Preview

Deepak Fertilisers Financial Analysis 2012-13

Good Essays
Open Document
Open Document
1444 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Deepak Fertilisers Financial Analysis 2012-13
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION LIMITED

Financial Report Analysis 2012-13

Deepak Fertilisers and Petrochemicals Corporation Limited



• India’s leading Producers of Industrial Chemicals and Fertilisers Set up in 1979 as an Ammonia Manufacturer



Customer Centricity  Feel Like a Customer  Value Like a Customer  Innovate Like a Customer  Lead Like a Customer



Product Line-up  Technical Ammonium Nitrate  Agri-Business  Chemicals  Retail Lifestyle Stores

Major Sources and Uses of Cash
2011-12 SOURCES Net cash from Operating Activities - 9214.03 Sale of Fixed Assets - 118.02 SOURCES Net Cash from Operating Activities - 22476.21 2012-13

(Rs in Lacs)

Sale of Fixed Assets-957.55
Interest Received - 1086.32 Total – 10418.37 Deposits Placed-1235.32 Interest received-1631.11

Total - 26300.19

USES
Purchase of Fixed Assets - 22462.52 Equity dividend and Corporate tax paid - 5153.64 Total - 27616.16

USES
Purchase of Fixed Assets - 14319.36 Equity dividend and Corporate tax paid - 5622.81 Total – 19941.54

Cash Flow from Operations and Net Income
2011-12
Cash Flow from Operations - 9214.03 Net Income - 21169.52

(Rs in Lacs)

2012-13
Cash Flow from Operations - 22476.21 Net Income - 12930.42

Thus the Net Income is greater than the Cash Thus the cash flow from operations is greater Flow From Operations for the year 2011-2012 than Net Income for the year 2012-2013
REASON The difference between cash flow from operations and Net income being used in trade receivables and inventories

Capital Expenditure and Cash from operations
• For the year 2012-2013 Cash generated from operations - 22476.21 Capital Expenditure - 14319.36
(Rs in Lacs)

Thus , the firm was able to generate the cash from operations that was needed to pay all of its capital expenditure which shows that the firm will now have a better liquidity and profitability chances and will have improved shareholder value

Liquidity

You May Also Find These Documents Helpful

  • Satisfactory Essays

    Common stock 400,000 400,000 Cost of sales $726,000 Retained earnings 86,000…

    • 522 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Berrys Bug Blaster

    • 261 Words
    • 2 Pages

    Income Statement 1/1/2008 - 12/31/2008 | Revenue | | | $3,249,580.53 | | Direct Expenses | | | | Salaries & Wages | $487,437.08 | | | Vehicle Maintenance | $64,991.61 | | | Fuel | $20,449.80 | | |…

    • 261 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    E3-2

    • 717 Words
    • 3 Pages

    Accumulated depr. – Equipment | | 24,000 | Notes Payable | | 51,000 | Accounts Payable | | 48,500 | Common Stock | | 90,000 | Retained Earning | | 8,000 |…

    • 717 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Acct305 Final Paper

    • 357 Words
    • 2 Pages

    1. A) The amount of PPE on the balance sheet for the two most recent years is $28,751,000. The amount is 2010 is $14,838,000. The amount in 2011 is $13,913,000.…

    • 357 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The total cash flow from operation is $25,591 million which is an increase from $24,255 in 2012.…

    • 312 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Here, we see inventory decrease $400,000 but other current assets increased $500,000 (with $50,000 going in to cash and $450,000 into A/R). Rather than moving the $100,000 to retained earnings, the company used $100,000 in cash to pay a dividend. The company then took an additional $250,000 from cash and paid down long-term debt:…

    • 372 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Com Prob 3

    • 226 Words
    • 5 Pages

    Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of…

    • 226 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The total cash flow from operations is $17,099 million dollars which can be found on page 41 of the Annual Report.…

    • 341 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Fin 200 Week 1 Assignment

    • 276 Words
    • 2 Pages

    28.) The relationship between net income and net cash flows from operating activities for the company is that, the net income is the basic in which the company can use is a direct method. The items on the income statement are adjusted to cash accounting. The net income shows where it starts and the adjustments are made to change net income to cash flow from operations.…

    • 276 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    3/31/86 Assets Current Assets Cash Receivables, Net Inventories Prepaid Expenses Total Current Assets Fixed Assets Plant, Property, & Equipt (Less) accum depreciation Total Net Fixed Assets Other Assets Total Assets Liabilities and Stockholders' Equity Current Liabilities Accounts Payable Notes Payable - banks Income Taxes Payable Current Installments - lt debt Total Current Liabilities Long Term Debt Term Loan Notes Payable to Bank Total Liabilities Stockholders' Equity Common Stock Additional Paid in Capital Retained Earnings Total Stockholders' Equity Total Liabilities and Equity…

    • 618 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Abc Company

    • 706 Words
    • 3 Pages

    ABC Company is a manufacturing firm that specializes in making cedar roofing and siding shingles. The company currently has annual sales of around $1.2 million, a 25% increase from the previous year. The company has an aggressive growth target of reaching $3 million annual sales within the next 3 years. The CEO has been trying to find additional products that can leverage the current ABC employee skill set as well as the manufacturing facilities.…

    • 706 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Walmart vs Target

    • 1300 Words
    • 6 Pages

    Corporations keep various types of financial records and it is the responsibility of managers to make sure that the records are maintained and resolved at the end of the fiscal year. Most company has shareholders that want a year-end account on how the company has done and with a projection of what the company is capable of doing in the future. The shareholders have a vested interest and want to be kept informed on how the company is doing financially. Financial records for major corporations are public knowledge and this paper is comparing Target and Wal-Mart and their financial standings.…

    • 1300 Words
    • 6 Pages
    Good Essays
  • Satisfactory Essays

    the paper

    • 775 Words
    • 4 Pages

    How much cash and cash equivalents did the company have at the end of its 2 most recent annual reporting periods?…

    • 775 Words
    • 4 Pages
    Satisfactory Essays
  • Satisfactory Essays

    E5

    • 339 Words
    • 4 Pages

    Net income of $44,000 was reported, and dividends of $33,000 were paid in 2014. New equipment was purchased and none was sold.…

    • 339 Words
    • 4 Pages
    Satisfactory Essays
  • Good Essays

    AMFAC Inc.

    • 653 Words
    • 5 Pages

    Accounts receivable and inventory remained relatively constant during the year. Assets at the beginning of the year totalled $250,000 and the stockholders’ equity at the beginning of the year amounted to $180,000. Preferred stock did not change during the year. There are no convertible securities.…

    • 653 Words
    • 5 Pages
    Good Essays