Preview

Glen Mount Furniture Company

Good Essays
Open Document
Open Document
571 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Glen Mount Furniture Company
Resolved Question:
The firm was considering buying back 625,000 shares of stockoutstanding at $16 per share. This would represent $10 million in total. The funds to purchase the shares would be acquired from a new bond issue that would carry an interest rate of 11.25 percent. The bond would have a 15-year life. The firm was in a 34 percent tax bracket.

Figure 1 Earnings per share for the last five years
Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Yearly total
2003 $.23 $.25 $.19 $.34 $1.01
2004 .26 .28 .27 .41 1.22
2005 .34 .36 .33 .48 1.51
2006 .35 .37 .34 .49 1.55
2007 .35 .36 .36 .49 1.56

Figure 2 Glen Mount Furniture Company
Current Balance Sheet
Dec.31,2008
Assets
Current assets:
Cash $350,000
Marketable securities 90,000
Accounts receivable 5,000,000
Inventory 7,000,000
Total current assets 12,440,000

Other assets:
Investments 5,000,000

Fixed assets:
Plant and equipment 27,060,000
Less: Accumulated depreciation 4,000,000
Net plant and equipment 23,060,000
Total assets 40,500,000

Liabilities and Stockholders' Equity
Current liabilities
Accounts payable $4,400,000
Wages payable 150,000
Accrued expenses 950,000
Total current liabilities 5,500,000

Long term liabilities
Bonds payable,10.625% 12,000,000

Stockholders' equity
Common stock, $1 par value, 2,000,000 shares 2,000,000
Capital in excess of par 8,000,000
Retained earnings 13,000,000
Total stockholders' equity 23,000,000
Total liabilities and Stockholders' equity 40,500,000

Figure 3 Glen Mount Furniture Company
Abbreviated Income Statement
For the Year Ended Dec. 31,2008

Sales $45,000,000
Less: Fixed costs 12,900,000
Less: Variable costs (58% of sales) 26,100,000
Operating income (EBIT) $6,000,000
Less: Interest 1,275,000
Earnings before taxes (EBT) $4,725,000
Less: Taxes (34%) 1,606,500
Earnings after taxes (EAT) $3,118,500
Shares 2,000,000
Earnings per share $1.56

Required
1. Project earnings per share for 2009 assuming that sales

You May Also Find These Documents Helpful

  • Powerful Essays

    atherley furniture company

    • 2184 Words
    • 9 Pages

    Atherley Furniture Company belongs to the furniture manufacturing industry, which is very competitive but desirable. Atherley is established and well known but has been losing sales for the past three years. There are many opportunities for…

    • 2184 Words
    • 9 Pages
    Powerful Essays
  • Satisfactory Essays

    E16-1 Solution. 1. Cash ($10,000,000x0.99) 9,900,000 Discount on bond payable 100,000 Bond payable 10,000,000 Unamortized bond issue cost 70,000 Cash 70,000 2. Cash (10,000,000x0.98) 9,800,000 Discount on bond payable 600,000 Bond payable 10,000,000 Paid in capital -stock warrants 400,000 3.…

    • 645 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    New Wood Inc

    • 328 Words
    • 2 Pages

    To assume role of Chris Mell, CMA, and prepare a report for the President and CEO Andrew Mayd. This report will advise him on how to address issues facing organization and items discussed at the management meeting.…

    • 328 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Filmore Furniture Ltd.

    • 1348 Words
    • 4 Pages

    Filmore Furniture Ltd. manufactures colonial maple furniture. The company was incorporated in 1970 by Fred…

    • 1348 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Scott Equipment Organization is investigating the use of various combinations of short-term and long-term debt in financing its assets. The organization has decided to employ $25 million in current assets, along with $40 million in fixed assets, in its operations next year. Anticipated sales and Earnings Before Interest and Taxes (EBIT) for next year are $60 million and $6 million, respectively. The organization 's income tax rate is 40%; stockholders ' equity will be used to finance $40 million of its assets, with the remainder being financed by short-term and long-term debt. Scott 's is considering implementing _one_ of the following financing policies:…

    • 639 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    Fi 516 Mini Case

    • 1337 Words
    • 6 Pages

    3. What is the financial risk of the company (the LT debt to total capitalization ratio)?…

    • 1337 Words
    • 6 Pages
    Powerful Essays
  • Satisfactory Essays

    The Shrieves Corporation has $10,000 that it plans to invest in marketable securities. It is choosing among AT&T bonds, which yield 7.5%, state of Florida muni bonds, which yield 5% (but are not taxable), and AT&T preferred stock, with a dividend yield of 6%. Shrieves’s corporate tax rate is 35%, and 70% of the dividends received are tax exempt. Find the…

    • 323 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Mr. Duncan has decided to eliminate preferred stock as one of the alternatives and focus on the others. EduSoft’s investment banker estimates that EduSoft could issue a bond-with-warrants package consisting of a 20-year bond and 27 warrants. Each warrant would have a stike price of $25 and 10 years unitil expiration. It is estimated that each warrant, when detached and traded separately, would have a value of $5. The coupon on a similar bond but without warrants would be 10%.…

    • 1735 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    Comprehensive Question

    • 678 Words
    • 3 Pages

    11. A client financed the acquisition of assets using preferred stock that pays a 3 percent…

    • 678 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Finance Review Guide

    • 766 Words
    • 4 Pages

    #1. Billy’s Exterminators, Inc., has sales of $643,000, costs of $280,000, depreciation expense of $32,000, interest expense of $26,000, and a tax rate of 35 percent. What is the net income for this firm?…

    • 766 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Haverwood Furniture Inc

    • 258 Words
    • 1 Page

    I have reviewed your case and I recognize the problem that you are facing. Before you will make the final decision and present the alternative to Hervey and Berham executives of Haverwood Furniture Inc. The proposal is to increase advertising expenditures by $225,000 and allocating this amount into ads in magazines. The problem is that the sum is over the line. Vice President of sales also requested more sales representatives.…

    • 258 Words
    • 1 Page
    Satisfactory Essays
  • Powerful Essays

    Evaluate the terms of the proposed $900 million financing from the perspective of both parties. How would you calculate the return to investors in this transaction? If you need more information, what information do you need?…

    • 2088 Words
    • 7 Pages
    Powerful Essays
  • Satisfactory Essays

    Mci Case

    • 261 Words
    • 2 Pages

    c1)$600 million 7 5/8 20 year convertible subordinated debentures with conversion price of $ 54 per share (i.e., $1,000 bond would be converted into 18.52 conmmon shares)…

    • 261 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Jimmy Fu and Moog, Inc

    • 660 Words
    • 3 Pages

    The proceeds of the sale are $89.125 million. This would increase stockholder’s equity and assets by the same amount. The company uses $84.5 million of…

    • 660 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Six Flags

    • 1211 Words
    • 3 Pages

    We then took the implied enterprise value of the exchange offer of $1.7 billion and started distributing the value between the debt holders, starting at the most senior tranche of the capital structure. With the most senior class having a total claim of $1.1 Bn (less than the EV of $1.7 Bn), their respective recovery rate was 100%. Similarly, the second class’s claim of $420 Mn (with a cumulative claim including first and second classes of $1.53 Bn), had a recovery rate of 100%. We worked down the classes until we reached the breakpoint between SFO Notes and the SFI Notes. Everything above this breakpoint would have a 100% recovery, and then per the details of the exchange offer, we split the equity remaining among the SFI Notes, PIERS and the Common Stock (85%, 10%, and 5% respectively). This resulted in a recovery rate of 16.6% for the SFI Notes, and 5.5% for the PIERS. The Enterprise Value for the SFI Notes is $144.5 million, for the PIERS class $17.0 Mn and the common equity is $8.5 Mn. See Exhibit 1 in the Appendix for additional details.…

    • 1211 Words
    • 3 Pages
    Good Essays