Preview

Raffiee Kid Assignment

Satisfactory Essays
Open Document
Open Document
551 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Raffiee Kid Assignment
Question1: Raffie’s Kids, a non-profit organization that provides aid to victims of domestic violence, low-income families, and special needs children has a 30-year, 5% mortgage on the existing building. The mortgage requires monthly payments of $3,000. Raffie’s bookkeeper is preparing financial statements for the board and in doing so, lists the mortgage balance of $287,000 under current liabilities because the board hopes to pay off the mortgage in full next year. $20,000 of the mortgage principal will be paid next year according to the mortgage agreement. * The board members call you, their trusted CPA. To advise them on how Raffie’s Kids should report the mortgage on the balance sheet. Provide the recommendation and discuss the reason for your recommendations.

Solution: Company has a mortgage loan payable and is required to make monthly payments of $3,000 per month. Each of the monthly payments includes a $2,850 principal payment plus approximately $1,50 of interest. This means that during the next 12 months, the company will be required to repay $34,200 ($2,850 x 12 months) of principal. The necessary principal payments due within one year of the balance sheet date must be reported as a current liability. The remaining principal of $252,800 ($287,000 minus $34,200) will be reported as a long-term liability, because it is not due within one year of the balance sheet date.
It can find the amount of principal due within the next year by reviewing the loan amortization schedule for each loan or by asking your lender. Payment Frequency | Payment Amount | Amortization | Term
Interest
Cost | Amortization
Interest
Cost | Amortization Interest Savings vs. Monthly Payment | Monthly | $1,531.70 | 30.0 yrs | $264,405.61 | $264,405.61 | $0.00 | Semi-monthly | $765.85 | 30.0 yrs | $263,106.20 | $263,106.20 | $1,304.06 | Bi-weekly | $706.94 | 29.8 yrs | $260,590.43 | $260,590.43 | $3,819.83 | Weekly | $353.47 | 29.8 yrs | $260,001.73 | $260,001.73

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Assignment 1 TAXX301

    • 1149 Words
    • 7 Pages

    Instalments are required because 2012 owing is more than 3000 and 2011 owing are also more than 3000. Instalments are due on March 15, June 15, September 15, and December 15.…

    • 1149 Words
    • 7 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Management would like to maintain a minimum cash balance of $5,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $50,000. The interest rate on these loans is 1% per month, and for simplicity, we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter.…

    • 434 Words
    • 4 Pages
    Satisfactory Essays
  • Powerful Essays

    2. Using two-thirds of future minimum lease payments representing principal, what would be the estimate for principal at August 31, 2010?…

    • 638 Words
    • 3 Pages
    Powerful Essays
  • Good Essays

    Question: There are no accountants on the board of the Oriole Corporation, a privately held corporation. The board routinely relies on a Certified Public Accountant (CPA) to explain the financial situation of the corporation. The board does not do an independent analysis of the CPA¿s report. In these circumstances, the board is…

    • 1002 Words
    • 5 Pages
    Good Essays
  • Good Essays

    Pro Forma Case Study

    • 699 Words
    • 3 Pages

    Long Term Debt is $110,000 at 2007 year end. Back in 2003, Jones bought out Verden from the company for $250, 000. Under their agreement, Jones would pay Verden the $250,000 in installments of $2,000 per month plus interest of 8% per year. In year 2006, the loan outstanding was $134,000 so in 2007 he should pay another installment of $24,000 making the year end balance $110,000. Therefore, current long term debt is $24,000.…

    • 699 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    The company has a cash balance of $15,000 at the beginning of February and wishes to maintain a minimum cash balance of $15,000 at the end of each month. An open line of credit is available at the bank and carries an annual interest rate of 12%. Assume that all borrowing is done on the first day of the month in which financing is needed and that all repayments are made on the last day of the month in which excess cash is available. Also assume that there is no outstanding financing as of February 1.…

    • 358 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    MID YEAR CHEAT SHEET

    • 863 Words
    • 6 Pages

    o Next Year’s payment: payment is the same. Write down BV amount equal to payment (sum of interest…

    • 863 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Pro Forma Case Study

    • 343 Words
    • 2 Pages

    Assumptions. We build pro-forma statement mostly based on the assumptions given in the case. Other assumptions are following. At first, we assume that the tax rate is an average of tax rates for the past three years which is 20.1%. We use this tax rate to calculate the provision for income taxes for following years. Next assumption is that we take Mr. Dadge’s approximation for the initial rate as the interest rate, 11%. Since Mr. Clarkson finished payment to Mr. Holtz in 1995, we assume that only the bank loan to Suburban National Bank and Northrup National Bank are the interest-bearing liabilities for 1996 through 1999. For account payable period, we calculated two numbers, 53.62 days for 1995 and 54.86 for the first quarter of 1996. We used…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    Acc 403 Assignment 1

    • 855 Words
    • 4 Pages

    1- Analyze the audit report that the CPA firm issued. Ascertain the legal liability to third parties who relied on financial statements under both common and federal securities laws. Justify your response.…

    • 855 Words
    • 4 Pages
    Better Essays
  • Good Essays

    Week 3 Fin 419 Assignment

    • 1051 Words
    • 5 Pages

    b. Prepare a loan amortization schedule showing the interest and principal breakdown of each of the three loan payments.…

    • 1051 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Chemalite Case

    • 306 Words
    • 2 Pages

    Journal Entries for Jan 1, 2003 to Dec 31, 2003 1/2 | Cash | | 375000 | | | | Capital Stock | | 375000 | 1/2 | Patent | | 125000 | | | | Capital Stock | | 125000 | 1/15 | Inc. Expenses | | 7500 | | | | Cash | | 7500 | 6/15 | PPE | | 62500 | | | | Cash | | 62500 | 6/24 | Inventory | | 75000 | | | | Cash | | 75000 | 7/1 | Service Expense | | 23750 | | | | Cash | | 23750 | 12/31 | Account Receivables | | 69500 | | | Cash | | 685000 | | | | Sales | | 754500 | 12/31 | Inventory | | 175000 | | | | Cash | | 175000 | 12/31 | Advertising Expense | | 22500 | | | | Cash | | 22500 | 12/31 | Salary Expense | | 80000 | | | | Cash | | 80000 | 12/31 | Manufacturing Expense | | 350000 | | | | Cash | | 350000 | 12/31 | PPE | | 150000 | | | | Cash | | 150000 | 12/31 | Interest Expense | | 750 | | | | Cash | | 750 | 12/31 | Depreciation Expense | | 10625 | | | | Accum.…

    • 306 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The company has a cash balance of $15,000 at the beginning of February and wishes to maintain a minimum cash balance of $15,000 at the end of each month. An open line of credit is available at the bank and carries an annual interest rate of 12%. Assume that all borrowing is done on the first day of the month in which financing is needed and that all repayments are made on the last day of the month in which excess cash is available. Also assume that there is no outstanding financing as of February 1.…

    • 557 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    8. Suppose you assume a mortgage of $300,000. The terms of the mortgage are the…

    • 670 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    EXERCISE 14-1 (15-20 minutes) Valuation account relating to the long-term liability, bonds payable (sometimes referred to as an adjunct account). The 3,000 would continue to be reported as long-term. Current liability if current assets are used to satisfy the debt. Current liability, 200,000 long-term liability, 800,000. Current liability. Probably noncurrent, although if operating cycle is greater than one year and current assets are used, this item would be classified as current. Current liability. Current liability unless (a) a fund for liquidation has been accumulated which is not classified as a current asset or (b) arrangements have been made for refinancing. Current liability. Current liability. EXERCISE 14-2 (15-20 minutes) Discount on Bonds PayableContra account to bonds payable on balance sheet. Interest expense (credit balance)Reclassify to interest payable on balance sheet. Unamortized Bond Issue CostsClassified as Other Assets on balance sheet. Gain on repurchase of debtClassify as part of other gains and losses on the income statement. Mortgage payableClassify one-third as current liability and the remainder as long-term liability on balance sheet. Debenture bondsClassify as long-term liability on balance sheet. Notes payableClassify as long-term liability on balance sheet. Premium on bonds payableClassify as adjunct account to Bonds Payable on balance sheet. Treasury bondsClassify as contra account to bonds payable on balance sheet. Income bonds payableClassify as long-term liability on balance sheet. EXERCISE 14-3 (15-20 minutes) 1.Paul Simon Company(a)1/1/04Cash…

    • 7235 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    For One More Day

    • 491 Words
    • 2 Pages

    DATE AMOUNT DUE DATE PAID AMOUNT PAID PRINCIPAL INTEREST 1st Monthly Amortization 08/30/13 27,508.40 5,085.64 22,422.76 2nd Monthly Amortization 09/30/13 27,508.40 5,157.69 22,350.71 3rd Monthly Amortization 10/30/13 27,508.40 5,230.75 22,277.65 4th…

    • 491 Words
    • 2 Pages
    Satisfactory Essays