# Scor-Estore.Com Case Solution

Good Essays
537 Words
Grammar
Plagiarism
Writing
Score
Scor-Estore.Com Case Solution
Scor-eStore.com was simply the experiments of two penniless entrepreneurs Mark Burgess and Chris Madsen. If successful, customers could play and deliver sheet music over the Web. A composer could even create the music by playing it on an electronic instrument keyboard. Besides, Scor-eStore.com would offer more other functions. However, to bring it to a company, it needed an initial investment of \$90,000. If possible, Lance Bernard, the potential venture capitalist, would pay the whole \$90,000 and acquire the 1/3 of the company. Basically, they would spend four months to develop prototype of the viewer, and then operate website pilot in the next two months. They would launch and run business for another six months until when they decide to either expand or not and continue to run business for six more months. At the end of 18 months, Bernard would definitely sell his interests.

According to the case, Bernard’s value of original opportunity was \$68.465K. Subtracted by the initial investment of \$90K, the NPV was \$21.535K. Thus, he planned to pass the opportunity. But his friends offered him alternatives which may generate positive outcomes to the project. With no options to either expand or buyout or both, if the viewer would be functional and website would be a winner, Bernard could make NPV= \$366.44K by selling the business in six months. If the viewer were competitively functional in four months, but the website failed, Bernard would abandon the Web business and sell technology. He would add \$25,000 of his money to turn the viewer into a shrink-wrapped software product. The selling price would be \$450K and he would get a third of that. After being discounted to present, NPV would be \$24.11K. He would have to sell the web business if the viewer was not functional and the website was successful. Bernard could get a third of the selling price of \$300K which equaled \$100K in six months. The NPV would be \$1.29K. If both fail, eh would lose \$90K in total. We’ve known

## You May Also Find These Documents Helpful

• Powerful Essays

The resulting NPV indicates that the project should be accepted and the investor should expect a return on equity of 38.87%. The NPV provides the investor with an expectation of what all future cash inflows will be worth in today’s dollars. The profitability index is closely related to the NPV. It evaluates the project’s feasibility based on future cash flows compared to initial costs. In general, a project is deemed a valid investment if this ratio is over 1. For this investment opportunity the profitability index indicates that it should be accepted.…

• 3248 Words
• 13 Pages
Powerful Essays
• Satisfactory Essays

Net present value (NPV) method is used to decide whether or not a company should take on a new project or acquisition. The formula for NPV is the difference between the present value of a project’s cash inflows and its cash outflows. To calculate the present values the future cash flows are discounted using the time value of money method. For the project to be accepted the NPV should be positive, because it means the return is greater than the required rate of return; or zero, because that means the return is equal to the required rate of return. However, if negative the project should be rejected, because its return is less than the required rate of return. This required rate of return is also referred to as the cost of capital.…

• 343 Words
• 2 Pages
Satisfactory Essays
• Better Essays

NPV is a process in which a company makes an analysis of pros and cons when making investments. Companies use this analysis due to the fact of its efficiency and effectiveness which assist those involved in the investment to perceive the future of that investment. Some of the many benefits in using the technique in NPV when making investment 's for a company is the negative and positive outcome and its effects on the company 's investment, which can determine whether it is a good idea to venture in the investment of the company.…

• 1228 Words
• 4 Pages
Better Essays
• Satisfactory Essays

Based on a careful analysis of the information assembled, team A recommends the purchase of corporation B. this company has a significantly higher net present value (NPV) at \$48035.14 compared to corporation A at \$20979.21. Corporation B also has a higher internal rate of return (IRR) at 16.94% compared to corporation A at 13.05%. At first glance of the income statement, it appears corporation A is a better potential value with a slightly higher net income at \$79822.41 compared to corporation B at \$79670.51. After analysis and considering calculations that factor the time value of money, corporation B is the clear choice. NPV is the…

• 367 Words
• 2 Pages
Satisfactory Essays
• Good Essays

Next we had to get the Net Present Value (NPV), which is the “sum of the present values of all expected cash flows (Horngren, Sundem, Stratton, Burgstahler, and Schatzberg, 2008),” of the before tax net cash inflow. We took the net income and multiplied it by the NPV factor, which is 6.6231. \$560,000 * 6.6231 = \$3,708,936. Then we compared it to the investment, of \$3.3 million to see if it’s worth investing. This would be a good short-term and long term investment because it’s more than the initial investment.…

• 553 Words
• 3 Pages
Good Essays
• Satisfactory Essays

JLPTC proposed that they wanted to work closely with the designers of the Otis Toy Trains and also wanted to take over most of the production of the past series. Although JLPTC offered 40-60 percent lower landed price, Otis also should consider the advantages and disadvantages. JLPTC will require a large amount of profit sharing about the products that they produced or the shareholding of the Otis.…

• 270 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

3. The project is a slam-dunk for the corporation because they are yielding an internal rate of return of 80%. The NPV of the future cash flows is significantly larger than the purchase costs of the assets.…

• 346 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

A project has initial costs of \$3,000 and subsequent cash inflows in years 1 – 4 of \$1350, 275, 875, and 1525. The company 's cost of capital is 10%. Calculate NPV for this project.…

• 836 Words
• 4 Pages
Satisfactory Essays
• Satisfactory Essays

A company wants to invest in a new advertising program. Using the NPV method of capital budgeting, determine the proposal’s appropriateness and economic viability with the following information:…

• 277 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

12 b.) The NPV of project A is determined by taking the cash inflows minus the investment cost for Project A which will give you a net value of \$18,272. -\$100,000 for project A is the companies expense amount for funding the project.…

• 265 Words
• 2 Pages
Satisfactory Essays
• Powerful Essays

3. Returning the consulting cost to \$15,400 per month, at the original discount rate of .09, what is the impact on NPV if you double the number of employees participating in the project?…

• 719 Words
• 4 Pages
Powerful Essays
• Better Essays

Merck & Company has been presented with an opportunity to invest \$30 million for the purchasing rights of an obesity and high cholesterol lowering drug, KL-798 from Kappa Labs. Based on the expected probabilities of success through each product-development phase for this new drug, as well as the costs involved, the net present value of the project is -\$1.16 million and is therefore recommended that Merck passes on the investment. Sensitivity analysis also show that adjusting the probabilities of successfully passing each approval process to more realistic expectations has a drastically negative affect on the project NPV.…

• 920 Words
• 4 Pages
Better Essays
• Good Essays

The NPV technique cannot provide information on how acquiring the project will contribute to shareholders’…

• 1150 Words
• 5 Pages
Good Essays
• Good Essays

In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of \$2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of \$577,069. With the NPV of \$577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.…

• 1117 Words
• 5 Pages
Good Essays
• Good Essays

3. Should the company accept this project and why (or why not)? (5 pts) Yes.…

• 1973 Words
• 8 Pages
Good Essays