CORPORATE FINANCE ASSIGNMENT
MBA-2 (FINANCE )
LONDON SCHOOL OF COMMERCE
UNIVERSITY OF WALES INSTITUTE CARDIFF
STUDENT NAME – MOHAMMAD NOOR
STUDENT ID –L0745GGMH0210
LECTURER –DR. Gerald Pollio
Drive 4 Less,UK
(1) PATROL CAR OPTION
| | | | |Petrol option with subsidy Enacted | | |
| | | | | | | |
|0 | |20,000 | | | | | |
(2)
| | | | |Petrol option without subsidy enacted | | |
| | | | | | | | | | | | | | | | | | | | | |year | | initial outlay (£) | |Cash flows( £) |DCF@10% | |Present value | |0 | |20,000 | | | | | | | | |1 | | | |6000 | |0.909 | |5454 | | |2 | | | |6000 | |0.826 | |4956 | | |3 | | | |6000 | |0.751 | |4506 | | |4 | | | |10,000 | |0.683 | |6830 | | | | | | | | | | | | | | | | | |present value | | |21746 | | | | | | | | | | | | | | | | | |Net present value(NEN ) | |1,746 | | |
Expected NPV of petrol option
Expected NPV = NPV (EN)* 40% + NPV (NEN)* 60%
= 1063*40% + 1746*60%
= 425.20+1047.60
= 1472.80
HYBRID CAR OPTION
(3)
Hybrid car subsidy enacted | | | | | |
| | | |... [continues]
MBA-2 (FINANCE )
LONDON SCHOOL OF COMMERCE
UNIVERSITY OF WALES INSTITUTE CARDIFF
STUDENT NAME – MOHAMMAD NOOR
STUDENT ID –L0745GGMH0210
LECTURER –DR. Gerald Pollio
Drive 4 Less,UK
(1) PATROL CAR OPTION
| | | | |Petrol option with subsidy Enacted | | |
| | | | | | | |
|0 | |20,000 | | | | | |
(2)
| | | | |Petrol option without subsidy enacted | | |
| | | | | | | | | | | | | | | | | | | | | |year | | initial outlay (£) | |Cash flows( £) |DCF@10% | |Present value | |0 | |20,000 | | | | | | | | |1 | | | |6000 | |0.909 | |5454 | | |2 | | | |6000 | |0.826 | |4956 | | |3 | | | |6000 | |0.751 | |4506 | | |4 | | | |10,000 | |0.683 | |6830 | | | | | | | | | | | | | | | | | |present value | | |21746 | | | | | | | | | | | | | | | | | |Net present value(NEN ) | |1,746 | | |
Expected NPV of petrol option
Expected NPV = NPV (EN)* 40% + NPV (NEN)* 60%
= 1063*40% + 1746*60%
= 425.20+1047.60
= 1472.80
HYBRID CAR OPTION
(3)
Hybrid car subsidy enacted | | | | | |
| | | |... [continues]
Cite This Essay
- APA
-
(2010, 11). Corporate Finance. StudyMode.com. Retrieved 11, 2010, from http://www.studymode.com/essays/Corporate-Finance-485608.html
- MLA
-
"Corporate Finance" StudyMode.com. 11 2010. 11 2010 <http://www.studymode.com/essays/Corporate-Finance-485608.html>.
- CHICAGO
-
"Corporate Finance." StudyMode.com. 11, 2010. Accessed 11, 2010. http://www.studymode.com/essays/Corporate-Finance-485608.html.