firm from 1980 to 1984. These numbers were based on values provided in the case. From there, we employed the Adjusted Present Value method to discount these cash flows because we assumed that Congoleum was varying its Debt to Equity ratio during those years. We discounted these cash flows by the required return on assets that was in turn calculated through use of the Modigliani-Miller unlevering formula (to derive the Asset Beta) and the Capital Asset Pricing Model. The required return on Congoleum debt was calculated by the expected return of the average CCC-company’s debt and the expected return of debt under default. Then, the present value of financial side effects was taken into account by discounting the interest tax shield by the required return on debt. Finally, we calculated the terminal value of cash flows by assuming a constant 4.14% growth rate in perpetuity and a constant D/E ratio for the years after 1984. Thus, these cash flows were initially discounted under WACC-ME. From there, we factored in prior debt and cash that Congoleum had generated to calculate the total equity value of the firm after the LBO had taken place.…

    • 1985 Words
    • 8 Pages
    Better Essays
  • Powerful Essays

    Case Study

    • 6029 Words
    • 25 Pages

    FINA 6092 Advanced Financial Management Harvard Business School Case Study ! Shenzhen Development Bank Case Report Section A: Group 6 Name CATALOGUE PART 1: BACKGROUND INTRODUCTION ..................................................................... 1 PART 2: THE INVESTMENT VALUE OF SHENZHEN DEVELOPMENT BANK ..... 1 PART 3: RISK ANALYSIS ....................................................................................................…

    • 6029 Words
    • 25 Pages
    Powerful Essays
  • Powerful Essays

    Cadbury Vrio

    • 840 Words
    • 4 Pages

    The Debt/Equity ratio of the company is as low as 0.02%. This ratio is negligible and it can be said that it is almost an all equity company. Because of such a capital structure of the company, it gives the signal of a safe investment. The risk associated with the company will be low and hence it will be able to raise additional debt as well as equity with reasonable ease. However, we suggest that the company can take the benefit of financial leverage by raising debt in case of future capital requirements. It is outstanding that the company has huge Reserves and Surplus and hence they can fund projects through Internal Equity.…

    • 840 Words
    • 4 Pages
    Powerful Essays
  • Powerful Essays

    In early July 2007, the New York based hedge fund Perry Capital proposed to raise its stake in NEC Electronics Corporation (NECE), the then publicly listed subsidiary of Japanese conglomerate, NEC Corporation, from 4.8 percent to 25 percent. The offering was ¥5,000 a share, at about 60 percent premium. Perry’s investment in NECE traced back to late 2005, the year its first exposure to Asian markets, with the initial investment cost at around ¥3,200 a share. Perry believed the intrinsic value of NECE was to release after restructuring its business strategy, albeit NECE was expected a loss in FY2005. This paper studies the investment of Perry Capital in NECE, and particularly looks at Perry’s consideration to increase its stake in NECE to 25% at that time.…

    • 3135 Words
    • 13 Pages
    Powerful Essays