Preview

Financial Analysis

Powerful Essays
Open Document
Open Document
865 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Financial Analysis
HORIZONTAL ANALYSIS

PETRON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(Amounts in Million Pesos) 2013 2012 2011
ASSETS
Current Assets
Cash and cash equivalents 211.55% 113.19% 100%
Financial assets at fair value Through profit or loss 330.38% 99.78% 100%
Available-for-sale financial assets 898.04% 100% -
Trade and other receivables-net 254.34% 216.99% 100%
Inventories 136.96% 131.30% 100%
Other current assets 158.14% 131.45% 100% 190.42% 150.37% 100%
Assets held for sale 0% 5,880% 100% Total Current Assets 190.40% 150.96% 100% Noncurrent Assets
Available-for-sale financial assets 44.11% 83.01% 100%
Property, Plant and equipment 280.79% 206.38% 100%
Investment in associates 35.33% 65.51% 100%
Investment property-net 14.36% 14.48% 100%
Deferred tax assets 1,080% 520%
Continue Reading
View Writing Issues

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Acc/531 Week 3 Balance Sheet Analysis
    • 522 Words
    • 3 Pages

    Acc/531 Week 3 Balance Sheet Analysis

    96 Balance Sheet 2004 2003 Edwards, Inc. has prepared the following comparative balance sheets Cash $198,000 $102,000 for 2003 and 2004: Receivables $106,000 $78,000 2004 2003 Inventory $100,000 $120,000 Prepaid expenses $12,000 $18,000 Cash $ 198,000 $102,000 Plant assets $840,000 $700,000 Receivables 106,000 78,000 Accumulated depreciation $(300,000) $(250,000) Inventory 100,000 120,000 Patent $102,000 $116,000 Prepaid expenses 12,000 18,000 $1,058,000 $884,000 Plant assets 840,000 700,000 Accounts payable $102,000 $112,000 Accumulated depreciation (300,000) (250,000) Accrued liabilities $40,000 $28,000 Patent 102,000 116,000 Mortgage payable $- $300,000 Preferred…

    • 522 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    Acc 291 Week 5 Profitabilty Ratios
    • 1563 Words
    • 7 Pages

    Acc 291 Week 5 Profitabilty Ratios

    ACC/291 March 25,2012 Liquidity Ratios Current Ratio: Current Assets/Current Liabilities 2005 $14,555,092/ $6,974,752= 2.09:1 2004 $14,643,456/ $6,029,696=2.43:1 Acid Test Ratio: Cash+ Short-Term Investments + Receivables (Net)/ Current Liabilities 2005 $305,563 + $283,583 +$6,133,663/ $6,974,752= .96:1 2004 $357,216 + $133,504 + $5,775,104/ $6,029,696=1.04:1 Receivables Turnover: Net Credit Sales/ Average Net Receivables 2005 $50,823,685/ ($6,133,663 + 5,775,104/2) $50,823,685/ $5,954,384= 8.54 times 2004 $46,044,288/($5,775,104+6,569,344/2) $46,044,288/ $6,172,224=7,46 times Inventory Turnover: Cost of Goods Sold/ Average Inventory 2005 $42,037,624/ ($7,850,970+$7,854,112/2) $42,037,624/$7,852,541=5.35 times 2004 $37,480,050/ ($7,854,112+8,074,880/2) $37,480,050/ $7,964,496=4.71 times Profitability Ratios Current Assets 2004 2005…

    • 1563 Words
    • 7 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    Finance Analysis
    • 1073 Words
    • 5 Pages

    Finance Analysis

    c. Net profit if 1 million CDs are sold $9 mil – (2.6*1mil + 525,000) = $5,875,000…

    • 1073 Words
    • 5 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Financial Analysis
    • 348 Words
    • 2 Pages

    Financial Analysis

    X-Ray machine – Capital Lease – Useful life is 15 years; Option of buying the equipment at a bargain price later…

    • 348 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Good Essays

    Regina Inc
    • 998 Words
    • 4 Pages

    Regina Inc

    5.54% $4,089 5.37% Earnings per share $1.21 $0.78 $0.46 Common Size Balance Sheets Column7 Year 1988 1988 1987 1987 1986 1986 Current Assets Cash $885 0.75% $514.00 0.79% $63 0.15% Receivables $51,076 43.23% $27,801.00 42.61% $14,402 33.34% Inventories $39,135 33.13% $19,577.00 30.01% $9,762 22.60% Other Assets $3,015 2.55% $1,449.00 2.22% $708 1.64% Total Current Assets $94,111 79.66% $49,341.00 75.63% $24,935 57.72% PP&E $21,548 18.24% $14,788.00 22.67% $16,383 37.92% Other Assets $2,481 2.10% $1,112.00…

    • 998 Words
    • 4 Pages
    Good Essays
    Read More
  • Good Essays

    Financial Analysis
    • 787 Words
    • 4 Pages

    Financial Analysis

    Horizontal Analysis - The financial statements of Competition Bikes indicates a reverse in sales between fiscal years 6 and 7 where revenues increased to 37.5% and then a decreased 16.3% between fiscal years 7 and 8. This apparent trend is an indication that the company is moving in the wrong direction as sales have decreased. Not only is sales decreasing because of the current economic situation, but customers who also sponsor professional riders are decreasing. Reduction of sponsors will decrease advertising resulting in reduced sales. The trend in sales will have ramifications through out the entire organization as is demonstrated in further review.…

    • 787 Words
    • 4 Pages
    Good Essays
    Read More
  • Good Essays

    Financial Data Analysis
    • 838 Words
    • 4 Pages

    Financial Data Analysis

    References: Johnston, K., (2009). What is an income statement-revenue ans expenses explained. Retrieved April 16, 2013, from http://www.businessplanhut.com/what-income-statement-revenue-and-expenses-explained…

    • 838 Words
    • 4 Pages
    Good Essays
    Read More
  • Satisfactory Essays

    Cash Flows and Financial Statements at Sunset Boards
    • 652 Words
    • 3 Pages

    Cash Flows and Financial Statements at Sunset Boards

    In the first year, equity is not given. Therefore, we must calculate equity as a plug variable. Since total liabilities & equity is equal to total assets, equity can be calculated as:…

    • 652 Words
    • 3 Pages
    Satisfactory Essays
    Read More
  • Powerful Essays

    Dell case 640 financial management
    • 1072 Words
    • 5 Pages

    Dell case 640 financial management

    We can see from the exhibit 4 that sales in 1996 was 52% higher than that in 1995. To support that growth, Dell needs to increase its operating assets.…

    • 1072 Words
    • 5 Pages
    Powerful Essays
    Read More
  • Good Essays

    Financial Analysis
    • 787 Words
    • 3 Pages

    Financial Analysis

    The turnover rate tells investors what percentage of the portfolio value was bought and sold throughout the year. The higher the turnover rate, the higher…

    • 787 Words
    • 3 Pages
    Good Essays
    Read More
  • Powerful Essays

    Financial Analysis
    • 4153 Words
    • 17 Pages

    Financial Analysis

    Weaknesses  Small manufacture, low funds and revenue  Relies on brokers that may not be adequate for supermarket channel  Current marketing strategy based only on nature store channel…

    • 4153 Words
    • 17 Pages
    Powerful Essays
    Read More
  • Powerful Essays

    Balance Sheet and Income Statement
    • 2310 Words
    • 10 Pages

    Balance Sheet and Income Statement

    The following four companies are related to the companies that have been in review over the last four weeks. These four following companies show how well the company has been doing over the last two years or not so well. The company has pulled their balance sheets and income statement to see if all the company’s financial needs are being met. If the company’s needs are not being met, the company will show where the company needs to cut back and where the company needs to improve.…

    • 2310 Words
    • 10 Pages
    Powerful Essays
    Read More
  • Satisfactory Essays

    Financial Analysis Project
    • 301 Words
    • 2 Pages

    Financial Analysis Project

    Please provide references to the corporate Web sites where copies of the financial statements may be found. Each analysis should have appropriate appendices showing your calculations and your work. Please ensure that your solution can…

    • 301 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Satisfactory Essays

    live in a small town is better than a big city
    • 456 Words
    • 2 Pages

    live in a small town is better than a big city

    Maya Corporation reports the following items in its statement of cash flows prepared using the direct method. Indicate whether each item is disclosed in the operating, investing, or financing activities section of the statement.…

    • 456 Words
    • 2 Pages
    Satisfactory Essays
    Read More
  • Best Essays

    Financial Analysis
    • 5400 Words
    • 22 Pages

    Financial Analysis

    Bibliography: Associated British Foods plc. (2010). ABF annual report. Retrieved November 2, 2011, from http://www.abf.co.uk/: http://www.abf.co.uk/uploads/abf-annual-report-2010.pdf…

    • 5400 Words
    • 22 Pages
    Best Essays
    Read More

Related Topics