Preview

Blackmores Ltd

Powerful Essays
Open Document
Open Document
7597 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Blackmores Ltd
Table of Contents
1 introduction 1
2 2
3 Corporation Background 3 3.1 Organization 3 3.2 Market Position 3 3.3 Government Impact 4 3.4 Description of Competitors 4
4 Capital Structure 6 4.1 Blackmores’ Current & Historical Leverage 6 4.1.1 Debt to Equity Ratio 6 4.1.2 Degree of Financial Leverage and Operating Leverage 8 4.2 Capital Expenditure and Financing 9 4.3 Capital Structure Relative to Competitors 10 4.4 Bankruptcy Risk Assessment 11 4.5 Leverage Policy Summary 12 4.6 Is this the Optimal Leverage Policy? 13
5 Dividend Policy 14 5.1 Current and Recent History of Dividend Payment 14 5.2 Dividend policy comparing to comparable firms 14 5.3 Relevant Company Characteristics to its Dividend Policy 16 5.4 Analysis of Company’s Dividend Policy and Lintner’s Analysis 16 5.5 Optimal Dividend Policy 17
6 Valuation 19 6.1 Assumptions 19 6.2 Valuation Method 20 6.2.1 Determining the Cost of Equity (rS) 20 6.2.2 Determining the Cost of Debt (rb) 22 6.2.3 Weighted Average Cost of Capital (WACC) 22 6.2.4 Estimating the Future Sales Growth Rate 23 6.2.5 Estimating Future Cash Flows 23 6.2.6 Estimating Firm value 24 6.3 Sensitivity Analysis 25 6.3.1 Share price sensitivity to changes in the Sales Growth Rate (2011-2020) 25 6.3.2 Share Price Sensitivity to Change in the Sales Growth Rate (after 2020) 26 6.3.3 Share Price Sensitivity to Changes in WACC 27 6.4 Comparison of the Estimated and Actual Share Price 28
7 Investment Recommendation 29
8 Appendix 30
9 Reference 34

Executive Summary

Blackmores LTD (BKL) which started in the 1930s is a major player in developing and marketing products and services that deliver a more natural approach to health, based on their expertise in vitamins, minerals, herbs and nutrients.

For the year ended 30 June 2010, Blackmores posted a net profit after tax of $24.3 million, an increase of 17% on last year. Group revenue

You May Also Find These Documents Helpful

  • Powerful Essays

    Mitchem Lethbridge Ltd

    • 2129 Words
    • 8 Pages

    Mitchem Lethbridge Ltd. is an individual franchise of the parent company Mitchem Office Corporation, which holds a contest every third year to award the franchise with the greatest improvement in net income. This year the Lethbridge franchise has won the contest, however the Halifax franchise, who had a net income increase of 60%, contends that Lethbridge’s financial records have been manipulated to reflect higher net income numbers. The Mitchem head office has asked us to look at the financial records and interview the Lethbridge management to determine if an audit is required because of suspect manipulations to the statements. We also have been required to suggest some improvements to the contest rules to the Mithcem head office. The Lethbridge franchise is currently solely owned by Lisa McGovern and had been going through a tough year in 2010. At the end of the period they made many adjustments that had negative effects on the net income in the 2010 year and positive effects towards the net income of the 2011 year. These issues and the effects they had on net income will determine if there is a need for an audit. They will also help provide insight to determine any improvements that can be applied to the rules of the contest to ensure the future winners are indeed complying with the rules. Improvements would also help curb franchises towards the purpose of the contest, which is to be continually improving net income each year. After determine Mitchem Lethbridge Ltd. Financial statement, we comment on some issues them may address, and…

    • 2129 Words
    • 8 Pages
    Powerful Essays
  • Good Essays

    Thicketwood Ltd

    • 3242 Words
    • 13 Pages

    The current production process that Thicketwood Ltd is utilizing can no longer keep with the demand of custom kitchen cabinets. Management must implement a new step to the production line to increase efficiency; however, they must also maintain quality as the customers that are purchasing these cabinets expect top quality for the amount of money they are paying.…

    • 3242 Words
    • 13 Pages
    Good Essays
  • Powerful Essays

    Blackmores considers itself a leader and innovator in the continuous clinical research of health products.…

    • 4389 Words
    • 18 Pages
    Powerful Essays
  • Satisfactory Essays

    Alexander and Thurston, Inc. is a mail sorting equipment company providing high quality service to their customers. The increasing pressure to live up to the service contracts let company start to rethink about their current inventory control strategy from both their distribution center (DC) and facility. The challenge of this company is to reduce their inventory level while maintaining the high fill rate and further improving their service level.…

    • 295 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Blozis Company

    • 1691 Words
    • 7 Pages

    Currently Blozis Company is facing many internal issues due to an absence of communication and control. The supply department is exhibiting weak control over materials and the overall supply management performance. The implementation of a supply management process will give the organization control of its operations. The large number of items, the large dollar value involved, the need for an audit trail, the severe consequences of poor performance, and the potential contribution to effective organizational operations inherent in the function are five major reasons for developing a robust process. The acquisition process is closely tied to almost all other business processes included in the organization and also to the external environment, creating a need for complete information systems and cross-functional cooperation.…

    • 1691 Words
    • 7 Pages
    Good Essays
  • Powerful Essays

    Blackmores Ltd is an Australian public company, manufacturing and marketing a range of health products including herbal, mineral and vitamin supplements. The company employs over 500 workers in Australia, New Zealand and Asia. Blackmore was originally incorporated in 1962 Queensland as “Blackmores Naturopathic Organisation Pty Ltd”. The company’s name was changed to Blackmores…

    • 6098 Words
    • 31 Pages
    Powerful Essays
  • Good Essays

    Blackmores

    • 882 Words
    • 4 Pages

    • • • FY12 Sales of $261m, 9 months FY13 $241m 11 years of record sales We operate in Australia, New Zealand, Thailand, Malaysia, Korea, Singapore, Hong Kong, Taiwan and China Launched 50 new products in 9 months FY13 We employ 800 staff, 500 in Australia and 300 in Asia. 25% are qualified health care practitioners We package more than 18 million bottles at our state of the art Campus facility every year Most trusted brand in Australia, Thailand and Malaysia We are passionate about natural health…

    • 882 Words
    • 4 Pages
    Good Essays
  • Powerful Essays

    CHAPTER 24 Full Disclosure in Financial Reporting ASSIGNMENT CLASSIFICATION TABLE Topics Questions Brief Exercises Exercises Problems Cases * 1. The disclosure principle; type of disclosure.…

    • 16743 Words
    • 95 Pages
    Powerful Essays
  • Powerful Essays

    Macy's Company Analysis

    • 1614 Words
    • 7 Pages

    The company recorded revenues of $25,003 million during the financial year ended January 2011, an increase of 6.4% over Fiscal Year 2010. The operating profit of the company was $1,894 million in FY2011, an increase of 78.2% over Fiscal Year 2010. The net profit was $847 million in Fiscal Year 2011 compared with $329 million in Fiscal Year 2010. (datamonitor.com)…

    • 1614 Words
    • 7 Pages
    Powerful Essays
  • Better Essays

    The Blackstone group, founded in New York, is one of the largest private equity firms in the world with offices in USA, UK, Germany, France and India. The Blackstone model of investment operation is to invest out of a singel global equity fund so all its investments around the world tap into the same capital pools. One of the most attractive industries to invest for the Blackstone is theme parks and there are a number of reasons for that. The first is that such type of service business generates significant cash flow, second, there is a potential growth for attendance in Europe and additionally there is a weak competition for Blackstone among the investment firms doing roll-ups in Europe. The European fragmented theme park industry was the candidate #1 for consolidation and growth.…

    • 1248 Words
    • 5 Pages
    Better Essays
  • Powerful Essays

    This report is for assessment in of Manage People and Organization. It was requested by Mr. Song and submitted on the 24th of Dec.…

    • 2052 Words
    • 9 Pages
    Powerful Essays
  • Good Essays

    Stirling Home Corporation

    • 1247 Words
    • 5 Pages

    CASE NO. 1: STIRLING HOMEX CORPORATION POINT OF VIEW: The Chief Financial Officer (CFO) of Stirling Homex Corporation (SHC) as he/she will be the one to be of best knowledge to analyze the financial statements of SHC. He/she will also have the authority to make decisions/recommendations and influence the CEO in making management decisions. CASE CONTEXT: In the late 1960’s the US Department of Housing and Urban Development (HUD) launched the Operation Breakthrough, a project that aimed to “revolutionize” the housing industry, which attracted various housing companies to seek for means to construction technology. One of which is the Stirling Homex Corporation (SHC), founded in 1967 which pioneered the concept of modular housing, making possible the construction of large number of houses at a fraction of a time for an average of $16,000 to $25,000 per house. From what started as a small Suburban Rochester project with housing 275 units in 1967, the company was able to expand through the development of system of jacks that gave way for SHC to supply a 2000-ft long train of modules to Mississippi. In 1971, the Company went public and sold Rochester housing (1/2 of which are bought by Homer investors) earning $1M sales of $10M for 1969. Stocks more than tripled for the February to March 1970 period ($16.50 to $51.75 a share). At the same year SHC also won a HUD contract for construction of 13-storey apartment in Memphis, had a tentative understanding with Mississipi Greater Gulf Coast Housing Development Corporation (MGGCHDC) to build a $100 M worth of modular housing, and also planned to diversify by leasing a 350 sq ft. plant in Gulf Port to be financed by industrial revenue funds to be approved by local voters. In 1971 SHC also revealed its plan to widen its target market by catering not only to public housing projects. It doubled its manufacturing facilities and created US Shelter Corporation, a subsidiary for construction and financing of its customers. As noted in…

    • 1247 Words
    • 5 Pages
    Good Essays
  • Best Essays

    Blackmores Company Analyses

    • 3602 Words
    • 15 Pages

    Founded in the 1930’s, Blackmores has grown to become Australia’s leading brand when it comes to Vitamin and mineral supplements. While the company was founded in Australia it has since expanded into the New Zealand and Asian markets. For the past five years Blackmores has been voted Australia’s ‘Most Trusted Brand’ for health supplements, securing its position as an industry leader. They believe in growth by acquisition and diversification of products and market channels, ensuring their ongoing success in a volatile and evolving world market.…

    • 3602 Words
    • 15 Pages
    Best Essays
  • Powerful Essays

    National Bank of Canada ("NBC" or "the Bank") is tasked with the decision to review Dawson Lumber Company Limited 's ("Dawson") request for an increase in its line of credit up to the amount of $10.8mm. Dawson intends to finance inventory and receivables with the line of credit. NBC must remain cognizant of the competitive landscape of the lumber industry and assess whether a focus on the retail segment is beneficial to Dawson 's strategic plan. Given that Dawson is one of the region 's largest borrowers, NBC must be careful in how it manages this relationship. The Bank cannot afford to turn away NBC 's business. However, extending Dawson additional credit may increase Dawson 's default risk and jeopardize the potential for NBC to retrieve the $4.2mm term loan it is already owed.…

    • 1560 Words
    • 7 Pages
    Powerful Essays
  • Powerful Essays

    Bd Bicycle Co., Ltd

    • 4346 Words
    • 18 Pages

    Choose a brand of bicycle, either a single product or a line of products. Investigate and evaluate the marketing strategy of the producer/brand owner using contemporary marketing tools and techniques. This may however be illuminated using examples from other companies/ organizations.…

    • 4346 Words
    • 18 Pages
    Powerful Essays