# Bw Manufacturing

Good Essays
582 Words
Grammar
Plagiarism
Writing
Score
Bw Manufacturing
BW MANUFACTURING COMPANY

CASE SUMMARY

The owners of BW Manufacturing, a small manufacturer of gas grills, have prepared a preliminary budget for the upcoming year and would like to assess the financial impact of several alternative scenarios, including dropping a product; changing the price on a product, with a resulting increase in volume; and shifting advertising focus, with a resulting shift in volume from one product to another. A new budget must be prepared. At year-end, the actual results are better than had been planned, but not necessarily better than what should have been, given actual sales volumes.

TEACHING OBJECTIVES

This short case addresses the topic of contribution analysis as an easy way to analyze profit-planning issues such as adding or dropping a product or service; changing a price; adding or decreasing expected volumes; or preparing a profit budget. In this situation there are three products, each with different proportions of variable and fixed costs. The product with the highest profit per unit on a full cost basis has the lowest contribution per unit on a variable cost basis, and vice versa. Four different marketing plans are proposed before one is finally adopted as the plan for the year. At year-end the actual results can be compared with the budget and with a flex or adjusted budget based on the actual product volumes realized. The numbers are simple and the students can readily see the benefit of variable costing.

SUGGESTED STUDENT ASSIGNMENT 1. Calculate the impact of dropping Grill A. Assume no other changes to the plan. | Grill A | Grill B | Grill C | Total | Volume | 115,000 | 110,000 | 225,000 | | Price | \$150 | \$110 | \$80 | | Revenues | 17,250,000 | 12,100,000 | 18,000,000 | | | | | | | VC material | 17 | 10 | 7 | | 1/2labor | 5 | 4 | 2 | | 1/2energy | 6 | 3 | 2 | | Labor | 21 | 16 | 4 | | Supplies | 7 | 2 | 1 | | VC total | 6,440,000 | 3,850,000 |

## You May Also Find These Documents Helpful

• Powerful Essays

The decision that Mr. Gordon and Cadman Foods faces is one that can be clearly solved when the situation it faces is broken down to the core and certain fundamentals are clearly understood. To make the analysis more palatable, it is important that two key elements are understood. The first is that the contribution margin must equal the difference between the selling price and the variable cost price not including the cost of tomato’s, and secondly the cost of the tomato crop is a sunk cost regardless of whether the cost is an average or a ratio based on quality. If any of the crop is not used, or if the costs of tomatoes was applied prior to optimizing production, not all the costs are captured in the analysis. This was one of the findings of our analysis and a key omission made by both Bill Cooper’s and Charles Myers strategies.…

• 3980 Words
• 16 Pages
Powerful Essays
• Good Essays

There are a few areas of concern with the Budget that Competition Bike, Inc. has displayed within their budget for year 9. The most prominent area of concern in is in the Revenue section of the budget. In the budget for year 9, Competition has included units sold to be 3510. This is a lofty prediction given that year 8 had seen such a big decline in that number. In year 8, Competition sold 3400 units, but the previous year had sold around 4000 units, a 15 % decline. The company is hoping for an upswing, but this may be too positive of an estimation. To go with that, Competition is only allowing for \$984 more dollars in advertising for year 9. If they had budgeted maybe \$2000-\$3000 more to this category to get to where their advertising spending was in year 7 when they sold 4000 units, their budget of increased sales in year 9 would not be as suspect.…

• 421 Words
• 2 Pages
Good Essays
• Powerful Essays

The sales budget is prepared by multiplying the expected unit sales volume for each product by its anticipated unit-selling price. As reflected in Exhibit A noted below and included in the overall Peyton Approved budget worksheet included in Appendix A, Peyton Approved expects sales volume to be 18000, 22000 and 20000 units in the month of July, August and September respectively. The budgeted sales in August exceeded July's sales units by 4000 units, however, sales declined in September by 2000 units from August. Peyten Approved budgeted sales price per units for the quarter was based on a sales price of \$18 per unit. Thus, budgeted total dollars per month are 324,000 computed 18 sales price per unit, 396000 sales price per unit, and 360000 sales price per unit in July, August, and September respectively.…

• 1555 Words
• 5 Pages
Powerful Essays
• Powerful Essays

Custom Snowboards Inc. has had increased net sales in the past three years. Net sales went up .23% in year 13 and .93% in year 14. Cost of goods sold (consisting of direct material, labor, and overhead) and in relation Gross Profit, also increased by the same percentages. Using the historical data, we use the trend analysis to determine what sales will be like in future years. The company’s trend analysis shows this increase in net sales and gross profit will continue well into year 17. Using base year 12, historical data shows an increase to 100.2% in year 13 and another .7% increase to 100.9% in year 14. Then to further review the upcoming year’s predictions, Custom Snowboards uses year 14 as the base year at \$6,955,200. Year 15 increases to \$7,163,856, a 3% increase. Year 16 slows slightly to \$7,094,304, down a percent from year 15 but still an increase of 2% from the base year. Year 17 shows net sales at 103.7% of the base year 14 earnings. This indicates the company has worthy cost control in revenue.…

• 4017 Words
• 13 Pages
Powerful Essays
• Better Essays

In addition to the budgeted operating statement and the actual operating statement for 2010, to increase the analysis a flexible budget was created. The flexible budget adjusts revenues and expenses to the actual output level achieved. Here increased sales units could be analyzed given the budgeted rates for variable costs and fixed expenses. The flexible budget enables an analysis of the variances related to selling price, sales volume, sales mix, variable cost per unit, and total fixed costs. The breakdown of total operating income variance is attached for your reference. Below is a detailed analysis of the findings.…

• 1487 Words
• 6 Pages
Better Essays
• Good Essays

is carefully analyzed using a sensitivity analysis. This analysis identifies any effect an independent variable might have on Julia’s given constraints, in this case, her budget. This increase will generate an increase in product availability and also profitability.…

• 517 Words
• 3 Pages
Good Essays
• Good Essays

The historical trend analysis shows that every other year, there is a decrease in net sales. In Year 12, Net Sales were \$6,601,000. Net Sales rose .5% in Year 13, declined 3.4% in Year 14, rose 3% in Year 15, declined 1% in Year 16, and rose 1.7% in Year 17, with \$6,647,452 in Net Sales. This rollercoaster effect may be impacted by the quality of snowboards. There are several things to consider such as evaluating if the increase in sales are the same consumers upgrading their snowboards or is the increase of sales due to weather patterns? To minimize this impact and continue with future growth, additional product offering may need to be…

• 4785 Words
• 20 Pages
Good Essays
• Good Essays

Deﬁne the Issues Chef’s Toolkit has exhausted all of their ﬁnancial resources trying to develop their product. The owner, Peter Jeffery, is seeking external investment to fund the launch of his product, and the potential investor, Dale Reid, has asked for projected ﬁnancial statements for the company’s pessimistic, expected, and optimistic projected sales for the ﬁrst year of operation ending July 30, 1995. Analyzing the Case Data Fragmented information was given in the case, along with a balance sheet and a production schedule for the expected sales of 10,000 units. There was no statement of cash ﬂows, income statement or any information about their cash account or their accounts payable account. Generating Alternatives Dale Reid could choose to either invest \$85,000 for 50% of the company, choose to invest more or less for a negotiated percentage of the company, or not invest in Chef’s Toolkit. The pessimistic projected sales is 5,000 units per month, totaling 60,000 units in the year. The expected amount of sales is 10,000 units, summing to 120,000 units per year. The optimistic projected sales is 30,000 units per month resulting in a total of 360,000 units sold in the year. In the optimistic option, a double mold is needed since the total required production exceeds the maximum amount for the single mold. Selecting Decision Criteria • Low additional investment • High revenues with low expenses • Return on Investment • Break Even Analysis Analyzing and evaluating alternatives Break Even…

• 806 Words
• 4 Pages
Good Essays
• Powerful Essays

Buns Bakery is a medium-sized regional bakery that specializes in providing orders to grocery and convenience stores. Because of the popularity of its brand, it has also opened a small café for walk-in business. In order to maintain its high quality standard, Buns produces only three products: breakfast muffins, fresh bread, and chocolate chip cookies. Although business has been good in the past few years, a lucky contact with a large chain has recently allowed it to expand its brand out of the local region. Growth has been high since the new contract went into effect. Andy Griff, the chief executive officer (CEO) and founder, has arranged a meeting with a venture capital firm next week. Hopefully the meeting will result in the sale of some of Buns’ stock and an opportunity to establish a significant line of credit with the venture capital firm. These extra funds, if Andy can secure them, should provide sufficient money to meet Buns’ growth targets for the next few years. The venture capital firm’s assessment team has asked Andy to provide a quarterly master budget for the coming year, complete with pro forma financial statements, at the meeting. They have expressed special interest in Buns’ earnings per share (EPS), cash flow from operations, and profit margins, indicating that good numbers in these areas will be essential for final approval. In typical managerial style, Andy immediately assigned the task of creating the budget to Nicole Quarterman, who has just been hired as Buns’ controller. Since this project is her first assignment, Nicole started by making appointments with each of the divisional managers to gather information for the budget and also to learn more about the company.…

• 5765 Words
• 24 Pages
Powerful Essays
• Satisfactory Essays

Abstract Hansson Private Label (HPL) is a manufacturer of personal care products. The company was purchased by Mr Hanson in 1992. The investment represented significant risk for Hanson because a significant portion of his wealth was tied up is a single investment. Over the past sixteen years Hanson has grown the company at a conservative but persistent fashion. He is now faced with an investment opportunity that promises swift growth but also accompanies significant amount of risk. The sales of the private labels are dependent on few larger customers and customer retention is very important to a company like HPL. Recently HPL’s largest customer has approach the company for a large order. The company will need to invest in expanding its facilities in order to meet the order requirements. This is an excellent opportunity for HPL but the downside is that the customer would only commit to a three year contract and the company can bear significant losses if the customer refuses to buy the product after the contract expires. Therefore Hansson needs to accurately calculate the cash flows related to the investment and account for the risk inherent in the investment before he can make decision on the expansion project.…

• 431 Words
• 2 Pages
Satisfactory Essays
• Satisfactory Essays

Table1shows the scores accumulated from the survey teachers took. Questions 1, 2, and 3 have either the answer yes or no where yes is 5 points and no is 1 point. Questions 4, 5, 6, and 7 are questions on scaling from 1 to 5. Question 8 is also from 1 to 5 based on how fast the illusion is moving; 5 being the fastest and 1 being the slowest. The questions are grouped together on what type of stress it is and the higher the score, the more stress the person has. Emotional behavior seems to have the least stress while time management seems to have the most stress. Also, most people do not see the optical illusion move at all or very slowly. Participant 1 has the least stress score and sees the optical illusion moving moderately while participants 8, 9, 13, and 15 have the highest stress score and sees the optical illusion not moving at all or slowly.…

• 473 Words
• 2 Pages
Satisfactory Essays
• Good Essays

1. The target market is directed at whoever may be in charge of ironing in the house hold. The problem is that the iron is a hazardous household appliance that is…

• 492 Words
• 3 Pages
Good Essays
• Satisfactory Essays

In a general sense the word mandate means that an individual or group has authority or permission to act, and that their actions are legitimate.…

• 345 Words
• 11 Pages
Satisfactory Essays
• Satisfactory Essays

Lipman Bottle Company is designed to illustrate cost accounting in a firm with a simple manufacturing process and with a relatively small product line. The cost accounting information, together with an industry leader 's price list, can be used to revise the price list of the firm. The primary objectives of the case are to: 1. Illustrate a cost system where work in process and finished good inventories are insignificant and where there are no inventories of intermediate subassemblies. These factors greatly simplify the task of calculating product cost . 2. Show how information on a financial statement can be used to estimate product cost for 3. individual items. This can be contrasted with the difficulty in estimating product cost where in- process inventories are significant and where a cost system does not exist. 4. Discuss how cost numbers can be used as an aid in pricing decisions. This can easily be extended to a discussion of whether full or variable costs should be used in pricing decisions.…

• 1265 Words
• 6 Pages
Satisfactory Essays