Preview

Guillermo Furniture Store Proforma Analysis

Better Essays
Open Document
Open Document
2778 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Guillermo Furniture Store Proforma Analysis
Guillermo 's Furniture Store Proforma Analysis

FIN 571
July 23, 2012

Abstract
To sustain further improvements to a company’s bottom line and profitability, Guillermo’s Furniture is completing a pro-forma cash flow analysis that includes net present value (NPV), internal rate return (IRR), and weighted average cost control (WACC) analysis’. The plan is to incorporate a merger of a high tech furniture business, a broker distributer business, or the status quo manufacturing. The issues driving these analysis decisions are the facts that a company located in Sonora Mexico relying on inexpensive labor conditions threatened from third party competition. This in of itself is driving up labor costs. The analysis took in the concept of increasing NPV to its highest levels where the broker distributorship is the ranking of choice in the decision to move forward.

Guillermo 's Furniture Store ProForma Analysis
In a sleepy little town on Sonora Mexico, Guillermo Furniture being two years old is at a decision step to take on additional productivity as the international competitive pressures build up. The pro-forma cash flow analysis will look at three functions, with no change to the current operation, furniture based high tech company, and the company as furniture based distributor/broker. Even though following the financial principles to perfection, properly run Guillermo Furniture organization achieves profitability because of looking to analysis that sees a decision based on the status quo, innovating to a High-Tech production, or to a distributorship.
The tree levels of analysis include a corporate weighted average cost control analysis (WACC), a net present value analysis (NPV), and a complete ProForma analysis where all the areas relevant to the company achieving its daily goals are computed and shown in the attached forms in tables one through three. Additionally, a weighted average cost of capital analysis will give a lower rating to



References: Author (2012). Microsoft Excel pro-forma analysis as defined by textbook example to Guillermo Furniture. Emery, D. R. , Finnerty, J. D. , & Stowe, J. D. (2007). Corporate Financial Management pg. 718. Cisneros Martinez, J. , Macias Teran, C. , Rosiles Lopez, L. , & Carrillo, S. (2012). Como Lograr Que el Impuesto Empresarial a Tasa Unica No Impacte Negativamente las Finanzas de las Maquiladoras en Mexico? (How to Prevent a Negative Impact from Single Rate Business Tax or Corporate Flat Rate Tax on Mexico Maquiladoras. With English summary. ). Revista Internacional Administracion And Finanzas, 5(2), 15-28. Emery, D. R. , Finnerty, J. D. , & Stowe, J. D. (2007). Corporate Financial Management (Third Edition). Miami, FL: Prentice Hall. Guillermo Funiture store. (2007). Guillermo Funiture store Scenario, 1. Retrieved from http://https://portal. phoenix. edu/home. html USLegal, Inc. . (2012). USLegal. com. Retrieved from http://definitions. uslegal. com/ distributorships-and-dealerships/ 10 Amazing Life Lessons You Can Learn From Albert Einstein. (0301/2010). Retrieved from http://http://www. dumblittleman. com/2010/03/10-amazing-lessons-albert-einstein. html   ProForma Analysis

You May Also Find These Documents Helpful

  • Better Essays

    References: Titman, S., Keown, A.J., & Martin, J.D. (2011). Financial management: principles and applications. (11th ed.) Upper Saddle River, N.J. Pearson/Prentice Hall…

    • 1027 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    atherley furniture company

    • 2184 Words
    • 9 Pages

    John Atherley is the owner of Atherley Furniture Company located near Orillia, Ontario. In recent years the progression of his chair division has had mediocre results and profits have been declining steadily each year. From the years 1995 to 1998 Atherley Furniture’s total profits have suffered a 24% loss within that time span. In the company’s chair division there are three models of chairs that have quite the reputation the “Caledonia”, “Atherley”, and lastly the “Parkdale”. Growing concern for the company’s performance led the executive team to analyze income statements for each model to determine the attributed expenses and revenues. With a decline in profits for the Atherley Company, it is crucial that they manage their chair line properly in order to increase profits and reduce costs and expenses.…

    • 2184 Words
    • 9 Pages
    Powerful Essays
  • Satisfactory Essays

    The Bauer Industries is an automobile manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight trucks. Bauer plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incremental free cash flow projections (in millions of dollars).…

    • 253 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Arauco Case Analysis

    • 482 Words
    • 2 Pages

    Arauco is an important Chilean forestry company formed in 1979. The company has three main product segments which are wood products, pulp products and forestry products. In 2004 the CEO was experiencing a decisional problem concerning whether it was better for shareholders to develop a horizontal structure already existing by building a new pulp plant, or to focus on a vertical integration and enter into the paper production. The approach to the issue will consist in the analysis of the strengths and weakness present in Arauco, second in the evaluation of the opportunities and threats involving both decisions, last in the recommendation of the best choice.…

    • 482 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    strong tie

    • 627 Words
    • 3 Pages

    This case study is about a manufacturing company that designs, customize, and manufacture connector that are used to reinforce wood joins for construction purposes. The company has a good reputation in the industry and among construction professional for its customized products, and is consider one of the leading companies in the industry by enjoying a 60 per cent market share, which had fallen from 70 per cent in recent years; however, since 2006 to 2008, the company has seen its net income fall from $1456 to $7, which have raised concerns about the overall performance of the company among its executives. After analyzing the company’s finances, I have concluded that there are three main reasons for company’s low performance: Poor investment management, competition in the industry, and low demand due to recession.…

    • 627 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Fin 571 Week 1

    • 881 Words
    • 4 Pages

    References: Emery, D. R., Finnerty, J. D., & Stowe, J. D. (2007). Corporate Financial Management (3rd ed.). : Prentice Hall.…

    • 881 Words
    • 4 Pages
    Good Essays
  • Better Essays

    Mcbride F.S - Fin370

    • 1572 Words
    • 7 Pages

    References: Keown, A. J., Martin, J. D., Petty, J. W., & Scott, D. F. (2005). Financial management: Principles and…

    • 1572 Words
    • 7 Pages
    Better Essays
  • Powerful Essays

    Keown, A.J., Martin, J.D., & Petty, J.W., Scott, Jr., D.F. (2005). Financial Management: Principles and Applications, Tenth Ed. Retrieved from https://ecampus.phoenix.edu.…

    • 1586 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Modelo Dupont

    • 952 Words
    • 4 Pages

    Estas tres variables son las responsables del crecimiento económico de una empresa, la cual obtiene sus recursos o bien de un buen margen de utilidad en las ventas, o de un uso eficiente de sus activos fijos lo que supone una buena rotación de estos, lo mismo que la efecto sobre la rentabilidad que tienen los costos financieros por el uso de capital financiado para desarrollar sus operaciones.…

    • 952 Words
    • 4 Pages
    Good Essays
  • Good Essays

    References: American Assembly of Collegiate Schools of Business. March 7,199l. TheAACSBAcmditation Pmject, Final Report. Fmks. 1991. “The 200 Best Small Companies.” November 11: 268-332. Fortune. 1991. “The 500 Largest U.S. Industrial Corporations.” April 22: 286-336. Keating, P J. and S. E Jablonsky. 1990. Changing Roles of Financial Management: Getting Close to the Business. New York: Financial Executives Research Foundation. Larsen, M. D. and S. S. Ahlstrand. 1991. Educating Financial Executives. New York: Financial Executives Research Foundation. Mobley, M. E and H. Kuniansky. 1992. “Chief Financial Officers’ Views of Academics Versus Practitioners in the Field of Finance.” Financial Practice and Education, (Spring/Summer): 67-71. Pruitt, S. W. and L. J. Gitman. 1987. “Capital Budgeting Forecast Biases: Evidence from the Fortune 500.” Financial Managemat, (Spring): 46-51. Ramirez, G. G., D.A. Waldman and D. J. Lasser. 1991. “Research Needs in Corporate Finance: Perspectives From Financial Managers.” Financial Management, (Summer) : 17-29.…

    • 6693 Words
    • 27 Pages
    Good Essays
  • Better Essays

    Emery, D. R., Finnerty, J. D., & Stowe, J. D. (2007). Corporate Financial Management (3rd ed.). Retrieved from The University of Phoenix eBook Collection Database.…

    • 1723 Words
    • 7 Pages
    Better Essays
  • Good Essays

    References: Emery, D. R., Finnerty, J. D., & Stowe, J. D. (2007). Corporate Financial Management…

    • 763 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Fin 571 Week 1 Assignment

    • 722 Words
    • 3 Pages

    This assignment sets out to explain the pertinent financial concepts and principles found in chapters two and three of the text Corporate Financial Management by (Emery, Finnerty, & Stowe, 2007) and how they relate to the context of the Guillermo’s Furniture Store scenario. Guillermo’s was a leading furniture manufacturer who enjoyed inexpensive labor and convenient supplies of raw material next to his location in Sonora, Mexico, until in the late 1990s when his downturn started. An overseas competitor from Norway entered the area with a high-tech approach to the furniture manufacturing business. They offered to make product to exact specifications and at an all-time low price. Besides, challenge came from the burst of development in the area and an influx of people. This hindered the safe economic environment Guillermo’s enjoyed.…

    • 722 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Investment in the rubber and plastics industry requires serious analysis of a number of key corporate behaviors. To evaluate Riordan’s Finance and Accounting Systems, knowledge of their industry and line of business is necessary. Economic influences affecting their operations and business strategy must be considered as well. An examination of Riordan’s accounting system and modules is provided followed by calculations of their liquidity, profitability and activity ratios. The pecuniary data, along with historical information, is evidence to their financial status and health of the company. This analysis provides data to compare with other leaders in the same industry so an intelligent and informed investment decision can be reached.…

    • 4124 Words
    • 17 Pages
    Powerful Essays
  • Better Essays

    Guillermo Navallez is the owner of a successful furniture and manufacturing company located in Sonora, Mexico. Navallez’s establishment is known for its quality pieces, crafting a variety of chairs and tables from the abundant supply of timber in the area. In the late 1990’s, Navallez competitors became a real threat to the ongoing success of Guillermo’s Furniture and Manufacturing Company, producing like quality furniture for a fraction of the cost. What is more, the competitors were producing these pieces at an alarming rate, and using high-tech equipment and absolutely no labor costs.…

    • 987 Words
    • 4 Pages
    Better Essays