Depreciation and New Machine

Topics: Depreciation, Generally Accepted Accounting Principles, Inventory Pages: 2 (362 words) Published: December 7, 2012
Developing and Relevant Cash Flows For Clark Upholstery Company’s Machine Renewal or Replacement decision

Bo Humphries , chief financial officer of Clark upholstery company, expects the firm’s net operating profit after taxes for the next 5 years to be as shown in the following table. Year Net operating profit after taxes 1 $100,000 2 150,000 3 200,000 4 250,000 5 320,000 Bo is beginning to develop the relevant cash flows needed to analyze whether to renew or replace Clark’s only depreciable asset, a machine that originally cost $30,000, has a current book value of zero, and can now be sold for $20,000. (note: because the firm’s only depreciable asset is fully depreciated –its book value is zero- its expected operating cash inflows equal its net operating profit after taxes.) He estimates that at the end of 5 years, the existing machine can be sold to net $2000 before taxes. Bo plans to use the following information to develop the relevant cash flows for each of the alternatives. Alternative 2: Replace the existing machine with a new machine that costs $100,000 and requires installation costs of $10,000. The new machine would have a 5-year usable life and would be depreciated under MACRS using a 5-year recovery period. The firm’s projected revenues and expenses (excluding depreciation and interest), if it requires the machine, would be as follows: Year RevenueExpenses

(Excl, depr, and int.)
1$1,000,000$764,500
21,175,000 839,800
31,130,000 914,900
41,425,000 989,900
51,550,000 998,900

The new machine would result in an increased...
Continue Reading

Please join StudyMode to read the full document

You May Also Find These Documents Helpful

  • The New Design of Henan Mining-machine Manufacturers Essay
  • Depreciation and New Equipment Research Paper
  • Depreciation Essay
  • Total Depreciation Essay
  • Depreciation Methods Essay
  • Airline Depreciation Essay
  • INTRODUCTION Of Depreciation Essay
  • Essay about Coca-Cola New Vending Machine

Become a StudyMode Member

Sign Up - It's Free