Preview

Soverign Lodge

Good Essays
Open Document
Open Document
1618 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Soverign Lodge
SOVEREIGN LODGE

1]. List all the relevant decision alternatives in Mr.Kacheck’s proposal.

The relevant decision alternatives in Mr. Kacheck’s proposal are listed below... OPTION 1: Open in summer without advertisement.

OPTION 2: Open in summer with advertisement.

OPTION 3: Open with pool, no bubble and with the Advertisement.

OPTION 4: Open with pool, bubble and with the Advertisement.

OPTION 5: The presently existing values. NOTE: we don’t calculate the alternative for each no pool because in the case study they have mentioned that in the long time run the viability of the pool should stay even with the competition

So these are the six alternatives relevant decision in Mr.Kacheck’s proposal.

2. For each alternative from question 1, list the annual expenses that are incremental to that decision alternative but are not related to the room/days occupied, i.e. the incremental fixed costs for each alternative.

Option 1: Open in summer without advertisement.

Option I
Description existing open in summer without adv Revenues 160800 180960 Salaries
Manager 15000 15000 mgr wife 2400 5600
Desk clerk 2880 2880
Maids (4) 7200 21600
Total 27480 45080
Payroll taxes & fbt 5496 9016
Depreciation 30000 30000
Property taxes 4000 4000
Insurance 3000 3000
Repairs & maint 17204

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Monthly 50% Monthly Rooms $2,956,500 $2,217,375 $1,478,250 Leases $180,000 $135,000 $90,000 TOTAL REVENUE $3,136,500 $2,352,375 $1,568,250 Expences TOTAL VARIABLE COSTS $454,000 $340,500 $227,000 TOTAL FIXED COSTS $1,403,000 $1,403,001 $1,403,002 TOTAL EXPENSE BEFORE IT $1,857,000 $1,743,501 $1,630,002 EBIT $1,279,500 $608,874 -$61,752 Depreciation $320,000 $320,001 $320,002 EBITDA $1,599,500 $928,875 $258,250 Furnishing Interest $110,000 $110,000 $110,000 TOTAL INTEREST $110,000 $110,000 $110,000 TAXES (40%) $467,800.00 $199,549.60 -$68,700.80 Furnishing Principal $180,160 $180,160 $180,160 20yr Mortgage Principal $49,713…

    • 1302 Words
    • 21 Pages
    Satisfactory Essays
  • Good Essays

    We suppose the water usage, medical supplies, and purchased lab services as variable cost; employee’s salaries, benefits, and equipment depreciation as fixed cost. All revenue and costs will increase or decrease as straight-line…

    • 611 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Kate excel

    • 122 Words
    • 7 Pages

    Transaction Num. - Date Cash&Eq. + Other Assets = Liabilities + Beg. Balance a b 0 30.000 15.000 0 c…

    • 122 Words
    • 7 Pages
    Satisfactory Essays
  • Powerful Essays

    Cases in Healthcare Finance

    • 4283 Words
    • 18 Pages

    2. What are the allocations to each patient services department, and resulting profitability, under the four allocation methods using the base case cost amounts (Exhibit 4.1) and allocation rates (Exhibit 4.2)?…

    • 4283 Words
    • 18 Pages
    Powerful Essays
  • Satisfactory Essays

    2. (TCO F) Process costing would be appropriate for each of the following except: (Points : 5)…

    • 798 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Comp Adv Practice Sheet

    • 394 Words
    • 2 Pages

    Directions: For each constant cost problem below, answer the following questions after creating a cost ratio table:…

    • 394 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    You are considering several different locations, so your total expenses may be different than the value found in problem 1. You are also considering changing the number of employees to start. Using the year 1 inventory and the personal and employee salary figures from the table of preliminary figures, but using E for the total expenses (expenses, rent, utilities and operational expenses) instead of the value from the table, and n for the number of employees, write a general algebraic expression that expresses your total year one costs. Simplify the expression. Evaluate the expression for a total expense value of $12,000 and 3…

    • 1331 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Managerial Accounting

    • 448 Words
    • 2 Pages

    Chapter 3 Solutions, 3rd day Exercise 3-13 (15 minutes) 1. | Actual manufacturing overhead costs | | $ 48,000 | | Manufacturing overhead applied: 10,000 MH × $5 per MH | | 50,000 | | Overapplied overhead cost | | $ 2,000 | | | | | 2. | Direct materials: | | | | Raw materials inventory, beginning | $ 8,000 | | | Add: Purchases of raw materials | 32,000 | | | Raw materials available for use | 40,000 | | | Deduct: Raw materials inventory, ending | 7,000 | | | Raw materials used in production | | $ 33,000 | | Direct labor | | 40,000 | | Manufacturing overhead cost applied to work in process | | 50,000 | | Total manufacturing cost | | 123,000 | | Add: Work in process, beginning | | 6,000 | | | | 129,000 | | Deduct: Work in process, ending | | 7,500 | | Cost of goods manufactured | | $121,500 | | | | | Problem 3-24 (60 minutes) 1. a. b. | Actual manufacturing overhead costs: | | | Insurance, factory | $ 7,000 | | Depreciation of equipment | 18,000 | |…

    • 448 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Quiz – Chapter 17 – Solution 1. Rider Company sells a single product. The product has a selling price of $40 per unit and variable expenses of $15 per unit. The company's fixed expenses total $30,000 per year. The company's break-even point in terms of total dollar sales is: A) $100,000. B) $80,000. C) $60,000. D) $48,000. The answer is d. CMR = (P-V)/P = ($40 - $15)/$40 = 62.5% Px = F/ (CMR) Px = $30,000/.625 = $48,000 Use the following to answer questions 2-3: Weiss Corporation produces two models of wood chairs, Colonial and Early American. The Colonial sells for $60 per chair and the Early American sells for $80 per chair. Variable expenses for each model are as follows:…

    • 1007 Words
    • 5 Pages
    Satisfactory Essays
  • Better Essays

    Deer Valley Lodge

    • 1013 Words
    • 5 Pages

    Next I will need to find out the yearly net income from the investment. This will be gross ticket sales minus the total expenses. Deer Valley expects 300 skiers per day for 40 days at $55.00 per ticket, giving us $660,000 in ticket sales. In order to figure the total expenses I need to separate the fixed and variable expenses. Fixed expenses are those that will be there everyday the lodge is open regardless of the number of skiers. The Lodge is open 200 days per year and the cost of running the new lift is $500 per day for the entire 200 days giving us $100,000 in fixed costs. Variable costs are the expenses based on the number of customers. There is an additional $5 expense per skier per day associated with the new lift. If there are 300 skiers multiplied by $5 each multiplied by the 40 days that they are expected to be on the lift, we will have $60,000 in variable expenses. Fixed costs of $100,000 plus the variable costs of $60,000 will give us $160,000 in total expenses. The gross ticket sales of $660,000 minus the total expenses of $160,000 give us a yearly net income of $500,000.…

    • 1013 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    Acc501 Week 3

    • 2323 Words
    • 10 Pages

    Prepare an incremental analysis assuming the released facilities can be used to produce $10,000 of net income in addition to the savings on the rental of storage space. What decision should now be made?…

    • 2323 Words
    • 10 Pages
    Powerful Essays
  • Satisfactory Essays

    Paper cost ( 1,300 copies x .007) 9.10 Other supplies & electricity (1,300 copies x 0.004) 5.20 Total variable cost 14.30 2.) Calculate the total labor cost of these jobs Labor cost ( $ 8 x 4 hrs ) 32.00 3.) Suggest a way to assign labor and indirect costs to the cost of a copy made on that Sunday Direct Labor hours used because it is fixed and can be easily measured. 4.) Determine the full cost of one copy on the last Sunday in June, using the cost method in preceeding question. Paper cost 0.007 Other supplies & electricity Other supplies & electricity 0.004 0.004 Labor Cost (8/ hrx 4 hrs)/1300 copies 0.0246 Monthly operating cost (total cost (($5,000/30 days)/8hrs ) hourly rate ( 20.83/ hr x 4hrs )/1,300 copies 0.064 Total Full Cost per copy 0.0996 5. ) Determine the average annual full cost of one copy No. Of copies made / No. Of copies made 1,300 copies / 4hrs = 325 copies per hour Total no. Of copies made = total direct labor-hours x copies made per hour 7,280 hrs x 325 copies per hour = 2,366,000 copies Variable Cost ( 0.011 x 2,366,000 copies ) Labor cost (.0246 x 2,366,000 copies ) Other monthly cost total cost 5,000 x 12 months Total annual cost 26,026.00 58,203.60 144,000.00…

    • 657 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    1.) The variable costs in Exhibit 2 are Power and Hourly Personnel Wages as the costs fluctuate from month to month and are driven by the revenue hours for the company. The fixed costs in Exhibit 2 are Rent, Custodial Services, Computer Equipment Leases, Computer Maintenance, Computer Depreciation, Office Equipment and Fixtures Depreciation, Salaried Staff Wages, Systems Development and Maintenance, Administrative Wages, Sales Wages, Sales Promotion, and Corporate Services. Rent, Custodial Services, Computer Equipment Leases, Computer Maintenance, Computer Depreciation, Office Equipment and Fixtures Depreciation, Salaried Staff Wages, Systems Development and Maintenance, Administrative Wages, and Sales Wages are all obviously fixed because the expenses do not vary monthly. However, Sales Promotion and Corporate Services expenses change monthly, but the change is not dependent on revenue hours. Therefore, they are fixed with respect to revenue hours.…

    • 699 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Your response Exercise 5-1 Fixed and Variable Cost Behavior [LO1] Espresso Express operates a number of espresso coffee stands in busy suburban malls. The fixed weekly expense of a coffee stand is $1,200 and the variable cost per cup of coffee served is $0.22. Requirement 1: Fill in the following table with your estimates of total costs and cost per cup of coffee at the indicated levels of activity for a coffee stand. (Round average cost per cup of coffee to 3 decimal places. Omit the "$" sign in your response.) 2,000 Fixed cost Variable cost Total cost Average cost per cup of coffee served $ $ $…

    • 14633 Words
    • 59 Pages
    Satisfactory Essays
  • Good Essays

    Lilybank Lodge

    • 708 Words
    • 3 Pages

    Nestled in the high country of New Zealand's South Island is a getaway adventure playground aimed unashamedly ac the world's very wealthy. Presidents, playboys, and other such globe-trotters are the prime targets of this fledgling tourism business developed by Lilybank Lodge. The lodge offers this exclusive niche the opportunity of a secluded holiday in a little-known paradise. Guests, commonly under public scrutiny in their everyday lives, can escape such pressures at a hunting retreat designed specifically with their needs in mind.…

    • 708 Words
    • 3 Pages
    Good Essays