Preview

Mersey Side Case

Powerful Essays
Open Document
Open Document
959 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Mersey Side Case
Diamond Chemicals PLC

Case 1 The Merseyside Project | Analyze the real world scenario to figure if Merseyside Project is a promising project | Date: 4th Sep, 2013 |

Background & Problem Statement
Diamond chemicals is a leading propylene producer and a major player in the chemicals industry worldwide. However the share of the company had fallen from £60 at the end of 1999 to £30 in 2000 on account of worldwide economic slowdown and poor financial performance. Given the prevalent scenario, it was time to obtain funds from corporate headquarters for a modernization program for Merseyside project. This project will not only renovate and rationalize a production line but also make up for deferred maintenance and increase production efficiency. Lucy Morris is the Plant Manager at Merseyside and by nature she is a high achiever and a Notre dame MBA. Frank Greystock is the Controller, President of Diamond Chemicals. To make a compelling case, Frank and Lucy try to make a financial model to calculate the NPV, IRR and Payback period for this project but are challenged on several aspects. To pursue their endeavor, they need to correct the model as per the feedback from the shareholders and management. Thus the problem statement is to suggest corrections to the existing model and thus calculate the NPV, IRR and payback period which would not be challenged further and the project could be approved.
Methodology and Results
In addition to the baseline model presented in Exhibit 2 of the case study, four cash flow models were built considering the following criteria:

* Cannibalization: This model was directly taken from the case study and was used as a starting point for reference. This model presents the information that Greystock included on the analysis that was submitted to Morris. Cannibalization of demand: This model reflects a reduced output at Rotterdam. The cannibalization aspect is obtained by shifting the added volume from the plant in



References: i. Darden Business Publishing: Diamond Chemicals PLC (A): The Merseyside Project ii. http://www.bankofengland.co.uk/publications/Pages/inflationreport/infrep.aspx iii. Class 1 & 2 Presentations from Operations Cost and Risk Management Appendix:

You May Also Find These Documents Helpful

  • Good Essays

    This report utilizes the base case analysis, worse case analysis and best case analysis feeling these analyses are sufficient, while many analyses may be of interest, they could confuse the recommendations and strategic value of the project. In preparation the board would be told that calculating multiple NPVs for multiple inflationary rates for labor cost and supply cost would further confuse the issue. The information presented the NPV, IRR, MIRR and payback times would be calculated and discussed. Additionally, a break even point would be calculated. The break even point calculation included in fixed cost would…

    • 495 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Chef's Toolkit

    • 806 Words
    • 4 Pages

    Define the Issues Chef’s Toolkit has exhausted all of their financial resources trying to develop their product. The owner, Peter Jeffery, is seeking external investment to fund the launch of his product, and the potential investor, Dale Reid, has asked for projected financial statements for the company’s pessimistic, expected, and optimistic projected sales for the first year of operation ending July 30, 1995. Analyzing the Case Data Fragmented information was given in the case, along with a balance sheet and a production schedule for the expected sales of 10,000 units. There was no statement of cash flows, income statement or any information about their cash account or their accounts payable account. Generating Alternatives Dale Reid could choose to either invest $85,000 for 50% of the company, choose to invest more or less for a negotiated percentage of the company, or not invest in Chef’s Toolkit. The pessimistic projected sales is 5,000 units per month, totaling 60,000 units in the year. The expected amount of sales is 10,000 units, summing to 120,000 units per year. The optimistic projected sales is 30,000 units per month resulting in a total of 360,000 units sold in the year. In the optimistic option, a double mold is needed since the total required production exceeds the maximum amount for the single mold. Selecting Decision Criteria • Low additional investment • High revenues with low expenses • Return on Investment • Break Even Analysis Analyzing and evaluating alternatives Break Even…

    • 806 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Victoria Chemicals

    • 933 Words
    • 4 Pages

    Although there may be many solutions to this problem, we are proposing a possible solution that could alleviate most of the problems, but we would need a new…

    • 933 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Running Simulation Paper

    • 3567 Words
    • 15 Pages

    The Warehouse Facility Consolidation project is aim to improve the NH’s warehouse facilities and can save the company’s operating costs as well as increase the shipping speed. This project is in retail division with an NPV of 2.29, an IRR of 13.56%, and a payback period of 8.23 years and a payback index of 0.31. Also, this project was considered as a medium risk project with 9.25% discount rate. Expansion of Mail-order Catalog Business to Asia is a retail division project, it is considering expanding its mail-order to the Asian market. Although there two possibilities that might happen, succeed or fail, it viewed as a low risk project with very low lifetime project costs which is only 2.73 million. It had an IRR of 19.77%, a discount rate of 8.46%, and a payback period is more than 10 years and the profitability index of this project is 2.85. I choose this project is because the Asian market is a very big market, since the project is low risk and the cost of this project is very low, we think it is worth to try, because if this project is succeed, the company will earn more profit. The last project we selected for this year is Retail Store Expansion in Northeast. The NPV of this project is 5.34 and it had an IRR of 37.45%, a discount rate of 10.04% and a payback period is 5.33 years. We suggested…

    • 3567 Words
    • 15 Pages
    Good Essays
  • Powerful Essays

    BUFN750 syllabus

    • 1243 Words
    • 5 Pages

    cash flow models – the WACC-based approach and the Adjusted Present Value approach. We will…

    • 1243 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Mat 540 Week 3

    • 589 Words
    • 3 Pages

    c) Calculate the project’s Net Present Value (in MMK) and explain if the project should…

    • 589 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Harris Seafood Case

    • 635 Words
    • 3 Pages

    The valuation of the firm starts in year 1980. The 48% marginal tax rate was given. In order to finance the project we have decided to issue $7,000,000 worth of 12-year maturity Industrial Revenue bonds to fund the investment in property, plant and equipment. We have decided to use discounted cash flow analysis as our valuation method. From two inflation choices provided, we picked an inflation of 0% as we strongly believe that using 11% inflation would add an additional uncertainty to our analysis, exposing our project to even larger assumption of costs and revenue. As for our cost of capital we assume the rate of 16% that is the cost of financing debt. For the depreciation and amortization we have used the numbers given in Exhibit 6, along with pounds of shrimp sold and price per pound.…

    • 635 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Fina 737

    • 476 Words
    • 2 Pages

    Investment in fixed assets of $35,000.The assets will have a salvage value of $5,000 at the end of the 5 year project. The asset will be depreciated, straight line, over that period. The impact of the project will be an increase in revenue of $30,000 and cost of $17,000 each year. The working capital of the company will need to be higher than normal by $1,000 each year of the project. The tax rate is 34 %. What is the operating cash flow? What is the project’s net present value at a 20% discount rate?…

    • 476 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Tman 540 Midterm Exam

    • 1784 Words
    • 8 Pages

    One is to automate the p process with a new machine, a second is to outsource the production , and the third is to perform a multi enhancement of the present process. The net earnings of this product in year 1 for all three alternatives is forecast at $500,000. The net earning automated alternative are expected to increase 15% annually in years 2‐10 due to increased quality. The for the outsourced alternative are expected to increase by 10% annual in years 2‐10 due to reduced cost. earning for the "Enhance" alternative are expected to arithmetically grow $60,000 annually in years 2‐10 d combination of continuous improvements in cost and quality. The investments and forecasted net earnings for each are shown below. Since the timing of the investme vary greatly over the 10 year time horizon, the CEO has specified that the annual worth criterion using a M be used to choose the best solution from a financial perspective. (She and her staff will consider other no criteria). Provide a financial analysis and recommended solution for the CEO. Investment Costs Automate Outsource Enhance MARR Automate Net earnings Investment Costs Cash Flow Outsource Net earnings Investment Costs Cash Flow Enhance Net earnings Investment Costs Cash Flow Present Worth Automate Outsource Enhance Annualized Worth Automate Outsource Enhance 0 $900,000 $250,000 $0 14% 0 ($900,000) ($900,000) 0 ($250,000) ($250,000)…

    • 1784 Words
    • 8 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Biliography

    • 336 Words
    • 2 Pages

    The article provides a brief summary of cash flows through a business in four generic…

    • 336 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of $2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of $577,069. With the NPV of $577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.…

    • 1117 Words
    • 5 Pages
    Good Essays
  • Better Essays

    Victoria Chemicals

    • 788 Words
    • 4 Pages

    The results of the analysis and modifications are a positive NPV of GBP 13.5 million and an IRR of 25.97%. The Merseyside project should be accepted as long as the cost of capital is lower than 25.97%.…

    • 788 Words
    • 4 Pages
    Better Essays
  • Powerful Essays

    PFF Outcome2

    • 780 Words
    • 5 Pages

    I have been asked to produce a report for management of Matteck plc in which I will evaluate the financial viability of the investment proposal. The company is considering expanding into Asia. This operation would involve the acquisition of a factory, a purchase of several new motor vehicles and a new distribution unit. The following are the estimated costs of the planned investment:…

    • 780 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Chemalite B

    • 342 Words
    • 2 Pages

    |C a s h p a y m e n t s ( p u rc h a s e s a n d O P E X)…

    • 342 Words
    • 2 Pages
    Satisfactory Essays
  • Best Essays

    Every successful business needs to monitor its cash flow on a regular basis in order to maintain sufficient funds for operation, identify periods that financing would be required and forecast potential issues with availability of funding. Cash flow forecast is an important tool in business financial management. Purpose of this report is to produce cash flow forecast for Derek Gorton’s business, identify potential issues, and make recommendations regarding financing options for acquiring additional assets for the business.…

    • 2454 Words
    • 24 Pages
    Best Essays