Preview

Metalcrafters Inc.

Good Essays
Open Document
Open Document
801 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Metalcrafters Inc.
For Metalcrafters Inc., the first thing I would do is to decide whether or not each alternative is mutually exclusive or independent. In this case, the stamping press alternatives are mutually exclusive, the extrusion press alternatives are mutually exclusive, and the new parts orders are mutually exclusive. Beginning with the stamping press, the next thing I would do is figure out what the expected useful life is for each alternative. Because the SX-65 has a useful life of 5 years and the MD-40 has a life of 10 years, I would expand the life horizon of the SX-65 from 5 years to 10 years so that the two alternatives are comparable. Once the stamping press alternatives are easily comparable to one another, I would calculate the net present value of each press using the annual savings as the cash flows. In order to figure out what the proper cash flows are, I would find the depreciation of the machine for each year using the MACRS table and subtract it from the yearly cash flow (cash savings). I would then multiply the resulting number by (1 – tax rate), and add back the depreciation to the cash flow after taxes. A better method than NPV to use for unequal lives is the equivalent annuity method. Instead of extending the useful life of SX-65, I could calculate the NPV of both the SX-65 and the MD-40, and then calculate the equivalent annuity for each press using it’s corresponding NPV. Since the extrusion press alternatives both have the same useful life, I am able to calculate the NPV based off of the numbers given in the report, taking into account the costs associated with each alternative. In each case, the taxes must be calculated and compared to the 15% after-tax required rate of return. After the NPVs of both the stamping press and the extrusion press alternatives are known, I will calculate the internal rate of return (IRR) for each press by setting the initial cost, and cash flows discounted at the IRR (to be calculated through the equation)

You May Also Find These Documents Helpful

  • Satisfactory Essays

    AC505 course project

    • 311 Words
    • 3 Pages

    ACCT505 Part B Capital Budgeting problem Clark Paints Data: Cost of new equipment $200,000 Expected life of equipment in years 5 Disposal value in 5 years $40,000 Life production - number of cans 5,500,000 Annual production or purchase needs 1,100,000 Initial training costs 0 Number of workers needed 3 Annual hours to be worked per employee 2,000 Earnings per hour for employees $12 Annual health benefits per employee $2,500 Other annual benefits per employee-% of wages 18% Cost of raw materials per can $0.25 Other variable production costs per can $0.05 Costs to purchase cans - per can $0.45 Required rate of return 12% Tax rate 35% Make Purchase Cost to produce Annual cost of direct material: Need of 1,100,000 cans per year $330,000 Annual cost of direct labor for new employees: Wages 72,000 Health benefits 7,500 Other benefits 12,960 Total wages and benefits 92,460 Other variable production costs Total annual production costs $422,460 Annual cost to purchase cans $495,000 Part 1 Cash flows over the life of the project Before Tax After Tax Item Amount Amount Annual cash savings $72,540 0.65 $47,151 Tax savings due to depreciation 32,000 0.35 $11,200 Total annual cash flow $58,351 Part 2 Payback Period 200,000/58,351 3.4 Years…

    • 311 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Curled Metal Inc.

    • 341 Words
    • 2 Pages

    In quarter we allocated sales peoples salaries, bonuses, quotas and market share basing on the following information.…

    • 341 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Financial Analysis

    • 348 Words
    • 2 Pages

    X-Ray machine – Capital Lease – Useful life is 15 years; Option of buying the equipment at a bargain price later…

    • 348 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    Case02 Piedmont

    • 1117 Words
    • 4 Pages

    Figures 6 – 10 provide suggested answers for this question. The answers for this question assume a useful life of 5 years. Using a discount rate of 8 percent, the net present value of all benefits is $1,732,836.16; the net present value of all costs is $1,640,384.79; the overall net present value is $92,451.36, and the project breaks even in approximately 3.84 years.…

    • 1117 Words
    • 4 Pages
    Good Essays
  • Satisfactory Essays

    Again using Porter’s Five force to analyse the industry. This time there is no significant rivals mentioned in the proposal so I am assuming that none exist. Since we ourselves are the leading supplier of specialized press parts there is little pressure to be expected from the supplier side. Also there is no significant buyer advantage or power here either since the prices set on day 1 have been moving around. Also note that there are significantly high barriers to entry in this case as the top teams are very well connected and also because of the technical advantage we have leveraging on our expertise in the specialized pressed parts. There is little threat from any substitutes. This analysis clearly indicates that pressed gear industry is a viable option for…

    • 322 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Indalex

    • 611 Words
    • 3 Pages

    Given the options of either increasing capacity of their extrusion process, increasing anodizing capacity, building a recycling plant to reprocess scrap aluminum, or increase capacity of both the extrusion and anodizing process; a decision had to be made on which of the options should be done first, in order for the new piece of equipment to be available by the beginning of 1979. In regards to flexibility and quality, the option to either increase capacity of the extrusion, increase capacity of anodizing, or increasing capacity of both operations together; offers machine flexibility. Having excess capacity would…

    • 611 Words
    • 3 Pages
    Satisfactory Essays
  • Good Essays

    Fonderia Di Torino S.P.a

    • 722 Words
    • 3 Pages

    Buying the Vulcan machine will result in year 0 outflows of 1.01 million euros, but will enable the company to sell the old machines which will result in a net year 0 outflow of 880,000 euros. The cash flows of years 1-8 are summarized in table 1. Factoring in operating, maintenance and power cost, plus the benefits of a tax shield and increased labor efficiency, cash outflows in years 1-8 will be 13,439 euros. At a 9.855% discount rate , the net present value of buying the Vulcan Mold-Maker is negative 953,610 euros.…

    • 722 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Selling the plant would cause immediate cash inflow of $4,000,000 and $6,000,000 loss from employee termination. While this does net in a $2,000,000 loss, this option results in the highest net present value for Wriston Manufacturing. In this option the Detroit products are segmented into three groups and redistributed to other factories. Group 1 products are sent to Lancaster, and Group 2 products are sent to Lima, while Group 3 products are terminated. This plan yields a net present value of $24,595 million. We assume that both plants will operate for 20 years and will be sold in their last years of operation. The terminal value of the sale of the Lancaster factory would be $13,568. We take 4,000,000 as the terminal value of the Detroit factory multiplying it by 2 assuming that our factory will be sold in 20 years instead of 77 and that the highest amount of depreciation will occur in the first 50 years. After that we compare all the factories in terms of their capacity with the Detroit factory and calculated the ratio of capacity between the factories. After that we used the discount factor of 0.8 as we assume that a factory twice as big would not cost twice as much. We do the same calculations for the Lima factory, which results in a terminal value of $7,680.…

    • 786 Words
    • 3 Pages
    Satisfactory Essays
  • Satisfactory Essays

    COMPUTING NPV and IRR PCP Pj vs STATUS QUO STRYKER Case decrease in purchases from contract manufacturers less incremental Stryker manufacturing costs Operating income from project less architect and engineering fees pre-tax income less taxes at 36% After-tax income add back Building depreciation add back Equipment depreciation add back It & other equipment depreciation Subtotal plus NCW Savings Subtotal Cash Flow Terminal Value, at book value Hurdle rate Discount factor at 15% PV of Cash Flows Sum, PV of Cash Flows & Terminal Value (BV Less 3 Initial Investments: 1. Building 2. Capital equipment 3. IT & Other equipment NPV (=7,199-3,030-2,643-336) IRR Calculation Cash Flows (note: 6.187 = investments plus eng fees) (where the NPV = zero) > IRR PAY BACK PERIOD CALCULATION (non-disc)…

    • 420 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    The key issue in the case is that the incentive compensation system does not motivate district managers to make decisions which are consistent with the strategy of Quality Metal Service Center (QMSC) because it is tied to the district’s target ROA. Acquiring the new processing equipment reduces the incentive bonus of the Columbus District Manager, Mr. Ken Richards, from 11.1% to 4.28% of his base salary. This happens because the asset base increases with the new equipment and will exceed the target for 1992. This may motivate him to not proceed with the purchase even if the proposal of the Sales Manager, Ms. Elizabeth Barret, shows that the acquisition results to a positive NPV and thus, should be sent to the home office for approval.…

    • 518 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Morris had assumed responsibility for the Merseyside works only 12 months previously, following a rapid rise from the entry position of shift engineer nine years before. When she assumed responsibility she undertook a detailed review of the operations and discovered significant opportunities for improvement in polypropylene production. Some of those opportunities stemmed from a deferral of maintenance over preceding five years. In an effort to enhance operating results previous manager had limited the capital expenditure to the most essential. Now, what previously had been the routine and deferrable was becoming most essential. Morris proposed an expenditure of 9million pounds on this program. The entire polymerization line would need to be shut down for 45 days. Merseyside customers would buy from competitors. Morris believes that loss of customers would not be permanent. The benefits would be lower energy requirement1 as well as a 7% greater manufacturing throughput. In addition, the project was expected to improve gross margin (before depreciation and energy saving) from 11.5% to 12.5%. The engineering group at Merseyside was highly confident that efficiencies would be realized. Merseyside currently produced 250000meteric tons of polypropylene averaged Pound 541 per ton. The tax rate required is 30%. Morris discovered that any plant facilities which are to be replaced had been completely depreciated. New asset could expect to have life of 15years. Depreciation can be charged on the basis of straight-line…

    • 413 Words
    • 2 Pages
    Good Essays
  • Good Essays

    Lockheed Tri Star

    • 567 Words
    • 3 Pages

    1a. The results of NPV, payback and IRR calculations are the following. For payback method, Rainbow Product will pay back the original investment costs after 7 years. Net Present Value is -$946 and IRR is 11.49%. Rainbow Products should not purchase the machine according to the results of NPV and IRR calculation. The net present value of purchasing this new equipment is negative, and the internal rate of return is less than the cost of capital; thus both calculations confirm that the investment will not provide additional value to the company. Of course the payback method shows that the instrument will have paid back the cost in 7 years but does not take into consideration discounting present values.…

    • 567 Words
    • 3 Pages
    Good Essays
  • Satisfactory Essays

    Vesuvio Fonderia S.P.a

    • 291 Words
    • 2 Pages

    alternative, and then the NPV and EAC of the difference. The choice is whether to…

    • 291 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    Manufacturing Firm

    • 2113 Words
    • 9 Pages

    In spite of Nigeria's rich agricultural resource endowment, there has been a gradual decline in agriculture's contributions to the nation's economy: In the 1960s, agriculture accounted for 65-70% of total exports; it fell to about 40% in the 1970s, and crashed to less than 2% in the late 1990s.…

    • 2113 Words
    • 9 Pages
    Satisfactory Essays
  • Powerful Essays

    Discussion Case 1

    • 6374 Words
    • 26 Pages

    A decision must be made as whether to start producing the plastic parts or continue with the steel rings. The decision focuses on three key issues involves, doing incremental analysis of what amount of overhead, materials, and direct labor are relevant in making the decision to produce the new part. Information supplied from PWI’s cost accounting department in case study: Title Material Direct Labor Overhead Departmental Administrative Total 100 Plastic Rings 17.65 65.50 131.00 65.50 279.65 100 Steel Rings 321.90 196.50 393.00 196.50 1107.90…

    • 6374 Words
    • 26 Pages
    Powerful Essays