# Acct 505 Exercise 13-14

**Topics:**Net present value, Investment, Cash flow

**Pages:**32 (3080 words)

**Published:**December 14, 2013

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7800003.605288400

Initial InvestmentNOW-3000001-300000

Salvage Value7200000.2795580

Net Present Value-6020

NPV B

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of

Cash Flows"

Annual Cost Savings1 - 7600003.605216300

Initial InvestmentNOW-3000001-300000

Working Capital Released73000000.27983700

Net Present Value0

NPV A

ItemYears"Amt of

Cash Flow""20%

FACTOR""PV of...

Please join StudyMode to read the full document