Preview

Danone Financial Statement Analysis

Powerful Essays
Open Document
Open Document
2630 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Danone Financial Statement Analysis
DANONE Case
- Financial analysis of Danone group
PENG Bo (e113110) GE Chuxiao(e113051) JIANG Yihong(e113066)

Fiancial Statement Analysis – Danone Case

Agenda
• Introduction
• Capital structure

• Profitability
• Return • Liquidity • Solvency • Conclusions & Recommendations
Fiancial Statement Analysis – Danone Case

Introduction of DANONE Group

History

Initiate in 1966, DANONE evolved from the original glass manufacturer to the international leader in fresh diary products.

Mission

“bringing health through food to as many people as possible”

Divisions

the Fresh Dairy Products Division the Waters Division the Baby Nutrition Division the Medical Nutrition Division

Global Approach

The group now represent in all regions in world.

Fiancial Statement Analysis – Danone Case

Introduction

Improvement in the group’s capital structure
Through last half decade, the DANONE Group enjoyed an improvement in its capital structure. The group’s D/E ratio decreased by almost 50% from 1.35 to 0.74. In 2007, a draw-down amount on bank credit facilities of 5173 million dramatically increased the group’s debt level which led to a D/E ratio of 1.35. This ratio continued to increase in 2008 because of shareholders’ equity loss from unfavorable exchange rate fluctuation.

We only include interest-bearing financial debt when calculate D/E ratio

After 2008, the group’s indebtedness greatly improved. In 2009, the D/E ratio sharply decreased to 0.58 because that the firm decidedly revised its financial structure by raising around 3 billion new equity capital and repaying its liabilities. From 2009, the D/E ratio slightly grew back majorly due to the issuance of new bonds. To conclude, the improvement of indebtedness is good for the group, because with a lower D/E ratio, the group can have a better strategic and financial flexibility.
Fiancial Statement Analysis – Danone Case

Capital Structure Analysis

Improvement of capital

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Beacon lumber analysis

    • 269 Words
    • 2 Pages

    The debt-to-equity ratio measure a company's financial leverage, suggesting the proportion of equity and debt the company used to finance its asset. The debt-to-equity ratios of Beacon Lumber Company from November 2009 to January 2010 are 1.181047492, 1.230387896 and 1.14884363. These three ratios are all above1.0 showing that the majority of assets are financed through debt, which means the company strategy is aggressively generating more earnings. At the same time, Beacon Lumber Company should carefully handle this aggressive strategy and protect stockholder’s right.…

    • 269 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Cost Accounting Cc2 Unit 2

    • 2988 Words
    • 12 Pages

    Operating cash flow before working capital changes has largely fluctuated, increasing to a peak in 2006 and falling again. The highest point can be observed in 2008. Finance costs have decreased in 2008 by almost half. Stores and stocks increase at a steady rate but show a spike in 2008. Trade debts reach a peak in 2006 and then fluctuate. Other receivables, however, show an increase. Net cash from operating activities shows a peak in 2006. The greatest addition to plant, property and equipment is witnessed in 2008. Net cash used in investing activities reaches a peak t 2008. Net cash used in financing activities shows an upward trend with a peak in 2008. Cash and cash equivalents show a peak in 2008, with a smaller peak in 2006. *CC5 FIVE-YEAR GROWTH RATES Sales and net-income have increased over the years but the per-share results are different because the number of shares goes up considerably in 2008, reducing per-share values and making growth rates negative. No dividends were paid in the first two years and as a result, the growth in dividends per share has been 100%. Equity per share has shown a growth over the years. Issuing more shares has resulted in lower sales and net income per share. The negative effect is especially felt on net income per share. This is not a good sign for the company, as it will negatively affect share prices financial markets. Financing the expansion in 2008 with a growth in equity seems to have been an unreasonable…

    • 2988 Words
    • 12 Pages
    Good Essays
  • Better Essays

    It currently has a debt-to-equity ratio of 0.66. But, the Board of Directors has decided to raise a significant amount of debt to finance the construction of a new manufacturing plant for the Solar-Electro division. This would increase the debt-to-equity ratio, which could generate concerns to investors.…

    • 1251 Words
    • 5 Pages
    Better Essays
  • Good Essays

    A main measurement of a company’s solvency is their debt- to-asset ratio. “This ratio indicates the proportion of total assets that are financed by debt.” (text) If this ratio is high it indicates a greater financing risk. In 2007 WestJet’s debt-to-asset ratio was 68.2%, it decreased in 2008 to 66.9%. This means they are financing more of the assets with equity in 2008 compared to 2007. When we compare this ratio to Air Canada we see a telling story. In 2007 Air Canada’s debt-to-asset ratio was 77.8%, but in 2008 it rose to 91.6% mainly due to a rise in current liabilities. This shows that Air Canada is relying greatly on debt to finance their assets. When comparing the two, it is obvious that WestJet’s financing strategy is less risky as well…

    • 305 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Assignment Saintsbury

    • 811 Words
    • 3 Pages

    Using the aforementioned formula the debt to equity ratio was calculated for 5 years and as per the graph shown below the debt to equity ratio has been below 100% for the past 5 years. This is quite good for shareholders as the organization is able to pay off its debts using the equity that they have.…

    • 811 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Debt to Equity has increased significantly from 2009 to 2011. In 2009, the Debt to Equity Ratio was 70.81%. In 2011, it had grown to 96.48%. This might indicate that the Company does not have room to continue to borrow should it need cash to operate. If borrowing is not available as a financing tool, it is likely that the Company might need to look to its stockholders for additional cash or resort to more costly forms for financing.…

    • 1143 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    Abington Hill Toys Essay

    • 933 Words
    • 4 Pages

    After reviewing the financial condition of the firm, it is evident that the firm has been under horrible management over the previous years, and is not worth direct investment. The firm does have the ability to generate growth as evidenced by the return on total assets ratio. However, the firm’s ability to grow is overshadowed by the debt risk the firm is burdened…

    • 933 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    Evaluation of Safeway Co.

    • 882 Words
    • 4 Pages

    When looking at the company’s assets compared to their liabilities they are in a tight place. The current year had total assets of 15.07 billion and total liabilities of 11.4 billion. It appears that the Total Debt/Total Asset ratio paints a negative picture on the company saying that 75% of the company is financed with debt and less with its equity. Looking at this could mean that they have a lower borrowing capacity. The company’s liabilities compared to their equity is 11.4 to 3.7 billion. The year before was a lot worse with 19.5 to 3.9 billion. Still this is not good because this means creditors have more leverage than its own shareholders. As you see below the graph shoes how much more leverage these creditors have.…

    • 882 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    4. Now complete the tables to develop pro forma financial statements for 1996 and 1998. In making these calculations, assume that the bank is willing to maintain the present credit lines and to grant the requested additional $12750000 of short-term credit effective January 1, 1996. In the analysis, take account of the amounts of inventory and accounts receivable that would be carried if inventory utilization and day’s sales outstanding were set at industry-average levels. also, assume in your forecast that all of SPC's plans and predictions concerning sales and expenses materialize , and that the firm pays no cash dividends during the forecast period. Finally, in your calculations use the cash marketable securities account as the residual balancing figure.…

    • 390 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    Drpepper

    • 876 Words
    • 4 Pages

    As the liquidity ratio of DPS is 0.97 times in 2009 and 0.98 times in 2010, even the number is not more than 1 the ability to pay debt of company is increasing.…

    • 876 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    Best Buy is audited by Deloitte & Touche. Deloitte & Touche believe that Best Buy is in good stands with their financial statement. It is very informative and expresses well the company’s fiscal year. On November 2, 2011, the board of directors approved the change of the fiscal year-end form the Saturday nearest the end of February to the Saturday nearest the end of January, which will begin with the fiscal year 2013. Due to the fact it was changed the fiscal year for 2013 will be 11 months.…

    • 580 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Baldwin Bicycle Case

    • 759 Words
    • 4 Pages

    Comparing the debt to equity we see that there is more debt than there is equity. This is a dangerous position for the firm to be in.…

    • 759 Words
    • 4 Pages
    Satisfactory Essays
  • Better Essays

    Adolescent Years

    • 1973 Words
    • 8 Pages

    A child’s body begins a period of rapid change in size and shape approximately around the age of 10 years in girls and 12 years in boys. This is called the “adolescent growth spurt.” During the next four years, an average girl may grow 10 inches taller and gain 40 to 50 pounds. An average boy may grow 12 inches taller and gain 50 to 60 pounds. At the same time, their body shape begins to change, too.…

    • 1973 Words
    • 8 Pages
    Better Essays
  • Powerful Essays

    Table 1 presents some key financial indicators extracted from the case. As it can be observed, Diageo's debt level is low (market gearing level is around 25%), which together with the favorable credit rating (A+) puts the company in a good borrowing position in case of such need. From the data shown in Table 2 we can see that…

    • 1971 Words
    • 6 Pages
    Powerful Essays
  • Better Essays

    Diageo Plc

    • 1436 Words
    • 6 Pages

    Secondly, we can see that the credit rating of the company is A+, practically an average of what the parent companies had before they merged. This rating is a clear indication that the company has a low probability of default since credit agencies use a combination of indicators, ranging from the capital structure to the stability of the revenues, to calculate the score. Furthermore, we can see that 47% of the debt that Diageo has is in short term papers, as a result the interests paid are low thus putting less pressure on the company. There is one negative aspect that we can mention about relying on short term debt, and it’s that the company must negotiate its commercial paper yearly to guarantee the money supply, but this has not been an issue because of Diageo’s ability in maintaining the credit rating high thanks to maintaining an interest coverage ratio between 5 and 8 times.…

    • 1436 Words
    • 6 Pages
    Better Essays