# Problem Set Week5 Solutions

Satisfactory Essays
896 Words
Grammar
Plagiarism
Writing
Score
Problem Set Week5 Solutions
SOLUTIONS
Financial Management
Seminar + Homework, Week 5

1. Starware Software was founded last year to develop software for gaming applications. Initially, the founder invested \$800,000 and received 8 million shares of stock. Starware now needs to raise a second round of capital, and it has identified an interested venture capitalist. This venture capitalist will invest \$1 million and wants to own 20% of the company after the investment is completed.
a. How many shares must the venture capitalist receive to end up with 20% of the company? What is the implied price per share of this funding round?
b. What will the value of the whole firm be after this investment (the post-money valuation)?

a. After the funding round, the founder’s 8 million shares will represent 80% ownership of the firm. To solve for the new total number of shares (TOTAL):
8,000,000 = 0.80  TOTAL
So TOTAL = 10,000,000 shares. If the new total is 10 million shares, and the venture capitalist will end up with 20%, then the venture capitalist must buy 2 million shares. Given the investment of \$1 million for 2 million shares, the implied price per share is \$0.50.
b. After this investment, there will be 10 million shares outstanding, with a price of \$0.50 per share, so the post-money valuation is \$5 million.

2. Three years ago, you founded your own company. You invested \$100,000 of your money and received 5 million shares of Series A preferred stock. Since then, your company has been through three additional rounds of financing.

a. What is the pre-money valuation for the Series D funding round?
b. What is the post-money valuation for the Series D funding round?
c. Assuming that you own only the Series A preferred stock (and that each share of all series of preferred stock is convertible into one share of common stock), what percentage of the firm do you own after the last funding round?

a. Before the Series D funding round, there are (5,000,000 + 1,000,000 + 500,000 = 6,500,000)

## You May Also Find These Documents Helpful

• Satisfactory Essays

The company will have to raise at least \$42,000,000 if it invests in this capital project. 35% debt level x 12,000,000 capital budget = \$42,000,000.…

• 306 Words
• 2 Pages
Satisfactory Essays
• Good Essays

By using the \$50 per share that Square D is trading out with outstanding 23,181,000 common…

• 445 Words
• 2 Pages
Good Essays
• Good Essays

To be fair to our partners we will use the same capital distribution that was used at the beginning of the investment, Chris and Pat Smith, put \$25,000 and the chefs put \$10,000 up to total \$35,000 for 100% of the shares. Each share is worth \$350, therefore we own 55.5% of the company while the chefs own \$45.5%.…

• 848 Words
• 4 Pages
Good Essays
• Good Essays

balance of the business that will be sold in an equity financing depends on how much the owner has invested in the business and what a particular investment is worth at the moment of the financing. For instance, an entrepreneur that spend \$600,000 in the startup of the company will initially control every one of the shares of the company. Just As a company expands and needs additional capital, the entrepreneur may search for an external investor, such as an angel investor or a…

• 343 Words
• 2 Pages
Good Essays
• Good Essays

30% owned by Wayne and family. 40% of stock owned by employees. Venture Capitalist, bankers, outside investors…

• 345 Words
• 2 Pages
Good Essays
• Good Essays

The Company issued two forms of preferred stock (Series A and Series A-1) in January 2009. The terms of the preferred stock are as follows:…

• 812 Words
• 3 Pages
Good Essays
• Good Essays

Since the market value of Alpha Corporation’s equity is \$100,000, it will cost \$20,000 (= 0.20 * \$100,000) to purchase 20% of the firm’s equity.…

• 6147 Words
• 25 Pages
Good Essays
• Powerful Essays

Depending on the size and location of the ventures, capital requirement can be medium to high, VND 60 – 100 million (Coccoffee 2013).…

• 9806 Words
• 45 Pages
Powerful Essays
• Good Essays

with 1,000,000 shares and are willing to “grant” venture investors a 100% return on their…

• 553 Words
• 3 Pages
Good Essays
• Satisfactory Essays

In order to calculate this amount the net proceeds of \$53,200,000 must be divided by the number of shares issue, 2,395,000. This will result to \$22.21 per share. Therefore, the total amount at which the shares sold to the public were \$55,085,000 and the net proceeds of \$53,200,000 is equal to the issue costs of 1,885,000. This means after the share issue costs were deducted in theory each share was sold for an estimate of .79 cents less then the original market price of \$23 per share.…

• 369 Words
• 2 Pages
Satisfactory Essays
• Good Essays

2 The investment will be at a fully diluted pre-money valuation of £● , including employee share options (both granted or committed) equal to ●% of the fully diluted equity. The investment will represent a ●% shareholding for the Investors on a fully diluted basis, following an expansion of the share option pool as detailed in paragraph 2.4. The current capitalisation of the Company is set out in Part I of Appendix 1 and the capitalisation of the Company after this proposed funding is set out in Part 2 of Appendix 1.…

• 4236 Words
• 17 Pages
Good Essays
• Good Essays

Value of company prior to new equipment project=100 million shares x \$45 per share = \$4.5 billion.…

• 773 Words
• 5 Pages
Good Essays
• Satisfactory Essays

2. The company acquired a 50.5 percent stake worth \$2 million in KUP, a coal mining company in…

• 428 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

The stockholders’ equity section of the balance sheet reports no additional paid-in capital. Thus, the preferred shares must have been issued at their respective par values (\$50 per share for the 9% cumulative preferred stock, and \$100 per share for the noncumulative preferred stock).…

• 490 Words
• 2 Pages
Satisfactory Essays
• Powerful Essays

(a) The market value of debt is D = .15(1.25M ) × a13 7.4% + = 187, 000 × = 2, 026, 284 The market value of preferred equity is P = 5, 700 shares × \$87.75 = \$500, 175 The market value of common equity is E= \$2.2M × \$62.50 = 40, 000 shares × \$62.50 = \$2, 500, 000 \$55 1.25M 1.07413…

• 1585 Words
• 7 Pages
Powerful Essays