Competition Bikes Task 1 Essay Example

Powerful Essays
Financial Statement Analysis
FOR
Competition Bikes

Western Governors University
Financial Analysis
(NAME)
(DATE)

A1. This financial analysis is for Competition Bikes that was taken from balance sheets and income statements from years 6, 7 & 8.
A1a. Horizontal Analysis
Strengths
Net Sales – totaled $4,485,000.00 for year 6, and grew +33.3% or $1,495,000.00 between years 6 to 7.
Cost of Goods Sold – totaled $3,294,000.00 for year 6, and from years 6 to 7 grew +32.8% or $1,048,000.00.
Sales Commissions – totaled $134,550.00 for year 6, and from years 6 to 7 grew +33% or $44,850.00.
Gross Profit – totaled $1,191,000.00 for year 6, and from years 6 to 7 grew +37.5% or $447,000.00.
Strength is shown in these positive amounts from the income statement because they reflect positive growth. Year 6 to 7 (according to a Horizontal Analysis) is definitely the most profitable. Because the Sales Commissions and Cost of Goods sold were equal to or less than 34%, allowing for profit to take place and sending acceptable numbers of capital to employee compensations and investment.
Spending on Advertising – totaled $23,820.00 for year 6, and from years 6 to 7 increased +37% or $8,940.00. Because sales grew with it, we consider that a strength.
Distribution Network Support – totaled $44,850.00 for year 6, and from year 6 to 7 increased +33% or $14,950.00. Because business and the progress in the distribution network, this is a strength, and critical in moving product to the customer.
Transportation Out – totaled $90,000.00 in year 6, and in year 6 to 7 grew +33% or $30,000.00.
This reflects the condition of the economy and was demanded in the different areas of movement and delivery of merchandise to our clients. The price of gas also affected Transportation Out yet had nearly zero interference with sales gain.
Utilities – total was $130,000.00 in year 6, and from year 6 to 7 grew 3.8%

You May Also Find These Documents Helpful

  • Better Essays

    Competition Bikes Task 1

    • 5733 Words
    • 23 Pages

    This report will provide a financial analysis and evaluation of Competition Bikes, Inc financial statements over a select range of financial years reported by the company. The financial analysis will assist the company in identifying strengths and weaknesses, with recommendations in areas of improvement to strengthen its financial position in hopes to induce overall efficiency of operations. Horizontal analysis results The horizontal analysis is a method used to analyze changes in the company’s…

    • 5733 Words
    • 23 Pages
    Better Essays
  • Good Essays

    Competition Bikes Task 2

    • 1502 Words
    • 7 Pages

    Competition Bikes, Inc. Task 2 A budget is a plan expressed quantitatively in detail. This detailed plan spells out how the company will acquire resources as well as how the resources will be allocated for a specific time. The budget is used for projecting future income and expenses. The purpose of a budget is the assist the company in providing a methodology in determining what direction to go, to improve efficiency, delegate responsibility and provide a means of controlling the finances of the…

    • 1502 Words
    • 7 Pages
    Good Essays
  • Powerful Essays

    Competition Bikes

    • 3711 Words
    • 14 Pages

    Financial Analysis JET2 Task 3 A1. Capital Structure Recommendation A sound capital structure needs to be in place for Competition Bikes to maximize its shareholder return and expand. A good capital structure would ensure adequate funding and future business stability. However, adequate funding involves capital financing which also has its own risks. If bonds are issued, the company would have to pay interest on them but if sales projections aren’t met, this could have a huge negative impact…

    • 3711 Words
    • 14 Pages
    Powerful Essays
  • Better Essays

    Competition Bike Incs

    • 3165 Words
    • 13 Pages

    RUNNING HEAD: COMPETITION BIKE INCS Brent Allen Competition Bike Incs 1-11-13 Financial analysis “COUNTRY BIKE INC” Revenue Horizontal analysis compares a company’s performance from year to year. I will be reviewing Competition Bikes Inc(CBI) balance sheets and income statements. During CBI year 6, 7 and 8 I have found their net sales , cost of goods to be fluctuating, and few various other items. The net sales from year 6 to 7 increase 33.34 %. The cost of goods from year 6 to 7 was…

    • 3165 Words
    • 13 Pages
    Better Essays
  • Powerful Essays

    Competition Bike Operational Strengths and Weaknesses based on Horizontal Analysis It is important to have a working definition of the term horizontal analysis. The free dictionary defines horizontal analysis as “the process of dividing each expense item of a given year by the same expense item in the base year. It allows assessment of changes in the relative importance of expense items over time and the behavior of expense items as sales change”. The company had an outstanding performance in…

    • 5821 Words
    • 15 Pages
    Powerful Essays
  • Better Essays

    Running Head: BUDGET SUMMARY REPORT Competition Bikes Inc. Budget Analysis Summary Report In Partial Fulfillment of the Requirements for JET2 Western Governors University Competition Bikes Inc. Budget Analysis Summary Report Budgetary Concerns There are several budget areas in Competitions Bikes year nine budget forecast that are areas for concern. The factory overhead budget for the year was budgeted at $481,798 less $150,000 depreciation. Total depreciation over the last three years has…

    • 1957 Words
    • 8 Pages
    Better Essays
  • Good Essays

    A1. Budgetary items that raise concern in the budget planning Competition Bikes has over budgeted/predicted for 3510 bikes to sell when only about 3400 sold with 4000 sold the year before. Since many of the sponsors have pulled funding from riders and the riders are the actual business and revenue they will have a tough time selling the merchandise they have predicted. The economic hardship will make this budget too high. They will need to lower the expected sales so they do not have a surplus…

    • 605 Words
    • 3 Pages
    Good Essays
  • Good Essays

    lender and the borrower. Equity financing, on the other hand, involves the selling of shares to investors as a means of raising capital for the business. (Palermo, 2014) Competition Bikes Inc., therefore, has two options to finance its operations. As found earlier under the best alternative to financing working capital, Competition Bikes has one best option of raising the money. This is the use of 50% preferred…

    • 716 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Qrt2 Task 1 Essay Example

    • 4430 Words
    • 18 Pages

    Running Head: QRT2 – Task 1 QRT2 - eBusiness – Task 1 Western Governor’s University 1 QRT2 – Task 1 2 A1. Viability of product or service Classy’s Couture and Salon was founded in 2008 by Macy Smith, in downtown Puyallup, WA to provide high end hair and skin services. Macy’s goal for her business is “bringing beauty to the south sound area”. The business has survived its first four years. During that time a Macy’s initial partnership was dissolved suddenly and unexpectedly,…

    • 4430 Words
    • 18 Pages
    Powerful Essays
  • Good Essays

    Iwt1-Task-1 Essay Example

    • 928 Words
    • 4 Pages

    IWT1 Task 1 000251565 Polly A. Welch Impressionism and Post Impressionism In Paris in the late 19th century (1874-1882), several artists who called themselves the Anonymous Society of Painters, Sculptors, Printmakers, etc. organized an exhibit that launched the movement called Impressionism. These artists, such as Eduoard Manet, Edgar Degas, Claude Monet, Pierre Auguste Renoir, and Mary Cassatt, sparked worldwide following and revolutionized Western conceptions of painting. Appearing…

    • 928 Words
    • 4 Pages
    Good Essays