Solutions M A Questions

Satisfactory Essays
Mergers & Acquisitions Questions

Q.3 The following are the details on two potential merger candidates, Northrop and Grumman, in 1993:

Northrop
Grumman
Revenues
$4,400.00
$3,125.00
Cost of Goods Sold (w/o Depreciation)
87.50%
89.00%
Depreciation
$200.00
$74.00
Tax Rate
35.00%
35.00%
Working Capital
10% of Revenue
10% of Revenue
Market Value of Equity
$2,000.00
$1,300.00
Outstanding Debt
$160.00
$250.00
Both firms are in steady state and are expected to grow 5% a year in the long term. Capital spending is expected to be offset by depreciation. The beta for both firms is 1, and both firms are rated BBB, with an interest rate on their debt of 8.5%. (The treasury bond rate is 7% and risk premium is 5.5%)
As a result of the merger, the combined firm is expected to have a cost of goods sold of only 86% of total revenues. The combined firm does not plan to borrow additional debt.
a. Estimate the value of Grumman, operating independently.
b. Estimate the value of Northrop, operating independently.
c. Estimate the value of the combined firm, with no synergy.
d. Estimate the value of the combined firm, with synergy.
e. How much is the operating synergy worth?
Solution:

Synergy Gain = $7,479 - $5,879 = $1,600 (Firm Value = FCFF1/(WACC - g)
Q.4. In the Grumman-Northrop example, described in the previous example, the combined firm did not take on additional debt after the acquisition. Assume that, as a result of the merger, the firm's optimal debt ratio increases to 20% of total capital from current levels. (At that level of debt, the combined firm will have an A rating, with an interest rate on its debt of 8%.) If it does not increase debt, the combined firm's rating will be A+ (with an interest rate of 7.75%.)
a. Estimate the value of the combined firm, if it stays at its existing debt ratio.
b. Estimate the value of the combined firm, if it moves to its optimal debt ratio.
c. Who gains this additional value if the firm moves to the optimal debt ratio?

Solution: a & b.

You May Also Find These Documents Helpful

  • Powerful Essays

    Question and solution

    • 1099 Words
    • 4 Pages

    Introduction and conclusion for this case. Please refer some company background and data that base on the case for introduction (I put the link for this case on other attachment). I already got the answer for question 1-3. Need a summary of my solution for conclusion. About 2 pages total. Question : Nike, Inc.: Cost of Capital 1 What is the WACC and why is it important to estimate a firm’s cost of capital? Do you agree with Joanna Cohen’s WACC calculation? Why or why not? 2 If you do not agree with…

    • 1099 Words
    • 4 Pages
    Powerful Essays
  • Powerful Essays

    Solutions to Questions

    • 2672 Words
    • 11 Pages

    Chapter 7 Activity-Based Costing: A Tool to Aid Decision Making Solutions to Questions 7-1 Activity-based costing differs from traditional costing systems in a number of ways. In activity-based costing, nonmanufacturing as well as manufacturing costs may be assigned to products. And, some manufacturing costs—including the costs of idle capacity--may be excluded from product costs. An activity-based costing system typically includes a number of activity cost pools, each of which has its…

    • 2672 Words
    • 11 Pages
    Powerful Essays
  • Satisfactory Essays

    M&a Practice Question

    • 901 Words
    • 4 Pages

    m& Practice Questions: Time Value of Money (TVM) & Its Applications in Investments 1. Jose now has $500. How much would he have after 6 years if he leaves it invested at 5.5% with annual compounding? a. $591.09 b. $622.20 c. $654.95 d. $689.42 e. $723.89 N 6 I/YR 5.5% PV $500 PMT $0 FV $689.42 2. How much would $5,000 due in 25 years be worth today if the discount rate were 5.5%? a. $1,067.95 b. $1,124.16 c. $1,183.33 d. $1,245.61 e. $1,311.17…

    • 901 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Solutions to Valuation Questions 1. Assume you expect a company’s net income to remain stable at $1,100 for all future years, and you expect all earnings to be distributed to stockholders at the end of each year, so that common equity also remains stable for all future years (assumes clean surplus). Also, assume the company’s β = 1.5, the market risk premium is 4% and the 20-30 year yield on risk free treasury bonds is 5%. Finally, assume the company has 1,000 shares of common stock outstanding.…

    • 1713 Words
    • 7 Pages
    Satisfactory Essays
  • Powerful Essays

    M-Commerce- An Overview on Issues and Solutions Abstract Mobile Commerce (M-Commerce) is any direct or indirect transaction conducted and facilitated through a wireless telecommunication network. Throughout the 1990s the introduction of the internet and ecommerce reshaped the way that businesses do business and the way that consumers interact with businesses. Businesses took the opportunity to automate many processes that before would have been handled manually, from ordering to customer service…

    • 2196 Words
    • 9 Pages
    Powerful Essays
  • Good Essays

    Solution to Question 7

    • 1886 Words
    • 8 Pages

    7-17 Healthy Hearth has sufficient excess capacity to handle the one-time order for 1000 meals next month. Consequently, the analysis focuses on incremental revenues and costs: |Incremental revenue per meal |$3.50 | |Incremental cost per meal | 3.00 | |Incremental CM per meal |$0.50 | |Number of meals…

    • 1886 Words
    • 8 Pages
    Good Essays
  • Satisfactory Essays

    ,.,.m,m..m//m

    • 274 Words
    • 2 Pages

    Aggressive Driving – anxiety and frustration are usually at the root of aggressive or careless driving. Occasionally, drivers find themselves in unpleasant situations involving abusive gestures or language from other drivers who take issue with how you are driving. Some tailgate, others speed through intersections or fail to yield the right of way. Aggressive driving may lead to “road rage”. If people drive responsibly they will reduce the risks of conflict on the road and help make our roads safer…

    • 274 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    End-of-Chapter Question Solutions 1 ____________________________________________________________ ________________________________ CHAPTER 5: FOREIGN CURRENCY DERIVATIVES 1. Options versus Futures. Explain the difference between foreign currency options and futures and when either might be most appropriately used. An option is a contract giving the buyer the right but not the obligation to buy or sell a given amount of foreign exchange at a fixed price for a specified time period. A future…

    • 3829 Words
    • 16 Pages
    Powerful Essays
  • Powerful Essays

    Mini Case 3 The Merger between Youku and Tudou Basic Information of Tudou Items | Data | Yield on US long-term government bonds | 3.50% | Risk premium | 7.50% | Beta of Tudou | 1.35 | Required return rate of equity | 13.62500% | Required return rate of debt | 7.50% | Leverage ratio | 0.2 | Weighting of debt | 0.2 | Weighting of equity | 0.8 | Marginal tax rate | 25% | Growth rate | 6% | WACC | 12.025% | Number of shares | 91 | The required return rate of equity:…

    • 1155 Words
    • 5 Pages
    Powerful Essays
  • Good Essays

    the solutions for questions related to the material covered in class for Chapters 11, 12 and 13. Thus, you are not required to return this last problem set. Your work on the problem sets is over!!!! During last week of classes we will go over questions on the final exam. Please, do not forget to complete the teaching evaluations on-line at https://sete.unt.edu/ Corporate Finance: The Core (Berk/DeMarzo) Chapter 11 - Optimal Portfolio Choice Use the information for the question(s) below…

    • 3038 Words
    • 13 Pages
    Good Essays