Acct 505 Exercise 13-14

Topics: Net present value, Investment, Cash flow Pages: 32 (3080 words) Published: December 14, 2013
NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7800003.605288400
Initial InvestmentNOW-3000001-300000
Salvage Value7200000.2795580
Net Present Value-6020

NPV B
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of
Cash Flows"
Annual Cost Savings1 - 7600003.605216300
Initial InvestmentNOW-3000001-300000
Working Capital Released73000000.27983700
Net Present Value0

NPV A
ItemYears"Amt of
Cash Flow""20%
FACTOR""PV of...
Continue Reading

Please join StudyMode to read the full document

You May Also Find These Documents Helpful

  • Acct 505 Essay
  • Course Projectb Acct. 505 Essay
  • Acct 505 Project Part B Essay
  • Acct 505 Course Project B Essay
  • Acct 505 Course Project Essay
  • Acct 505 Course Project Essay
  • Acct 505 Mid Term Essay
  • Acct 505 Midterm Essay

Become a StudyMode Member

Sign Up - It's Free