Ust Case

Good Essays
445 Words
Grammar
Plagiarism
Writing
Score
Ust Case
1. What are the benefits of debt for UST? How do you calculate the value of these benefits? Use a corporate tax rate of 38% to value the tax shields.

The benefits of debt to UST are to create an interest tax shield. The interest tax shield directly increases the cash flows paid to equity investors. The present value of that interest tax shield increases the market value of UST as a leveraged firm vs. an unleveraged one, if they choose to recapitalize.

The value of these benefits is calculated as the present value of the future interest payments (if maintaining permanent debt then equal to the debt) multiplied by the 38% corporate tax rate (or D * tax rate). The table below shows the value of the tax shield with and without considering the probability of default based on debt ratings estimated in question 2. The formula for calculating with the probability of default is: PV(Tax Shield) = (D * r * tax rate) / (r + p)

Scenario I II III
PV (Tax Shield) \$133 M \$266 M \$399 M
Debt Rating (Q2) AAA AA A
Probability of Default (p) 0.97% 1.15% 1.45%
PV (Tax Shield) including default \$118 M \$232 M \$338 M

2. What rating do you expect UST's debt to receive? You can use the handout "Estimating Default Probabilities from Promised Yields" (attached) and "Key Industrial Financial Ratios" (attached) to estimate the debt rating and the implied probability of default for the debt.

The debt rating that UST will receive depends on the amount of debt UST takes on. The table below shows the calculated key financial ratios possible for the given case data. It shows that the debt rating decreases from Scenario I to III.

In addition to the quantitative approach, the bond rating agencies will likely look at other aspects of UST’s business. They see that there are consistent cash flow, earnings, and dividends over a long period of time and are relatively recession resistant. This shows that UST’s financials are highly consistent and predictable, an

You May Also Find These Documents Helpful

• Satisfactory Essays

Debt can be useful if the company utilize it to earn more money in excess of the cost of borrowing the funds.…

• 402 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

Note. You will use the financial statements of Drs. Smith & Brown to perform the calculations on the next page. To calculate the debt service coverage ratio, you need the maximum annual debt service, which is \$22,200.…

• 546 Words
• 3 Pages
Satisfactory Essays
• Powerful Essays

INTRODUCTION This introductory chapter will focus on the fundamental features of bond, the type of issuers, and risk faced by investors in fixed-income securities. Bond A bond is a debt instrument requiring the issuer to repay to the lender the amount borrowed plus interest over a specified period of time. A typical (plain vanilla) bond issued in the United States specifies A fixed date when the amount borrowed (the principal) is due, called the maturity date. The contractual amount of interest, which typically is paid every six months. Assuming that the issuer does not default or redeem the issue prior to the maturity date, an investor holding this bond until the maturity date is assured of a known cash flow pattern. SECTORS OF THE U.S. BOND MARKET The U.S. bond market is divided into six sectors U.S. Treasury sector, agency sector, municipal sector, corporate sector, asset-backed securities, and mortgage sector. The Treasury Sector The Treasury sector includes securities issued by the U.S. government. These securities include Treasury bills, notes, and bonds. This sector plays a key role in the valuation of securities and the determination of interest rates throughout the world. The Agency Sector The agency sector includes securities issued by federally related institutions and government-sponsored enterprises. The securities issued are not backed by any collateral and are referred to as agency debenture securities. The Municipal Sector The municipal sector is where state and local governments and their authorities raise funds. Bonds issued in this sector typically are exempt from federal income taxes. The Corporate Sector The corporate sector includes (i) securities issued by U.S. corporations and (ii) securities issued in the United States by foreign corporations. Issuers in the corporate sector issue bonds, medium-term notes, structured notes, and commercial paper. The corporate sector is divided into the investment grade and noninvestment grade…

• 2079 Words
• 5 Pages
Powerful Essays
• Powerful Essays

Part c6. If the corporate tax rate is 40%, whiat is the after-tax cost of the bobd with warrants?…

• 1735 Words
• 7 Pages
Powerful Essays
• Satisfactory Essays

Tax savings are estimated to be \$1 million for each of the next 4 years and a horizon value of \$5 million in Year 4. New debt would be issued to finance the acquisition and retire the old debt, and this new debt would have an interest rate of 8%. Currently, the risk-free rate is 6.0% and the market risk premium is 4.0%.…

• 440 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

3) Drawing on the financial ratios in case Exhibit 6, how much debt could Deluxe borrow at each rating level? What capitalization ratios would result from the borrowings implied by each rating…

• 491 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

2. Each part a. Risk free rate (10-year T-bill) i. bond rating chosen * interest rate * b. Market premium c. Beta i. Appropriate Discount Rate (WACC) 1. Formula Weight of Debt x After-Tax Cost of Debt) + (Debt to Equity x Cost of Equity)…

• 252 Words
• 2 Pages
Satisfactory Essays
• Good Essays

Finance Quizzes

• 1013 Words
• 9 Pages

What is the after-tax cost of debt for a firm in the 35 percent tax bracket that pays 15 percent on its debt?…

• 1013 Words
• 9 Pages
Good Essays
• Satisfactory Essays

UST CASE STUDY

• 967 Words
• 7 Pages

The interest rate that UST is expected to pay depends on the rating of its debt, this in turn depends on the level of debt since the higher the level of debt the higher the probability of UST defaulting…

• 967 Words
• 7 Pages
Satisfactory Essays
• Powerful Essays

In solving this problem, the members of this group decided to divide the work into four main parts. The first part will contain the major problem that led Moody to downgrade TELUS’ bond. The second part will look into the impact of the downgrade on TELUS Corporation, the third part looks at TELUS’ performance analysis with ratio and graph and finally, the fourth part, takes care of the proposed CFO's recommendation…

• 2207 Words
• 9 Pages
Powerful Essays
• Powerful Essays

Tax shields:Giving the interest paid schedule, we can figure out the tax shield each year from 1988 to 1993 at the tax rate of 38%.…

• 1736 Words
• 7 Pages
Powerful Essays
• Good Essays

This action may cause serious consequences on both companies. Harrison will face bankruptcy and we need to estimate how it will impact NCB. The debt of Harrison to NCB is currently amounted to \$ 4.4 million and we need to estimate how much debt can be recovered. In order to estimate the amount we can recover, we applied the…

• 1822 Words
• 8 Pages
Good Essays
• Good Essays

For the student’s convenience, the following material has been adapted, with permission, from Walt Disney Company’s Sleeping Beauty Bonds – Duration Analysis, Harvard Business School Case 9-294-083, Rev. July 13, 2000. Copyright © 1994 by the President and Fellows of Harvard College.…

• 562 Words
• 3 Pages
Good Essays
• Satisfactory Essays

formula sheet

• 205 Words
• 2 Pages

rd(1 – T) = the after-tax component cost of debt, where T is the firm’s marginal tax rate. The after-tax cost of debt is used because interest is deductible for tax purposes…

• 205 Words
• 2 Pages
Satisfactory Essays
• Good Essays

Since mid-September an index of the cost of protection against defaults by low-rated American companies has soared (see chart 1). Moody's, a rating agency, predicts that the proportion of low-rated companies that default on their borrowing will rise from 1% to 4.2% within a year. And BDOStoy Hayward, an accounting firm,…

• 2784 Words
• 12 Pages
Good Essays