Preview

Earned Value Calculation

Satisfactory Essays
Open Document
Open Document
409 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Earned Value Calculation
5-1 Earned Value Calculation
1.
PV-BCWS=$3607.14
EV-BCWP=$3593.34 (.98 x 3666.67) CPI x AC
AC-ACWP=$3666.67 (3593.34/.98) EV/CPI
2.
SV= -13.8 (3593.34 – 3607.14) EV – PV
CV=73.33 (3593.34 – 3666.67) EV – AC
SPI=1.0 (3593.34/3607.14) EV/PV
CPI=.98 (3593.34/3666.67) EV/AC
3.
According to these calculations, the schedule variance is running late and the cost variance did not run over. The SPI is 1.0 which means that it is running on schedule. The CPI is .98 which is over budget by .02%. I don’t feel that the project is too far off schedule which they should be able to celebrate.

Calculations:
6/7=86% complete
Budget
101000/4mth=25250
25250/7 tasks=3607.14 each task
Actual
88000/4mth=22000
22000/6 tasks=3666.67 each task
If 7th task was done
91666.67/4=22916.67
22916.67/3273.81 each task if complete 10% under budget

5-2 Earned Value Calculation

Activity Budget % Complete BCWP BCWS ACWP Cost Variance Schedule Variance CPI SPI
A $1,600.00 100% $1,600.00 $1,600.00 $1,800.00 -$200.00 $0.00 0.8888889 1
B $4,000.00 100% $4,000.00 $4,000.00 $4,500.00 -$500.00 $0.00 0.8888889 1
C $14,050.00 90% $12,645.00 $14,050.00 $13,500.00 -$1,035.00 -$1,405.00 0.9366667 0.9
D $5,800.00 10% $580.00 $2,900.00 $500.00 $80.00 -$2,320.00 1.16 0.2
E $12,000.00 0% $0.00 $2,400.00 $0.00 $0.00 -$2,400.00 0 0
F $5,200.00 0% $0.00 $0.00 $0.00 $0.00 $0.00 0 0
G $3,900.00 0% $0.00 $0.00 $0.00 $0.00 $0.00 0 0
Total $46,550.00 $18,825.00 $24,950.00 $20,300.00 ($1,655.00) ($6,125.00) 0.93 0.75

According to the SPI of a value of .75 it implies that we are under schedule at this time. The CPI of .93 implies that we are over budget. The schedule variance is negative $6125 which means the project is running behind. As of right now the project is over it's

You May Also Find These Documents Helpful

  • Powerful Essays

    PROJ 592

    • 2367 Words
    • 10 Pages

    An Earned Value analysis reflected that the project is currently behind schedule. The schedule variance (SV) indicated a negative $565,226.34 and the scheduled performance index showed as .69. When SV is a negative number and SPI less than one, this indicates the project is behind schedule. After calculating the CPI/SPI value (1/.69= 1.45), any values above 1.3 should be investigated immediately, because those numbers are much too good to be true. In addition based on the Work Breakdown Structure the total duration was 6 days behind schedule. The new completion date in the WBS also indicates that the schedule completion date currently is 10days behind schedule.…

    • 2367 Words
    • 10 Pages
    Powerful Essays
  • Good Essays

    Proj586 Week 4

    • 660 Words
    • 3 Pages

    What is your total budget for this project? Was the project within the budget as set forth by the board of directors?…

    • 660 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Jet2 Task 2

    • 3870 Words
    • 11 Pages

    The first issue of concern is in the direct materials budget, it appears to be missing the total direct materials budget. There is a raw materials budget and a components budget present, but the two are never combined to complete the direct materials budget. On the surface this omission does not appear to be particularly egregious. However, omitting a total for direct materials can confuse the evaluation of how much money is going just to materials.…

    • 3870 Words
    • 11 Pages
    Powerful Essays
  • Satisfactory Essays

    Nt1310 Unit 4

    • 555 Words
    • 3 Pages

    Use the CPI to calculate the estimate at completion (EAC) for this project. Is the project performing better or worse than…

    • 555 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Ilab Week7

    • 297 Words
    • 2 Pages

    According to the Project summary, this project is currently on schedule. The project summary is currently indicating that the project is coming in under budget by $1,720.00.…

    • 297 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Fi 515 Week 6 Homework

    • 436 Words
    • 2 Pages

    EMC Corporation has never paid a dividend. Its current free cash flow of $400,000 is expected to grow at a constant rate of 5%. The weighted average cost of capital is WACC = 12%. Calculate EMC’s value of operations.…

    • 436 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Pm 586 Week 4 Essay

    • 415 Words
    • 2 Pages

    The total budget for the project is $2,634,172. This amount is about $100,000 less than the current allotted amount of $2,750,000, showing that the project is currently within budget.…

    • 415 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Earned Incentive Report

    • 238 Words
    • 1 Page

    In your grievance filed at Cerbat Unit, you claim you are being forced to attend programming when you have a medical exemption. Your resolution is to be exempt from assigned programs.…

    • 238 Words
    • 1 Page
    Satisfactory Essays
  • Good Essays

    This will help determine if the project is moving along and at the right timeframe. As in any project budgeting efforts must be taken into careful consideration. Large infrastructure projects can be costly and in many ways taxpayers’ are burden with the cost so this too is necessary. Benchmarking helps to keep the project in the allotted timeframe that was given when the project was initiated. I-85 improvement project is set to be complete in the fall of 2013 so careful benchmarks along the way will ensure that this happens. During any specific time along the life of a project we know that setbacks can occur this is why at every turn it is important to look at ways to improve operations associated with the project.…

    • 564 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Present Value

    • 330 Words
    • 2 Pages

    On January 1, 2011, Boston Company completed the following transactions (use a 9 percent annual interest rate for all transactions…

    • 330 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Week Dqs

    • 274 Words
    • 2 Pages

    Accurate estimates are critical to effective project management because having accurate time and costs estimates helps ensure the project is a success. Project control is dependent on accuracy of estimates, time and cost, estimates are major inputs to project planning. Estimates are used to support good decisions to determine project duration and cost. Used to develop time phased budgets and estimating helps reduce error. Project managers can take steps to improve the accuracy of estimating projects by using techniques to scope, constrain and plan the projects conditions, this will help reduce risks, and increase the project’s success.…

    • 274 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    CP1 Essay

    • 1082 Words
    • 5 Pages

    Now that your project schedule has been created, your resources have been loaded, and your resource costs have been allocated, please analyze your results and answer the following questions.…

    • 1082 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    2. At December 31, 2015, Seasons Construction estimates that it is 75% complete with the building; however, the estimate of total costs to be incurred has risen to $14,400,000 due to unanticipated price increases. What is the total amount of Construction Expenses that Seasons will recognize for the year ended December 31, 2015?…

    • 2563 Words
    • 16 Pages
    Good Essays
  • Good Essays

    My simulation scores show the area of most need for improvement in the areas of cost projecting and financial decision making. While working on the project in the beginning. I do not believe that I spent enough time with the work breakdown schedule and the project charter, as the project was behind schedule for the full duration of the project life cycle requiring multiple revisits to request further funds to cover project costs. It will be in my best interest in future projects to familiarize myself fully before determining financial…

    • 1509 Words
    • 7 Pages
    Good Essays
  • Satisfactory Essays

    A&D HIGH TECH

    • 263 Words
    • 2 Pages

    What is your opinion on the potential for the project to be completed on time?…

    • 263 Words
    • 2 Pages
    Satisfactory Essays