Our favorite project A has the following cash flows:
We know that if the cost of capital is 18 percent we reject the project because the net present value is negative: - 1000 + 300 600 900 + + = NPV 3 4 (1.18) (1.18) (1.18)5
- 1000 + 182.59 + 309.47 + 393.40 = -114.54
We also know that at a cost of capital of 8% we accept the project because the net present value is positive: - 1000 +
300 600 900 + + = NPV 3 4 (1.08 ) (1.08 ) (1.08 )5
- 1000 + 238.15 + 441 .02 + 612 .52 = 291.69
Thus, somewhere between 8% and 18% we change our evaluation of project A
from rejecting it (when NPV is negative) to accepting it (when NPV is positive). We can calculate the point at which NPV shifts from negative to positive by searching for the value of r, called the internal rate of return (IRR) in the following equation, which makes the NPV=0.
- 1000 +
300 600 900 + + =0 3 4 (1 + r ) (1 + r ) (1 + r )5
More generally, if CFi is the cash flow in period i, the IRR is that rate, r, such that:
CFt CF1 CF2 + +L+ =0 2 (1 + r ) (1 + r ) (1 + r )t
In our case, CF0 = -1000, CF3 = 300, CF4 = 600 and CF5 = 900. All the other CFi = 0.
The IRR can, in general, only be derived by trial and error. Putting our values for
the CFi into a calculator (very carefully) we find the IRR= 14.668%. We can check this result as follows: - 1000 + 300 600 900 + + = 3 4 (1.14668) (1.14668) (1.14668) 5
- 1000 + 198.97 + 347 .04 + 453 .97 = -.02
The sum is not exactly zero because of rounding.
We can now formulate an alternative rule to accepting the project if NPV > 0 and
rejecting it if NPV < 0. In particular, we can recommend rejecting a project if the cost of capital is greater than the IRR (14.668% in this case) and we can recommend accepting a project if the cost of capital is less than the IRR. These two rules are equally acceptable in this case for determining whether project A will increase the value of the firm.
There are circumstances, however, where the IRR rule and the NPV rule provide
conflicting advice. In particular, IRR and NPV may differ where there are two mutually
exclusive projects that must be ranked according to which one is best and where these two projects have very different timing of cash flows. Whenever there is a conflict between NPV and IRR the correct answer is provided by NPV. Let’s see why.
Suppose we want to compare project B with project A. The cash flows are
described below, with B’s cash flows equally distributed over time, while A’s cash flow (as we saw) are delayed. A -1000 0 B -1000 1 +320 2 +320 +300 3 +320 +600 4 +320 +900 5 +320
We have already solved for the IRR of project A, i.e., IRRA = 14.668%. Solving for the IRR of project B produces, IRRB = 18.03%. Thus, the IRR rule ranks project B better than A. Let’s see whether that is also true for the NPV rule, i.e., let’s see if NPVB is always greater than NPVA. To implement the NPV rule we must calculate the NPV of A and B for alternative values of the cost of capital. This is done in table 1:
Table 1 Cost of Capital 20% 15% 10% 8% 5% NPVA -175 -12 +194 +291 +458 NPVB -43 +73 +213 +277 +385
Notice that project B is better (has a higher NPV) than project A when the cost of capital is above 10% (above 20% both have negative NPVs, but B is less bad), while project A is better when the cost of capital is below 8%. In fact, you can calculate the exact cost of capital at which the recommendation switches by setting NPVA = NPVB and solving (after some algebraic manipulations) for the IRR under those circumstances. This IRR turns out to be 8.8169%.
We see that the NPV rule says that project B is better than project A (the same
ranking as the IRR rule) only for “high” values for the cost of capital, i.e., for a cost of capital greater than 8.8169%. For values of the cost...