Practice Problems
1. What is the net present value of a project with the following cash flows and a required return of 12 percent? Year 0 1 2 3 Cash Flow $28,900 $12,450 $19,630 $ 2,750
2.
What is the net present value of a project that has an initial cash outflow of $12,670 and the following cash inflows? The required return is 11.5 percent. Year 1 2 3 4 Cash Inflows $4,375 $ 0 $8,750 $4,100
3.
A project will produce cash inflows of $1,750 a year for four years. The project initially costs $10,600 to get started. In year five, the project will be closed and as a result should produce a cash inflow of $8,500. What is the net present value of this project if the required rate of return is 13.75 percent?
4.
You are considering the following two mutually exclusive projects. The required rate of return is 11.25 percent for project A and 10.75 percent for project B. Which project should you accept and why? Year 0 1 2 3 Project A $48,000 $18,400 $31,300 $11,700 Project B $126,900 $ 69,700 $ 80,900 $ 0
5.
You are considering two mutually exclusive projects with the following cash flows. Will your choice between the two projects differ if the required rate of return is 8 percent rather than 11 percent? If so, what should you do? Year 0 1 2 3 Project A $240,000 $ 0 $ 0 $325,000 Project B $198,000 $110,800 $ 82,500 $ 45,000
6. A project will produce an operating cash flow of $7,300 a year for three years. The initial cash investment in the project will be $11,600. The net aftertax salvage value is estimated at $3,500 and will be received during the last year of the project’s life. What is the net present value of the project if the required rate of return is 11 percent?
1
Washington State University Finance 325
7. A project is expected to create operating cash flows of $22,500 a year for three years. The initial cost of the fixed assets is $50,000. These assets will be worthless at the...
...debt to tangible net worth.
5. A measure of profitability and not shortterm liquidity is the
a. Accounts receivable turnover ratio.
b. Sales to working capital ratio.
c. Total asset turnover ratio.
d. Acidtest ratio.
6. Return on investment (ROI) is a term often used to express income earned on capital invested in a business unit. A company’s ROI would be increased if
a. Sales increased by the same peso amount as express and total assets increased.
b. Sales remained the same and expenses were reduced by the same peso amount that total assets increased.
c. Sales decreased by the same peso amount that expenses increased.
d. Sales and expenses increased by the same percentage that total assets increased.
(CMA adapted)
7. When a balance sheet amount is related to an income statement amount in computing a ration;
a. The balance sheet amount should be converted to an average for the year.
b. The income statement amount should be converted to an average for the year.
c. Both amounts should be converted to market value.
d. Comparisons with industry ratios are not meaningful.
(PhilCPA adapted)
8. Ratios are used for many purposes in financial statement analysis. In order to determine the return on investment for a company, the numerator of the fraction used should be
a. Net income.
b. Income before nonrecurring items.
c. Income before nonrecurring items and before income taxes.
d. Income before...
...
FINC5001 Capital Market and Corporate Finance

Workshop 5 – Capital Budgeting II
1. Basic Concepts Review
a) In applying NetPresentValue, what factors do we include, and what factors do we ignore?
Use cash flows not accounting income
Ignore
* sunk costs
* financing costs
Include
* opportunity costs
* side effects
* working capital
* taxation
* inflation
2. Practice Questions
a) After spending $3 million on research, Better Mousetraps has developed a new trap. The project requires an initial investment in plant and equipment of $6 million. This investment will be depreciated straightline over five years to a value of zero, but, when the project comes to an end in five years, the equipment can in fact be sold for $500,000. The firm believes that working capital at each date must be maintained at 10% of next year's forecasted sales. Production costs are estimated at $1.50 per trap and the traps will be sold for $4 each. (There are no marketing expenses.) Sales forecasts are given in the following table. The firm pays tax at 35% and the required return on the project is 12%. What is the NPV?

Figures in 000's  
Year  0  1  2  3  4  5 
Unit Sales   500  600  1,000  1,000  600 
Revenues   2,000  2,400  4,000  4,000  2,400 ...
...NetPresentValue, IRR, and the Payback Period
Infomercial Entertainment, Inc.
In the good of days—before cable TV, fax machines, and multimedia personal computers—the
phrase,"…and now a word from our sponsor…”usually meant just that, Television commercials
were continued to thirtyand sixty—second messages, grouped together to occupy only two or
three minutes of viewing time. Occasionally, if you stayed up late enough sitting in front of the
tube, you'd see thirty minute segments on riveting topics like “How to Turn $10 Into$10 Million
by Investing in Real Estate That Nobody Wants.” Since few people—except for a few former
savings and loan executivesmanaged to stay awake through these halfhour programs, the shows
attracted little interest.
The era of the infomercial, those thirtyminute paid video advertisements devoted to selling a
particular idea or product, didn't really begin until after the 1992 presidential campaign. Following
Ross Perot's unsuccessful bid for public office, however, things started looking up for this new
marketing venue. If Perot could use the halfhour segments on late night TV to capture l 9 percent
of the popular vote, surely other advertisers could use the infomercial as a way to communicate
their message to a sleepy, yet receptive, audience.
Indeed, in the wake of the election, many Fortune500 corporations selling consumer
products were eager to take the plunge and go headtohead with Letterman on...
...> P5 > P1 > P4 > P1 > P7 > P6 > P2
3)
The Internal Rate of Return definition is a discount rate that makes the NPV (netpresentvalue) of all cash flow from particular project is zero.
The NPV formula is:
where = net cash flow during the period t
= total initial investment
r = discount rate
t= number of periods
Project
P1
P2
P3
P4
P5
P6
P7
P8
IRR
10.87%
6.31%
11.33%
12.33%
11.12%
10.00%
15.26%
11.41%
As the diagram indicating, the rank of projects based on the IRR is like:
P7 > P4 > P8 > P3 > P5 > P1 > P6 > P2
4)
The rank of projects based on the NPV. And the formula is:
where = net cash flow during the period t
= total initial investment
r = discount rate
t= number of periods
a) When r = 8%,
Project
P1
P2
P3
P4
P5
P6
P7
P8
NPV(8%)
258.37
40.07
1152.42
448.82
396.65
37.04
234.66
474.84
The rank is like:
P3 > P8 > P4 > P5 > P1 > P7 > P6 > P2
b) When r = 10%
Project
P1
P2
P3
P4
P5
P6
P7
P8
NPV(10%)
73.09
85.45
393.93
228.22
129.70
0
165.4
182.98
According to the diagram shown, the rank is:
P3 > P4 > P8 > P7 > P5 > P1 > P6 > P2
c) When r = 12%
Project
P1
P2
P3
P4
P5
P6
P7
P8
NPV(12%)
90.08
128.79
173.04
30.41
92.96
35.71
99.35
72.25
Based on the diagram, the rank should be:
P7 > P4 > P6 > P1 > P8 > P5 > P2 > P3
When you get cash flows in the far future, like 15 years from now, the discount rate has more impact on the cash value, because is used as...
...1. Basic presentvalue calculations
Calculate the presentvalue of the following cash flows, rounding to the nearest dollar:
a. A single cash inflow of $12,000 in five years, discounted at a 12% rate of return.
b. An annual receipt of $16,000 over the next 12 years, discounted at a 14% rate of return.
c. A single receipt of $15,000 at the end of Year 1 followed by a single receipt of $10,000 at the end of Year 3. The company has a 10% rate of return.
d. An annual receipt of $8,000 for three years followed by a single receipt of $10,000 at the end of Year 4. The company has a 16% rate of return.
2. Cash flow calculations and netpresentvalue
On January 2, 20X1, Bruce Greene invested $10,000 in the stock market and purchased 500 shares of Heartland Development, Inc. Heartland paid cash dividends of $2.60 per share in 20X1 and 20X2; the dividend was raised to $3.10 per share in 20X3. On December 31, 20X3, Greene sold his holdings and generated proceeds of $13,000. Greene uses the netpresent value method and desires a 16% return on investments.
a. Prepare a chronological list of the investment's cash flows. Note: Greene is entitled to the 20X3 dividend.
b. Compute the investment's netpresentvalue, rounding calculations to the nearest dollar.
c. Given the results of part (b),...
...stated;
6) Bonds pay semiannual coupons unless otherwise stated;
7) Bonds have a par value (or face value) of $1,000; and
8) You may use the back of the exam paper as your scrap paper.
Good Luck.
32 Calculation Questions (4 marks each)
1. The common stock of Robin's Tools sells for $24.50. The firm's beta is 1.2, the riskfree rate is 4%, and the return on the market portfolio is 12%. Next year's dividend is
expected to be $1.50. Assuming that dividend growth is expected to remain constant
for Robin’s Tools over the foreseeable future, what is the firm's anticipated dividend
growth rate?
A)
B)
C)
D)
E)
6.65%
7.48%
9.15%
13.6%
15.0%
Solution: B
r = 4% + 1.2 x (12%  4%) = 13.6% and
$24.50 = $1.50 / (13.6%  g)
Leads to g = 7.48%
2. What is the yield to maturity on a 10year zerocoupon bond with a $1,000 face value
selling at $742?
A)
B)
C)
D)
E)
3.03%
7.42%
13.48%
34.78
42.37%
Solution: A
YTM = (1000/742) 1/10 1 = .03029 or 3.03%
3. Consider the following monthly cash flows (see the diagram below):
X
Today
Z
X
Z
X
Z
1
2
3
4
19
20
Cash flows of an amount X are made for months 1, 3, 5, …, 17 and 19 (the ten oddnumbered months) and cash flows of an amount Z are made for months 2, 4, 6, …, 18
and 20 (the ten evennumbered months). The APR is 6% and is compounded on a
monthly basis. What is the presentvalue of...
...cash flows to promptly recover its cost? b Will an investment generate an acceptable rate of return? c Will an investment have a positive netpresentvalue? d Will an investment have an adverse effect on the environment? 3 Which of the following is not considered when using the payback period to evaluate an investment? a The profitability of the investment over its entire life. b The annual net cash flow of the investment. c The cost of the investment. d The expected life of the investment. Use the following data for questions 4 and 5. Stone Mfg. is considering expanding operations by investing $300,000 in equipment. The equipment has a useful life of eight years, with no salvage value. Straightline depreciation is used. Stone predicts that net income will increase $37,500 per year as a result of this strategy. 4 Refer to the above data. The payback period for this investment is: a 8 years. b 4 years. c Over 13 years. d 2.5 years. 5 Refer to the above data. Return on average investment for this investment is: a 25%. b 20%. c 12 1/2%. d 15%.
CHAPTER 26 10MINUTE QUIZ B
NAME SECTION
#
Physician’s Pharmacy is considering the purchase of a copying machine which it will make available to customers at a percopy charge. The copying machine has an initial cost of $7,500, an estimated useful life of five years, and an estimated salvage value of $500. The estimated annual...
...UNIVERSITY OF LA VERNE
La Verne, California
Tesca Case
A Paper Submitted in Partial Fulfillment
of the Requirements for
BUS 635 CRN 1105 – Managing Financial Resources
Nepal Plummer
College of Business and Public Management
Department of Management and Leadership
March 3, 2014
TESCA CASE STUDY
SUMMARY RESULTS AND RECOMMENDATIONS
The proposed refrigerator manufacturing and sales project for Tesca Works, Inc. is a financially complicated project which on the surface, given the increase in energy costs and customer demand may seem like a winning proposition. However, when we delve further into the details of the financial projections along with projections of the future of the refrigerator market we are able to make a confident recommendation to Mr. Burton and the executive staff at Tesca Works, Inc. Using the information provided by the Tesca team we were able to create a comprehensive capital budget and cash flow analysis for the proposed refrigerator project.
Through our analysis we found that the cost of capital of the project to be 13.487% and a Weighted Average Cost of Capital (WACC) to be at a value of 9.70%. Factoring in the WACC into our projections we found that if the demand maintains at an average rate the project will be at a positive NetPresentValue of $5,997,505.31 with an IRR of 13.21%, a profitability...
3279 Words 
17 Pages
Share this Document
{"hostname":"studymode.com","essaysImgCdnUrl":"\/\/imagesstudy.netdnassl.com\/pi\/","useDefaultThumbs":true,"defaultThumbImgs":["\/\/stmstudy.netdnassl.com\/stm\/images\/placeholders\/default_paper_1.png","\/\/stmstudy.netdnassl.com\/stm\/images\/placeholders\/default_paper_2.png","\/\/stmstudy.netdnassl.com\/stm\/images\/placeholders\/default_paper_3.png","\/\/stmstudy.netdnassl.com\/stm\/images\/placeholders\/default_paper_4.png","\/\/stmstudy.netdnassl.com\/stm\/images\/placeholders\/default_paper_5.png"],"thumb_default_size":"160x220","thumb_ac_size":"80x110","isPayOrJoin":false,"essayUpload":false,"site_id":1,"autoComplete":false,"isPremiumCountry":false,"userCountryCode":"US","logPixelPath":"\/\/www.smhpix.com\/pixel.gif","tracking_url":"\/\/www.smhpix.com\/pixel.gif","cookies":{"unlimitedBanner":"off"},"essay":{"essayId":37916404,"categoryName":"Greek System","categoryParentId":"7","currentPage":1,"format":"text","pageMeta":{"text":{"startPage":1,"endPage":3,"pageRange":"13","totalPages":3}},"access":"premium","title":"Net Present Value and Washington State University","additionalIds":[17,3,19,52],"additional":["Literature","Business \u0026 Economy","Natural Sciences","Business \u0026 Economy\/Organizations"],"loadedPages":{"html":[],"text":[1,2,3]}},"user":null,"canonicalUrl":"http:\/\/www.studymode.com\/essays\/NetPresentValueAndWashingtonState1709422.html","pagesPerLoad":50,"userType":"member_guest","ct":10,"ndocs":"1,500,000","pdocs":"6,000","cc":"10_PERCENT_1MO_AND_6MO","signUpUrl":"https:\/\/www.studymode.com\/signup\/","joinUrl":"https:\/\/www.studymode.com\/join","payPlanUrl":"\/checkout\/pay","upgradeUrl":"\/checkout\/upgrade","freeTrialUrl":"https:\/\/www.studymode.com\/signup\/?redirectUrl=https%3A%2F%2Fwww.studymode.com%2Fcheckout%2Fpay%2Ffreetrial\u0026bypassPaymentPage=1","showModal":"getaccess","showModalUrl":"https:\/\/www.studymode.com\/signup\/?redirectUrl=https%3A%2F%2Fwww.studymode.com%2Fjoin","joinFreeUrl":"\/essays\/?newuser=1","siteId":1,"facebook":{"clientId":"306058689489023","version":"v2.8","language":"en_US"}}