Preview

Ocean Carriers

Good Essays
Open Document
Open Document
982 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Ocean Carriers
Case Study 1 – Ocean Carriers

1. The Capital Budgeting Decision

Should Ms. Linn purchase the Capesize vessel?

Assume that Ocean Carriers is a U.S. firm and is subject to 35% taxation. (Please see excel sheets)

From our analysis it appears that Ms. Linn should not buy the Capesize vessel. The Net Present Value on the Ocean Carrier is not a positive number, a clear indicator that buying the vessels is not a good idea. The tax rate of 35% makes a lot of difference in determining this NPV. In our calculations we did assume a tax rate on the final sale of the vessel. If it were possible, or known, the tax rate on the salvage it might be more feasible to buy the vessel, and end up with a positive NPV. The effect of taxes on EBIT and thereby NPV is easily seen in our analysis numbers. As taxes remain steady and profits from operations falls, the prudence of the investment becomes apparent.

Assume that Ocean Carriers in based in Hong Kong, where owners of Hong Kong ships are not required to pay any tax on profits made overseas and also are exempt from paying any tax on profit made on cargo uplifted from Hong Kong. (Please see excel sheets)

If the tax rate were a non-issue it would make sense to buy the vessel. Running our analysis with a zero tax rate gave a positive NPV. This is due to the effects of taxes on EBIT. While it is more realistic to expect a tax rate, draw of having a zero tax rate would make this project more attractive to management, and possible. It may have also been advantage in the analysis we ran to see the effects a change in the discount rate has on the NPV. Couple with a zero tax rate there could be some definite gains from investing in the vessel.

3. Internal Rate of Return

Calculate the Internal Rate of Return for the investment in this new vessel. According to the IRR, should Ocean Carriers accept the project? Please discuss separately for the U.S. case and Hong Kong case. (Please see excel sheets)

The IRR for the US

You May Also Find These Documents Helpful

  • Powerful Essays

    Over the past year, Mr. Kuklinski has paid $200,000 to consultants to write a report with all the relevant figures for this project. This report suggests that he can purchase six ships in Year 0 for $2,250,000 each. Ships don’t lose much value if they are well maintained, so it is expected that the ships will have a resale value of $2,000,000…

    • 1264 Words
    • 4 Pages
    Powerful Essays
  • Satisfactory Essays

    6) What is the NPV of buying a vessel if the Ocean Carriers does not secure a contract…

    • 264 Words
    • 1 Page
    Satisfactory Essays
  • Good Essays

    Coast4Life

    • 727 Words
    • 3 Pages

    Under this alternative, the Dry Dock will be sold to an interest party for a $1.7M will be booked. In EX-1 I have calculated NPV of the selling the dry dock. While selling the dry dock will boost income in the following year, it is clear from my analysis that over the long term, the impact on profitability is much more ambiguous. The overall NPV of executing this alternative according to my analysis is $595,467.75. Given that the overall net profit last year was $8,455,000, the long term impact of this alternative is rather small.…

    • 727 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    We first used the 15% discount rate to calculate NPV and the Cash Flows by using that discount rate we ended up with a negative NPV of $ (2,137,217.21). We determined that the discount rate of 15% was out dated and insufficient. Therefor to calculate a more accurate NPV for the project, we decided to use the rate of 9.62% that we computed. And using this number we got the NPV of $746,981.31. I would recommend Worldwide Paper Company (WPC) to use the 9.62% discount rate, but this is a good project and the returns will be great only if everything remains like expected. So, I would also recommend them to evaluate themselves at least yearly as things may change from year to year.…

    • 337 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Case Study

    • 1057 Words
    • 5 Pages

    As a result of the purchase, the firm’s pre-tax earnings will increase by$23 million per year in perpetuity. These earnings are taxed at a rate of40 percent. Therefore, after taxes, the purchase increases the annual expected earnings of the firm by:…

    • 1057 Words
    • 5 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Ocean Carrier

    • 284 Words
    • 2 Pages

    Should Ms. Linn purchase the $39M capesize? Make two different assumptions. First, assume that Ocean Carriers is a US firm subject to 35% taxation. Second, assume that Ocean Carriers is located in Hong Kong, where owners of Hong Kong ships are not required to pay any tax on profits made overseas and are also exempted from paying any tax on profit made on cargo uplifted from Hong Kong.…

    • 284 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Production will be able to reach full capacity from 2008, with order and delivery assumed on a stable level. During this period, the capital expenditure will be offset by depreciation in calculation of free cash flow, and R&D will be included in the operating margin. The company, as assumed, will produce and deliver 22 aircrafts for the airlines which have ordered, with 6 in 2006 and 16 in 2007. Since $700 million would have already been spent before the decision, this amount of investment should be treated as sunk cost, therefore irrelevant to the NPV analysis.…

    • 817 Words
    • 4 Pages
    Good Essays
  • Good Essays

    Titanic went on its first voyage in 1912 with 53 millionaires on board. After Titanic received its certificate it went on sail to the Atlantic. It travelled at full speed until they got close to the Iceberg Alley. The officers neglected all the warnings passed on to them through the feedback systems. Titanic had hit an iceberg but without any visible damages. Ismay being pessimistic and to gain publicity ordered to set sail the ship once again. This caused the plates of the ship to be further damaged and hence Titanic started to flood. No one ever expected…

    • 2371 Words
    • 9 Pages
    Good Essays
  • Satisfactory Essays

    senco electronics

    • 570 Words
    • 3 Pages

    At the pre assessment stage based on the annual cost of transportation through ocean set at $520,000 and the cost of transporting though the air being $586,000, it can be provided that most cost efficient system available to the company is that of ocean transportation for transferring products from China to the United States.However before a final decision can be made on the selection of an alternative a long term analysis of the different transportation options available should be conducted. The sea based transportation as well as the air based transportation systems were analyzed in terms of the projected growth of demand for the products in the following years. Currently the demand for the products stands at 1.5 million pounds on an annual basis; however in the future the demand is to increase by 10 percent every year. The forecasted demand for the products in the next five year is expected to be at 1,650,000 pounds for the first year, 1,815,000 pounds for the second year, 1,996,500 for the third year, 2,196,150 for the fourth year and 2,415,765 for the fifth year. These forecasts were taken into consideration in the projected cost analysis for the next five years.At the pre assessment stage based on the annual cost of transportation through ocean set at $520,000 and the cost of transporting though the air being $586,000, it can be provided that most cost efficient system available to the company is that of ocean transportation for transferring products from China to the United States.However before a final decision can be made on the selection of an alternative a long term analysis of the different transportation options available should be conducted. The sea based transportation as well as the air based transportation systems were analyzed in terms of the projected growth of demand for the products in the following years. Currently the demand for the products stands at 1.5 million pounds on an annual basis; however in the future the demand is to increase by…

    • 570 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Ocean Carriers receives a lease for a ship over three years starting in 2003. However, the company currently does not hold qualified ships that can meet customers’ demand. Our report is not only to assist Ms. Linn to decide whether or not to purchase a new ship but also give a reasonable suggestion on how long to hold on the ship regarding the NPV and long term prospective of dry bulk industry. Upon business operating in U.S or H.K, we consider four scenarios accordingly. In convenient of financial analysis, we propose several assumptions concerning tax rate, expected daily hire rate salvage value and growth rate. Under different scenarios valuation, we apply certain assumptions matched with scenario’s condition, as the following calculation indicating. Based on the analysis using data in case, we finally recommend that Ocean Carries should run business in H.K and hold the ship for 25 years.…

    • 750 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    In order to calculate the NPV we first needed to get a cost of capital. We calculated the Weighted Average Cost of Capital in order to measure the firm's cost of capital. When calculating the WACC for the Aircraft Purchasing option we included the €15 million loan in the value of debt which gave us a WACC of 10.12% versus the Aircraft Leasing options WACC of 10.34%.…

    • 629 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Safety Management System

    • 550 Words
    • 3 Pages

    Iordanoaia F., (2006), New management for maritime companies, International Scientific Conference, Marine Science Forum, vol.1,Varna, Bulgaria, 43.…

    • 550 Words
    • 3 Pages
    Good Essays
  • Good Essays

    Financial gain in shipping is achieved mainly when a vessel is trading / sailing. Vessels are built to sail across the oceans contributing to the economic welfare of the society in general. A vessel kept in a port is in danger of being set off hire, a matter which has a direct adverse economic impact on the company. It should be noted that a ship does not provide financial rewards only to the owner, the crew and the charterer but also to the ports it visits, and in general the societies it…

    • 1231 Words
    • 5 Pages
    Good Essays
  • Powerful Essays

    Shipping Risk

    • 4104 Words
    • 17 Pages

    CERTIFICATE IN COMMERCIAL RISKS IN SHIPPING Masters Postgraduate Diploma Diploma Certificate A comprehensive analysis of the many risks threatening the profits of shipping companies Learn how to mitigate risks to protect your bottom line Apply by th 18 January 2013 to SAVE £100 Managing maritime risks and reducing their financial impact on shipping companies SAVE up to 40% and improve performance with cost-effective in-company courses…

    • 4104 Words
    • 17 Pages
    Powerful Essays
  • Good Essays

    1. Read the closing case “Ratios and Financial Planning at East Coast Yachts” in chapter 3 of your textbook.…

    • 555 Words
    • 5 Pages
    Good Essays