Preview

Xyz Manufacturing Company

Good Essays
Open Document
Open Document
729 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Xyz Manufacturing Company
This financial analysis will define an initiative of what to implement, that would increase sales over the next five years. It can either be, another market, product, or a corporate expansion. A pro forma will be created and used for the XYZ Manufacturing Company of a five year projections. Assumptions will be made to support each line item, to increase or decrease the forecasted statements. There will also be interpretation of the financials, in relation to the initiative. Recommendations are to made on the potential discretionary financing needs. This word analysis is the company’s short term and long term financing needs, and strategies to help the company manage their working capital (University of Phoenix, 2014).
Pro forma statements are
…show more content…
Accounts Receivable 17,600 13,800 19,800 19,500 21,800
Inventory 6,300 8,200 9,300 9,400 11,200
Prepaid Expenses 5,7.00 6,300 5,800 3,200 2,700 ----------- -------- ------------ -------- --------- Total Current Assets $42, 900 43,800 52,900 52,100 53,800 Fixed Asset 28, 000 30,500 45,000 43,000 41,000 ------------ --------- ----------- ---------- ----------- \ Total assets $70, 900 $74,300 97,900 95,100 94,800

Property—net of depreciation 215,000 220,000 225,000 224,000

You May Also Find These Documents Helpful

  • Better Essays

    Long Term Financial Needs

    • 736 Words
    • 3 Pages

    Determining long term financial needs can be important because they allow the finance section of an organization layout the future expenses for the next year. Pro forma balance sheets detail the projected funds required for the following year. There are also year-end ratios that must be calculated to determine the health of the organization. This financial report will also include how the numbers were obtained for each of the ratios and whether or not the organization will require external funds. There assumptions for the pro forma sheet will be retrieved from the New Strategic Directions Memo.…

    • 736 Words
    • 3 Pages
    Better Essays
  • Satisfactory Essays

    Objective: Analysis of financial statements to assess cash needs, the amount of financing needed, and to consider tradeoffs in growth versus operating decisions.…

    • 398 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    2. Based on Mr. Martin’s prediction for 1996 sales of $28,206,000, and for 1997 sales of $33,847,000 and relying on the other assumptions provided in the case, prepare complete pro forma forecasts of TCI’s 1996 and 1997 income statements and year-end balance sheets. As a preliminary assumption, assume any new financing required will be in the form of bank debt. Assume all debt (existing and any new debt) bears interest at the same rate of 10%.…

    • 2385 Words
    • 10 Pages
    Good Essays
  • Good Essays

    Most companies expect growth in sales, which means its assets also must grow. Asset growth requires additional funds, so the firm may have to raise additional external capital if it has insufficient internal funds. If we assume that none of the firm’s ratios will change, we can use a simple approach, the Additional Funds Needed (AFN) method, to forecast financial requirements.…

    • 537 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Kiriazi memo

    • 4842 Words
    • 34 Pages

    Our subject is an industrial company, which began its production in 1996. The company is engaged in the manufacture, wholesale trade and distribution, and servicing of refrigerators, freezers, washing machines and cookers.…

    • 4842 Words
    • 34 Pages
    Powerful Essays
  • Powerful Essays

    The paper will conclude with a presentation of Firm O’s future strategies for their products, production, pricing, promotion, distribution and resource allocation. Based on these assumptions, the Firm will provide it’s long term plans to ensure its financial well being over the coming periods.…

    • 5120 Words
    • 21 Pages
    Powerful Essays
  • Good Essays

    * This analysis is useful especially to plan the future production and sales activity that will enable the firm to maximize profit and at the same time it enables firms to determine the break-even point and the margin of safety of the firm. This information is important to ensure the survival of the firm in the short-run and also in the long-run.…

    • 825 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    In order to know the future financing needs of Dell computers, we need to have a pro forma financial statement with an accurate a realistic assumption of the exact financing needs of this rapid growth. Then, from the pro forma financial statements we can understand whether we have the ability to finance the growth internally, and if so, what is the exact exposure for next year 1997, and what exactly is the needed working capital.…

    • 1175 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    Inernship Report

    • 1763 Words
    • 8 Pages

    Mutual Trust Bank Limited Consolidated Statement of Financial Position(Un-Audited) As at September 30, 2012 September' 2012 BDT Property and Assets Cash In Hand (Including Foreign Currency) With Bangladesh Bank and its agent Bank (including Foreign Currency) December'2011 BDT 7,312,957,272 1,683,579,496 4,716,134,564 751,226,912 5,629,377,776 3,964,907,652 Balance with Other Banks & Financial Institutions In Bangladesh 966,425,451 297,340,977 703,907,854 331,202,955 Outside Bangladesh 669,084,474 372,704,899 Money at Call and Short Notice - Investments Government - 25,015,252,472…

    • 1763 Words
    • 8 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Citi Report

    • 465 Words
    • 2 Pages

    1 Introduction.........................................................................................................................3 2 How proposed capital expenditures should be assessed..................................................4 3 Funding opportunities available........................................................................................7 4 Company dividend policy...................................................................................................8 5 Levels of company borrowing and recommendations.....................................................9 6 Conclusion..........................................................................................................................15…

    • 465 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Working Capital Policy

    • 1346 Words
    • 6 Pages

    Danaher, Inc. is an industrial company that "designs, manufacturers and markets innovative products, services and technologies with strong brand names and significant market positions" (Danaher, 2007). The company's 2006 Form 10-K provides insightful information regarding the overall financial perspective and performance for the year. The main interest retrieved from the data was the working-capital management efforts, especially in the section of cash operations. This paper will assess and create a working capital policy for Danaher that addresses its cash management needs for the long term. It will also describe the weaknesses in its existing working capital.…

    • 1346 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    Xerox Corporation

    • 536 Words
    • 3 Pages

    Leadership through Quality was a strategy developed by Xerox as a result of competitors being financially strong, technologically advanced and having excellent customer relations. Xerox Corporation through its strategy tries to meet its customer requirements. The strategy is viable as Xerox through this strategy tries ensuring that definition of Quality is meeting the customer requirements all the time. The three major components of LTQ are Employee Involvement that stresses on integration of employees within a company to achieve the desired goals, Competitive Benchmarking that enables Xerox to seek ways to improve the entire company and Quality Improvement that consistently seeks continual improvement. It encourages employee involvement in decision making whereby Upper management at Xerox delegates decision making authority to line supervisors and employees. Input from employees is taken seriously, and corporate leaders are open to opinions which requires a high degree of flexibility which is essential in a diversified company like Xerox as it ensures goal congruence. Since Xerox is in a document processing market with a high elastic demand for its products the strategy Leadership through quality is an efficient strategy as it strives to improve Xerox’s competitiveness and organisational effectiveness. The strategy aims to improve quality of Xerox’s products as well as processes thus ensuring that high quality products are available to its customers and meeting its primary goal of customer satisfaction. Leadership through Quality is therefore a viable strategy in the document processing market at Xerox.…

    • 536 Words
    • 3 Pages
    Satisfactory Essays
  • Powerful Essays

    Manufacturing Company

    • 1720 Words
    • 7 Pages

    Johnson & Johnson is an American multinational company that was founded in Brunswick, New Jersey in 1886 by American entrepreneurs Robert Wood Johnson and Edward Mead Johnson. It manufactures pharmaceuticals, medical devices and consumer products. Johnson and Johnson and its subsidiaries have operations in over 60 countries and sell their products in over 175 countries. They are one of the world’s largest manufacturer of health care products and the largest developer and manufacturer of medical treatment and diagnostic devices. It is recognized for its corporate repute, strong customer base, brand loyalty and brand image. Johnson & Johnson has an excellent research and development base, which is its strength for surviving in the pharmaceutical sector. Johnson & Johnson has successfully employed a strategy of differentiation that helps it distinguish itself from its competitors (Johnson & Johnson Services, n.d.).…

    • 1720 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Track Software

    • 879 Words
    • 4 Pages

    As the firm grows, Stanley planned to develop and expand the software product, which will streamline the accounting processes of medium to large sized manufacturers. In the first 2 years of operation, some financial problems occur, so he sold 60% of the stock to a group of investors to obtain needed funds. Although he is quite pleased to have achieved record earnings in 2003, but he is concerned about the firm’s cash flows. He is finding it more and more difficult to pay the bills in a timely manner and generate cash flows to investors – both creditors and owners. Stanley is further frustrated by the firm’s inability to hire a software developer to complete the development of the product. He is reluctant to fill its position for it certainly will affect the firm’s earnings. But if the project will fully developed the firm’s cash flow and earnings will significantly rise. With all this concerns in his minds, Stanley set out to review the various data to develop strategies that would help to ensure the bright future for Track Software, Inc.…

    • 879 Words
    • 4 Pages
    Good Essays
  • Good Essays

    The company is a growing and profitable one. Between 1998 and 2001, the company 's sales grew at a compound annual rate of 16 per cent against the market, and operating profits reached 18 per cent. More recently, the company has been…

    • 1141 Words
    • 5 Pages
    Good Essays