Preview

Valuation of Genus Plc.

Satisfactory Essays
Open Document
Open Document
363 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Valuation of Genus Plc.
Why Genus plc. uses the residual earning based models:

1. Forecast-based model (include direct approach and indirect approach)
2. The residual earning based models (include direct approach and indirect approach) The reasons why Genus plc. Chose the residual earning models:

Firstly, the firm’s profitability, it was showed on the return on equity, and it can show that how well the managers did in the past year.

Secondly, the growth of investment, in this case, the valuation can be more informative if it showed the public and investors that how the company is expected to grow in the future.

Thirdly, the accrual concept, that is about the cash flow.

Last but not least, items accounting variables in financial statement and forecasting.

3. More accurate estimation: Genus plc. Preferred using the indirect approach to the direct approach. Because it will be more accurate estimation of the firm’s value, and the indirect approach focuses on the value of operation directly instead of the book value of equity and uses WACC, which shows the cost of capital more precisely.

4. The CAPM model

WACC, calculate it from cost of debt, cost of equity and leverage ratio and assume that these rates are perpetually constant.

Cost of debt = net borrowing cost in 2010.

Calculating cost of equity in which risk free rate is 10-year UK gilt yield, equity beta is 0.63[1], market risk premium is 5%[2]. As result, WACC of Genus equals to 6.7%.

5. The sensitivity analysis to value, the growth is aggressive or conservative.

Positive residual earning = get a high return on equity The report said, the firm is expected to have a high return on equity in the future due to our P/B and P/E valuation showed that the P/B ratio of Genus plc. is more than twice as high as the normal P/B ratio, so the market over-evaluated the share price of this firm.

6. Recommendation

So the

You May Also Find These Documents Helpful

  • Good Essays

    In this case, the corporate cost of capital needs to be analyzed and hence, to estimate that, a company’s long-term source of funds (common stock, long-term debts and preferred stock) should be used. Since the corporate cost of capital is used to make decisions today, which will affect the future cash flows, the only acceptable costs are today’s marginal costs that are used. These marginal values are the estimates of the cost of capital that will be raised in future which will provide an accurate estimation of raising the capital in future.…

    • 1073 Words
    • 4 Pages
    Good Essays
  • Good Essays

    The weighted average cost of capital (WACC) is the discount rate used in the discounted cash flow analysis. Usually, the WACC is the weighted average of the cost of debt (Kd) and the cost of equity (Ke), since debt and equity are the most common sources of funds for the companies. In general, the formula for WACC is the following:…

    • 1590 Words
    • 7 Pages
    Good Essays
  • Good Essays

    Fin100 Assignment # 1

    • 686 Words
    • 3 Pages

    According to our text, the valuation principle is an analysis between the value of the benefits and the value of its costs. It is the foundation of financial decision making and it provides a basis for making decisions within a company. Understanding the valuation principle is very useful in assisting a financial manager in the company’s overall well being. The valuation principle also utilizes the market prices as well. The value of a commodity or an asset to the firm or its investors is determined by its competitive market price. The benefits and costs of a decision should be evaluated using those market prices. When the value of the benefits exceeds the value of the costs, the decision will increase the market value of the firm.…

    • 686 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Week 2

    • 420 Words
    • 2 Pages

    WACC = Proportion of debt X after tax cost of debt + Proportion of equity X cost of equity…

    • 420 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    An investor should value a stock by looking at the intrinsic value of the stock and how the market value compare to the intrinsic value. The most common mathematical method of valuing stock is to determine the price earnings ratio (P/E). The P/E ratio is calculated by dividing the share price by the company’s net income. As a general rule a P/E ratio should be in the higher teens. Stocks with a below-market P/E are considered cheaper, and a higher P/E ratio are considered expensive (Kansas, 2014). To evaluate if a stock is under or over-valued investors should look at the CAPM (Market securities Line) based on the Beta of the company and determine the performance of the stock. An investor can use indexes, such as the Dow Jones, NYSE, or S&P 500, in stock valuation.…

    • 504 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    I will provide data and information regarding the Return on Equity (ROE), which shows growth of the stock. I will also provide a projected future growth rate of earnings, its rate of return and valuation techniques.…

    • 1517 Words
    • 7 Pages
    Powerful Essays
  • Good Essays

    A primary “goal for management is to maximize the current value of the firm’s stock” (Parrino, Kidwell, Bates, 2012, pg. 12). As a result, understanding the true value of stock is beneficial. Stock valuation is important to identify which stocks are more desirable and will maximize wealth. Since stock has an effect on business and one’s own portfolio, valuing stock is critical. Several methods to value stock exist however; there is no best method for this valuation. Each stock contains its own characteristics to analyze based on the company issuing it. One must analyze the business and stock to find the ideal stock valuation method. By comparing the market price of stock to the realized value in the stock valuation, one can determine whether a certain stock is the optimal choice.…

    • 644 Words
    • 2 Pages
    Good Essays
  • Powerful Essays

    The purpose of this project is to find the Weighted Average Cost of Capital (WACC) for Home Depot. Investopedia.com reveals that the WACC is “a calculation of a firm's cost of capital in which each category of capital is proportionately weighted. All capital sources - common stock, preferred stock, bonds and any other long-term debt - are included in a WACC calculation. All else equal, the WACC of a firm increases as the beta and rate of return on equity increases, as an increase in WACC notes a decrease in valuation and a higher risk” (Investopedia.com). We will attempt to provide information regarding the following: 1. Description of how we achieved the WACC. 2. Calculations used to obtain WACC. 3. Explanation of the results. 4. Sources of our data. 5. Discussion of confidence level in our answer, as well as any limiting assumptions if applicable.…

    • 1079 Words
    • 4 Pages
    Powerful Essays
  • Good Essays

    FINAL PAPER

    • 1809 Words
    • 5 Pages

    In January 2013, Sterling Household Products Company (Sterling), a highly successful manufacturer and marketer of household goods, was experiencing low growth rates for unit volume, sales, and profits which led management to seek expansion into higher growth industries. Between 2010 and 2012, sales had a compounded annual growth rate (CAGR) of only 2.2%, sales volumes in units were less than 1% per year, operating expenses rising faster than inflation, and retailers with high buying power (The 10 largest customers accounted for 55% of sales). Sterling identified the health care infection-control market as an attractive sector with high growth opportunities, and the product lines were a natural extension of Sterling’s current production. Sterling found its ideal investment opportunity through Montagne Medical Instruments Company’s (Montagne) germicidal, sanitation, and antiseptic products unit (GS&A Unit). The unit was profitable with an operating margin of 18.9% in 2012 and sales grew over 5% annually the past two years. However it was not a core focus for Montagne and required scarce resources and time, so Montagne was eager to sell the unit.…

    • 1809 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    The Timken Company

    • 4910 Words
    • 20 Pages

    The case is best suited as a firm-valuation exercise in a first-year MBA finance course. It…

    • 4910 Words
    • 20 Pages
    Satisfactory Essays
  • Good Essays

    Radio Shack Stock Report

    • 1008 Words
    • 5 Pages

    Upon valuation, it is good to see that the price to earning multiple is lower than average, and that the price to sales multiple significantly lower than average for a medium to large size company. Unfortunately earnings growth in the past year has decelerated moderately compared to earning growth in the past three years.…

    • 1008 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    When we calculate those number, we need to know the equity and debt of the company which can easily find on yahoo finance. The cost of debt and the corporate tax rate that we calculated are also based on the data from yahoo finance. We made Beta for the companies with 10 year ranges and use it to calculate return of equity. After we got those number, we can calculate the WACC.…

    • 2112 Words
    • 9 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Woolworths Ltd

    • 328 Words
    • 2 Pages

    o Thus, the ASX is a financial market that is of importance to Woolworths. This is because Woolworth’s shares and their prices are dependant on investors and market forces, where the medium is the stock exchange. E.g. in 2006, the share price rose from $16.65 ( $22.19 ( a huge rise in the value of invested capital.…

    • 328 Words
    • 2 Pages
    Satisfactory Essays
  • Powerful Essays

    Answer: WACC covers computation of SIVMED’s cost of capital in which each category of capital is proportionately weighted. All capital basis - common stock, preferred stock, bonds or any other long-term borrowings – should be listed under SIVMED’s WACC. We determine WACC by multiplying the cost of the corresponding capital component by its proportional weight and then adding: where: Re is a cost of equity Rd is a cost of debt E is a market value of the firm's equity D is a market value of the firm's debt V equals E + D E/V is a proportion of financing that is equity D/V is a proportion of financing that is debt Tc is a corporate tax rate Broadly speaking, SIVMED’s assets are financed by the choice of debt or equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, SIVMED can determine how much interest the company has to pay for every dollar it uses. Shareholders are interested into cash flows available to them, after corporate taxes have been paid. Consequently, we have to use After-Tax WACC. The cost of capital is used above all to make decisions that involve getting new capital. Hence, the applicable component costs are present marginal costs but not than historical costs.…

    • 2180 Words
    • 9 Pages
    Powerful Essays
  • Powerful Essays

    to give a useful insight of it, the performance of the company is evaluated which avows its…

    • 3223 Words
    • 13 Pages
    Powerful Essays