Dairy Farm Case

Powerful Essays
Dairy Farm Case

Guideline Solution
(Note: This is not intended as a “model answer” but is more of a teaching note to identify some of the key issues)

As a strategic analyst working for M&S you are asked to assess the performance of Dairy Farm.
Carry out a CORE analysis of Dairy Farm
 Briefly consider context

 Briefly take an overview of the company
 Work out ratios
 How does the company compare to M&S?

1|Page

Dairy farm
Annual accounts for year ending
December………….
2011

2012
No of Weeks
Dairy farm

US$m

US$m

Income statement
Turnover
Cost of Sales
Gross Profit
Other income
Operational Expenses
Operating Profit before Other items
Other items
Operating Profit
Interest Payable
Interest Receivable
Net Interest payable
Profit before tax
Tax

9,801
-6,971
2,830
148
-2,494
484
63
547
-14
3

9,134
-6,452
2,682
133
-2,280
535
66
601
-21
4

-11
536
-83

-17
584
-99

Profit after tax
Share of Profit(-)/Loss(+) Attributable to
Minorities

453

485

-3

0

Profit attributable to equity holders of the Parent

450

485

3,850
698
324
1,350
33.0
23
191

2011
3,539
730
214
1,350
35.9
21
181

Dairy Farm
Other data
Total assets US$m
Net Cash Flow from operating activities US$m
Capital expenditure US$m
No of Shares (million)
Published eps (cents)
Dividends (cents per share)
Depreciation and Amortisation US$m

2|Page

2012

Dairy Farm

2,012
US$m

Balance Sheet as at end December ………..

2,011
US$m

Non-current Assets
Total Non-current Assets

2,010

1,594

Current Assets
Inventories
Trade Receivables
Cash
Othe CA
Current Assets

958
65
667
150

Short term debt
Trade payables
Other
Current Liabilities

-56
-1,558
-776

949
76
730
190

1,840

1,945

Current Liabilities
-130
-1472
-755.0

-2,390
-550
1,460

Net Current Assets (-Liabilities)
Total assets less current liabilities

-2,357
-412

You May Also Find These Documents Helpful

  • Powerful Essays

    Dairy Farm

    • 1426 Words
    • 6 Pages

    Assignment-1 Dairy Farm Group-Redesign of Business Systems and Processes The Dairy Farm Group of companies founded by Sir Patrick Manson began as a small business of supplying cow’s milk to the people of Hong Kong in 1886. In the next 100 years it gradually expanded to become one of the major food retailers with more than 1350 stores, restaurants in major cities of the Asia-Pacific region with employee strength of more than 45000 employees. The main business goal of the company is to be a leading…

    • 1426 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    Visit to a Dairy Farm

    • 736 Words
    • 3 Pages

    Visit to a Dairy Farm VISIT TO DAIRY FARM I visited a dairy farm located on Route 2 about 20 miles north of Burlington, VT. The dairy owns about 150 cows and supplies all its milk to Ben and Jerry for ice cream. Ben and Jerry Company is conside Premium3931 Words16 Pages Dairy Farm DAIRY INDUSTRY IN INDIA India has the highest livestock population in the world with 50% of the buffaloes and 20% of the world’s cattle population, most of which are milch cows and milch buffaloes. India’s dairy industry…

    • 736 Words
    • 3 Pages
    Satisfactory Essays
  • Better Essays

    Dairy Farm Feasibility

    • 10510 Words
    • 43 Pages

    Pre-Feasibility Study ENVIORNMENTALLY CONTROLLED DAIRY FARM (50 AMERICAN COWS) Small and Medium Enterprises Development Authority Government of Pakistan www.smeda.org.pk HEAD OFFICE 6th Floor LDA Plaza Egerton Road, Lahore Tel 111 111 456, Fax 6304926-7 helpdesk@smeda.org.pk REGIONAL OFFICE PUNJAB REGIONAL OFFICE SINDH 5TH Floor, Bahria Complex II, M.T. Khan Road, Karachi. Tel: (021) 111-111-456 Fax: (021) 5610572 helpdesk-khi@smeda.org.pk REGIONAL OFFICE NWFP Ground Floor State Life Building…

    • 10510 Words
    • 43 Pages
    Better Essays
  • Better Essays

    Visit to a Dairy Farm

    • 3931 Words
    • 16 Pages

    VISIT TO DAIRY FARM I visited a dairy farm located on Route 2 about 20 miles north of Burlington, VT. The dairy owns about 150 cows and supplies all its milk to Ben and Jerry for ice cream. Ben and Jerry Company is considered to be an ethical company in the dairy industry. I do not know whether they owned the dairy or not. Here is the summary of what I saw and learnt: It was milking time (5:00 p.m…

    • 3931 Words
    • 16 Pages
    Better Essays
  • Good Essays

    FACTS (Facts of case in brief) There are two parties in this case; the appellant is Kamil and brothers a registered partnership firm and the respondent is Central Dairy Farm, Uttar Pradesh Pashu Dhan Uddyog Nigam Limited. A contract is awarded to the appellant for the supply of 30000 live sheep and goats to the respondent @ Rs. 786/- per quintal. The contract was stipulated for a period of one year. The appellant deposited a sum of Rs. 260000/- as security for the good performance of the…

    • 1700 Words
    • 7 Pages
    Good Essays
  • Good Essays

    Dairy Farm Business

    • 752 Words
    • 4 Pages

    An American tourist in London was desperate to take a leak. After a long search he couldn't find any public bathroom to relieve himself. So he went down one of the side streets to take care of business. Just as he was unzipping, a London police officer showed up. "Look here, old chap, what are you doing?" the officer asked. "I'm sorry," the American replied, "but I really gotta…

    • 752 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    PROJECT REPORT FOR DAIRY FARM WITH FOUR CROSS-BRED /INDIGENOUS DESCRIPTIVE DAIRY BREED COWS Dairy farming is a profitable business. It provides an excellent opportunity for self employment of unemployed youth. It is also an important source of income generation to small/marginal farmers and agricultural labourers. India is the largest milk producer of the world. The demand of milk & milk product is increasing rapidly There is immense scope of dairy farming in our country. The increasing cost…

    • 1172 Words
    • 5 Pages
    Powerful Essays
  • Better Essays

    Maple Hill Dairy Farm

    • 768 Words
    • 4 Pages

    MAPLE HILL DAIRY FARM ABC COST UNIT ANALYSIS October 5, 2010 The demand for organic items in the US has been growing exponentially in the past decade. Numerous warnings about what we consume are very common; the chemicals, preservatives and other additives are creating health problems worldwide. Thus, a growing niche for all-natural processing is booming. Maple Hill Dairy Farm is a small family-owned business. They take pride in their high quality dairy products they produce. They sell…

    • 768 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    Chapter heading Dairy Industry Farm Monitor Project Annual Report 2009/10 Dairy Industry Farm Monitor Project | Annual Report 2009/10 I Acknowledgments The cooperation, patience and goodwill of the farmers who willingly supplied their farm information, either for the first time or forth consecutive year, is gratefully acknowledged. The diligent work of the DPI Dairy extension team who gathered the final performance data deserve particular thanks, especially Michele Ryan, David Shambrook…

    • 6345 Words
    • 26 Pages
    Satisfactory Essays
  • Powerful Essays

    Dairy

    • 84057 Words
    • 337 Pages

    SYSTEM STUDY PROJECT AN N E X 12 DAIRY MARKETING SYSTEM STUDY (FINAL REPORT) By: AKLILU WOLDU December 2004 Bahir Dar ANRS – Agricultural Marketing Systems Study Project _________________________________________________________________________________________________________________________ EXECUTIVE SUMMARY Small-scale dairy production is an important avenue for income generation for mainly subsistence farmers in the Ethiopian highlands. Dairy products are a traditional urban…

    • 84057 Words
    • 337 Pages
    Powerful Essays