Honest Tea

Topics: Call option, Stock market, Stock Pages: 2 (424 words) Published: May 21, 2012
HONEST TEA: The offering (Exhibit 20-12) shows the current structure of shareholders ("pre-fundraising") as well as the structure after the issuance of additional share-warrant packages to third round investors ("postfundraising") as indicated in the offering. NOTE: the offering indicates that warrants can be called and converted in case of a liquidity event (e.g., trade sale, IPO or liquidation) if in-the-money. Those out-of-the-money become worthless. "Callable" means that the company/startup can call them back if the holder has not yet converted on his/her own. Common Shares 80 4 45 48 38 215 Warrants $5000 Warrants $10000 80 3 Warrants $15000 80 1 Warrants $25000 80 7 Warrants $50000 56 1 22 24 18.5 121.5 Warrants $75000 63 1

Pre-fundraising Founders Employees Seed investors First round investors Second round investors TOTAL

4

18.5 82.5

4

83

81

87

The table above details who holds how many shares and warrants at the time of negotiation; i.e., before the third financing round. For instance, first round investors hold 48 common shares and 24 warrants at exercise price (K) of $50000. This means that these warrants become in-the-money whenever shares are worth more than $50000. Currently , shares have been valued at $37000 (see offering). Common Shares 80 4 45 48 38 54 269 Warrants $5000 Warrants $10000 80 3 Warrants $15000 80 1 Warrants $25000 80 7 Warrants $50000 56 1 22 24 18.5 27 148.5 Warrants $75000 63 1

Post-fundraising Founders Employees Seed investors First round investors Second round investors Third round investors TOTAL

4

18.5 27 109.5

4

83

81

87

This table gives the structure of shareholders after the current round of financing ("post-fundraising"). This means that in case of a trade sale (for simplicity, suppose no shareholder exercised his/her warrant so far) at $40000 per share, all warrants below $40000 will be called by the company (note that the acquirer needs to anticipate in the share price the...
Continue Reading

Please join StudyMode to read the full document

You May Also Find These Documents Helpful

  • Honest Tea Essay
  • Tea Project Essay
  • Tata Tea Essay
  • Essay on Should Janie Pursue Tea Cake? ( Thier Eyes Were Watching God)
  • Essay on Soursop (Guyabano) Tea
  • Essay on Global Tea Polyphenols Market
  • Essay about Isolation of caffeine from tea leave
  • Cup of Tea Essay

Become a StudyMode Member

Sign Up - It's Free