Preview

Nestle financial analysis

Satisfactory Essays
Open Document
Open Document
543 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Nestle financial analysis
1. Current Ratio = Current Assets / Current Liabilities
Edison = 12,800 / 3,600 = 3.56
Stagg = 13,800 / 3,600 = 3.83
Thornton = 13,800 / 3,600 = 3.83

Quick Ratio = Quick Assets / Current Liabilities
Edison = 11,000 / 3,600 = 3.05:1
Stagg = 10,000 / 3,600 = 2.78:1
Thornton = 9,000 / 3,600 = 2.5:1

The Current ratios of Stagg and Thornton is bigger than Edison. So, these two are better in liquidity than Edison.
Far as the quick ratio, Edison is the top of the list, having the top quick ratio of 3.05:1. Stagg is on second place having quick ratio of 2.78:1, which is better than Thornton.
Therefore, the liquidity of Edison will be rated as the best.

2. Accounts receivable turnover ratio
= Net sales / Average Accounts receivable
= 832,000 / [(205,000 + 156,000) / 2]
= 832,000 / 180,500
= 4.61 Inventory turnover ratio = Cost of goods sold / Average Inventory = 530,000 / [(70,000 + 50,000) / 2] = 530,000 / 60,000 = 8.83
3. Profit Margins on Sale = Net Income / Net Sales
= 130,000 / 1,750,000
= 7.43% Rate of Return on Assets = Net Income / Average Assets = 130,000 / 1,200,000 = 10.83%

Return on Common stockholder’s equity = Net Income / Average common stockholder’s equity = 130,000 / 500,000 = 26%

The firm’s total assets equal $1,200,000, but the common stockholder’s equity is only $500,000. It indicates that balance $700,000 are liabilities or debt.
The company has an interest expense of $120,000 and it shows that there is an enormous debt that the company tallied up.
The good that comes out of this is that the company is able to arrange the debt, but the bad point is that the company is deeply indebted. They

You May Also Find These Documents Helpful

  • Satisfactory Essays

    depreciation 140,000 260,000 469,000 Intangible assets Patents—at cost less amortization 36,000 Total assets $1,354,200 PROBLEM 5-3 (Continued) Liabilities and Stockholders’ Equity Current liabilities Notes payable, secured by investments of $120,000 $ 94,000 Accounts due 148,000 Accrued expenditures 49,200 Total existing debts $ 291,200 Long-term liabilities 8% bonds payable, due January 1, 2018 400,000 Less: Unamortized discount on bonds due 20,000 380,000 Total debts 671,200 Stockholders’ equity Common stock Authorized 600,000 shares of $1 par value; issued and outstanding, 500,000 shares $500,000 Premium on common stock 45,000 545,000 Saved income 138,000 683,000 Total debts and stockholders’ equity $1,354,200 30 Points CA 24-2 Item 1…

    • 807 Words
    • 6 Pages
    Satisfactory Essays
  • Satisfactory Essays

    E3-2

    • 717 Words
    • 3 Pages

    Accumulated depr. – Equipment | | 24,000 | Notes Payable | | 51,000 | Accounts Payable | | 48,500 | Common Stock | | 90,000 | Retained Earning | | 8,000 |…

    • 717 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    If total assets increased $150,000 during the year and total liabilities decreased $80,000, what is the amount of stockholders' equity at the end of the year?…

    • 413 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Fin 370

    • 388 Words
    • 2 Pages

    Firm B also has $20,000 in assets, financed by $10,000 in debt (with a 10 percent rate of interest) and $10,000 in equity.…

    • 388 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    B. The total assets of Laven company are $176,600 and its stockholders equity is $84,900. What is the amount of its total liabilities?…

    • 995 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    In Class Activity 1

    • 943 Words
    • 4 Pages

    If assets increased by $5,000 and liabilities decreased by $2,000 then how much did stockholder’s equity increase to keep the accounting equation in balance?…

    • 943 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    13-8 13-9 essay

    • 261 Words
    • 3 Pages

    Stockholders’ equity$ 675,750 divide 4 into the assets take that answer minus it from assets = SEquity…

    • 261 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Tootsie Roll

    • 274 Words
    • 2 Pages

    Tootsie Hersheys Earnings per share As given in the income statement $1.60 $1.97 Current ratio Current assets $211,878 = 3.78 $1,385,434 = 1.52 Current liabilities $56,066 $910,628 Gross Profit Ratio Gross profit (Net sales - Cost of goods sold) $176,947 = 35.7% $2,053,137 = 38.7% Net Sales $495,592 $5,298,668 Profit margin ratio Net Income $53,475 = 10.8% $435,994 =…

    • 274 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    These analysis show: that the PepsiCo has had an increase in assets by 21%, with an increase in liabilities of 39%. This is a result of the company obtaining more liabilities.…

    • 278 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Baldwin Bicycle Case

    • 759 Words
    • 4 Pages

    Comparing the debt to equity we see that there is more debt than there is equity. This is a dangerous position for the firm to be in.…

    • 759 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Jimmy Fu and Moog, Inc

    • 660 Words
    • 3 Pages

    The proceeds of the sale are $89.125 million. This would increase stockholder’s equity and assets by the same amount. The company uses $84.5 million of…

    • 660 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    l. Chem-Med’s total current ratio of 2.9 was also higher than the industry average of 2.4.…

    • 579 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Maynard Company Solution

    • 265 Words
    • 2 Pages

    Shareholder’s Equity does not necessarily equals to the worth of entity. If we assume that net income is at a monthly average value, (lets round it up to 20.000). 20.000 * 12 = 240.000 USD will be at least the net income for the year. As in our example, as it is the half of the year, we can assume that 240.000 / 2= 120.000 can be added to the equity(in the going concern concept; which states the entity will continue to operate for an indefinitely long period in the future. ) I think the entity is in Going Concern because its Current Ratio (Current Assets / Current Liabilities) is equal to 2,15 at the end of June. It is a very satisfactory ratio. So if we add 120.000 USD to the equity and at least company is at (619.446 + 120.000 = 739.446 USD)…

    • 265 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    AMFAC Inc.

    • 653 Words
    • 5 Pages

    Accounts receivable and inventory remained relatively constant during the year. Assets at the beginning of the year totalled $250,000 and the stockholders’ equity at the beginning of the year amounted to $180,000. Preferred stock did not change during the year. There are no convertible securities.…

    • 653 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    The cost sheet shows that in 2009 the company started with an opening stock of Rs 222.81 crores.After making a purchase of of Rs 832.28 crores it was left with a closing stock of Rs 199.82.Thus the raw materials consumed amounts to Rs 855.27.There is no direct cost.The total of factory overheads amounts to Rs 43.77 crores.The net works cost becomes Rs 899.04 crores as there is no work in progress.The administrative expenses include employee cost,depreciation and miscellaneous expenses amounting to a total of Rs 818.64 crores.The cost of sales is then Rs 1717.68.The company earns a profit of Rs 216.69 and then makes a sales of Rs 1934.37.…

    • 340 Words
    • 2 Pages
    Satisfactory Essays