Preview

Deferred Taxes at Obadiah Vineyard(9-107-035)

Satisfactory Essays
Open Document
Open Document
619 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Deferred Taxes at Obadiah Vineyard(9-107-035)
Incomestmt-tax basis | | | | | | | | | | | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | | | | | Projected Sales | 25.375 | 32.25 | 45 | 65 | 80 | 95 | | | | | Sale price | 3200 | 3200 | 3200 | 3200 | 3200 | 3200 | | | | | Revenue | 81200 | 103200 | 144000 | 208000 | 256000 | 304000 | | | | | Labor Expense | 32250 | 32250 | 95000 | 95000 | 95000 | 95000 | | | | | Gross margin | 48950 | 70950 | 49000 | 113000 | 161000 | 209000 | | | | | Less | | | | | | | | | | | Depriciation | 30,326 | 24,261 | 67,107 | 101,363 | 82,468 | 68,733 | | | | | Interest | 37,174 | 35,913 | 34,575 | 33,153 | 31,642 | 30,037 | | | | | SG&A | 2,100 | 2,100 | 5,000 | 5,000 | 5,000 | 5,000 | | | | | Taxable Income | (20,650) | 8,676 | (57,682) | (26,516) | 41,890 | 105,230 | | | | | Less: Tax @40% payable before NOL | | 3470.352 | | | 16756.04 | 42091.928 | | | | | Tax impact on NOL carryforward | | (3470.35) | | | (16756.04) | (42091.93) | | | | | Net Tax basis Income | (20,650) | 8,676 | (57,682) | (26,516) | 41,890 | 105,230 | | | | | | | | | | | | | | | | Balancesheet | | | | | | | | | | | | | | | | | | | | | | Cash | | | | | | | | | | | AR | | | | | | | | | | | TCA | | | | | | | | | | | PP&E | will increse by new asset from 2005 | | | | | | | Accumulated depreciation | | | acc to dep. Schedule,changes will occur from 2007,shown in Dep schedule | | | | | | | | | | | | | Secured LTD | | Loan from bakn from 2005 will be added | | | | | | Common stock | | | | | | | | | | | Accumulated deficit | (169,123) | (160,448) | (218,130) | (244,646) | (202,756) | (97,526) | | | | | TL&E | | | | | | | | | | |

Depriciation schedule | New(14000*25.1+2*62750) | Old | | | | | | | | | | | Total Asset cost | 476900 | 210600 | | |

You May Also Find These Documents Helpful

  • Good Essays

    the best cabins available and may avail themselves of any and all of the ship’s recreation…

    • 15284 Words
    • 51 Pages
    Good Essays
  • Powerful Essays

    Recently, Jeremiah Cranston contacted our office in regards to him possibly providing services under a consulting agreement for Coastal Drillers, Inc. He is concerned about the stock redemption that was completed six years ago and what effect, if any, working as an independent contractor might have on him regarding the redemption.…

    • 1254 Words
    • 6 Pages
    Powerful Essays
  • Good Essays

    | an attempt to respond to predicted demand within the constraints set by product, process and location decisions…

    • 472 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    The annual withholding will not materially differ regardless of the pay period of the taxpayer. As the payroll period gets shorter, tax withholding per check will decrease, yet the total for the year will remain roughly the same.…

    • 4661 Words
    • 19 Pages
    Powerful Essays
  • Powerful Essays

    Tax Notes

    • 83460 Words
    • 334 Pages

    * 1 or 2 things you won’t have seen, unless you practise other tax return questions…

    • 83460 Words
    • 334 Pages
    Powerful Essays
  • Powerful Essays

    Income Tax Chapter

    • 21755 Words
    • 166 Pages

    Tax rate schedules are provided for use by (relatively) higher income taxpayers while the tax tables are provided for use by (relatively) lower income taxpayers.…

    • 21755 Words
    • 166 Pages
    Powerful Essays
  • Powerful Essays

    Tax Depreciation

    • 4777 Words
    • 20 Pages

    4.1 Understand tax depreciation procedures and the effect of depreciation on the firm's cash flows.…

    • 4777 Words
    • 20 Pages
    Powerful Essays
  • Satisfactory Essays

    HW For Tax 2

    • 288 Words
    • 2 Pages

    1. A corporation would still be required to file a tax return as any corporation must file unless it has dissolved. Each corporation must file under form 1120.…

    • 288 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Income Tax

    • 950 Words
    • 11 Pages

    instructions.) . . . . . . . . . . . . . . . . . .…

    • 950 Words
    • 11 Pages
    Good Essays
  • Good Essays

    Check here if you, or your spouse if filing jointly, want $3 to go to this fund. Checking a box below will not change your tax or refund.…

    • 6802 Words
    • 28 Pages
    Good Essays
  • Powerful Essays

    tax notes

    • 15836 Words
    • 64 Pages

    Foreign residents: All ordinary income and statutory income of a foreign resident taxpayer derived directly or indirectly from all Australian sources and any other amounts specifically included: s6-5(3) & s6-10(5).…

    • 15836 Words
    • 64 Pages
    Powerful Essays
  • Satisfactory Essays

    Tax Observation Paper

    • 393 Words
    • 2 Pages

    I live in an area called Fredrickson. It’s said to be upper middle class due to the Boing plant. Anyways if I go to the Walmart and shop the prices are different and so is the tax on the items I purchase I was surprised by this. Not only are the prices different but the items that the store carries differ from the others, this is the same with the Safeway store on Canyon rd. the stores are at opposite ends of the road and the prices are different the items are different they cater to the social status of the area. Anyway my point is that places like Seattle have people who own over half of the city and pay no taxes they make it next to impossible to live in the city unless a person is wealthy or homeless. I did a lot of research on the city of Seattle, and sat in on council meetings I can tell you I was appalled with what I learned.…

    • 393 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Tax Return

    • 766 Words
    • 4 Pages

    What position should you take on tax return? Decision-making is loosely defined as the cognitive process or reaching or making a certain choice based on physical, mental, and emotional reasoning. (“Define Decision Making”, 2013.) I have found myself making several decision on tax returns every year, some small, and others large and life altering. People can found themselves seriously weighting out the pons and cons of tax return. In this paper, I will discuss the process on which position to tax on tax return.…

    • 766 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    Gross Profits | 97.00 | 281.75 | 539.40 | 610.50 | 967.56 | 1415.52 | 1884.04 | 2243.90 | 2538.02 | 2718.14 | | Operating Expenses | -256.00 | -619.85 | -773.14 | -712.25 | -879.60 | -1061.64 | -1189.92 | -1299.10 | -1469.38 | -1573.66 | | Depreciation & Amortization | 18.00 | -28.00 | -39.00 | -39.00 | -40.00 | -41.00 | -41.00 | -41.00 | -41.00 | -41.00 | | EBIT | -141.00 | -366.10 | -272.74 | -140.75 | 47.96 | 312.88 | 653.12 | 903.80 | 1027.64 | 1103.48 | | Working Capital Investment | | -209.10 | -201.30 | -66.36 | -233.22 | -240.00 | -225.72 | -189.40 | -154.80 | -94.80 | | Capital Expenditures | | -70.00 | -78.00 | -66.30 |…

    • 1155 Words
    • 5 Pages
    Powerful Essays
  • Satisfactory Essays

    I will make a sports complex which will be named as “Superior Sports Complex”. There will be indoor activities in it and a few outdoor activities as well. It will be located at Raiwind Road, in Dubai town L.D.A near Suzuki motors. I choose this location because of cheap taxes and less expense. That area is in initial stages of development that’s why I choose that location as there are less employment rates.…

    • 848 Words
    • 4 Pages
    Satisfactory Essays